Price
Financials
Standalone, Rs crore| Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69 | 40 | 35 | 32 | 8 | 31 | 32 | 34 | 25 | 17 | 15 | 5 |
| Expenses | 66 | 48 | 37 | 39 | 12 | 36 | 36 | 37 | 26 | 23 | 10 | 135 |
| Operating Profit | 3 | -8 | -2 | -7 | -4 | -5 | -3 | -3 | -1 | -6 | 5 | -130 |
| OPM % | 4.9% | -19% | -5% | -22% | -56% | -15% | -11% | -8% | -4.1% | -35% | 34% | -2,575% |
| Other Income | 2 | 2 | 1 | 1 | 0 | 1 | 0 | -51 | 0 | 0 | 0 | 0 |
| Interest | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 5 | 3 |
| Depreciation | 5 | 5 | 5 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | -5 | -16 | -11 | -17 | -12 | -12 | -13 | -63 | -10 | -14 | -2 | -134 |
| Tax % | -73% | -5% | 26% | -13% | -50% | 25% | 9% | -9% | 0% | 0% | 0% | 0% |
| Net Profit | -1 | -15 | -14 | -15 | -6 | -15 | -14 | -57 | -10 | -14 | -2 | -134 |
| EPS in Rs | -0.02 | -0.30 | -0.28 | -0.30 | -0.12 | -0.30 | -0.28 | -1.14 | -0.19 | -0.27 | -0.05 | -2.66 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 362.49 | 306.22 | 285.11 | 429.62 | 333.93 | 313.68 | 346.77 | 359.52 | 175.47 | 105.22 | 62.14 | 1.07 |
| Expenses | 304.85 | 263.54 | 245.88 | 375.49 | 281.91 | 260.30 | 297.31 | 322.75 | 188.01 | 120.31 | 193.29 | 9.02 |
| Operating Profit | 57.64 | 42.68 | 39.23 | 54.13 | 52.02 | 53.38 | 49.46 | 36.77 | -12.54 | -15.09 | -131.15 | -7.95 |
| OPM % | 15.90% | 13.94% | 13.76% | 12.60% | 15.58% | 17.02% | 14.26% | 10.23% | -7.15% | -14.34% | -211.06% | -742.99% |
| Other Income | 6.59 | 13.69 | 6.97 | 2.31 | 3.40 | 3.54 | 0.52 | 5.02 | 5.58 | -50.41 | 0.87 | 0.40 |
| Interest | 21.14 | 19.42 | 21.86 | 19.58 | 19.97 | 21.83 | 19.67 | 17.02 | 20.26 | 21.51 | 18.73 | 0.03 |
| Depreciation | 19.56 | 21.63 | 18.29 | 25.05 | 27.61 | 29.33 | 28.58 | 25.87 | 21.38 | 13.61 | 11.13 | 0.19 |
| Profit before tax | 23.53 | 15.32 | 6.05 | 11.81 | 7.84 | 5.76 | 1.73 | -1.10 | -48.60 | -100.62 | -160.14 | -7.77 |
| Tax % | 31.66% | 21.54% | -16.69% | 19.73% | 34.82% | 27.08% | 53.76% | 124.55% | -6.93% | -6.12% | 0.00% | 0.00% |
| Net Profit | 16.08 | 12.02 | 7.06 | 9.48 | 5.10 | 4.21 | 0.79 | -2.47 | -45.22 | -94.46 | -160.14 | -7.77 |
| EPS in Rs | 0.32 | 0.24 | 0.14 | 0.19 | 0.10 | 0.08 | 0.02 | -0.05 | -0.90 | -1.87 | -3.18 | -0.15 |
| Dividend Payout % | 8.96% | 5.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -43% | -69% | -82% | -98% | ||
| Compounded Profit Growth | % | % | 22% | 95% | ||
| Stock Price CAGR | -25% | -12% | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.40 | 14.40 | 14.40 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 |
| Reserves | 116.75 | 128.02 | 135.19 | 110.52 | 115.53 | 119.24 | 120.03 | 116.93 | 71.58 | -22.59 | -182.73 | -190.49 |
| Borrowings | 168.75 | 158.38 | 171.79 | 163.77 | 169.05 | 167.26 | 156.29 | 134.47 | 125.23 | 149.34 | 168.38 | 167.79 |
| Other Liabilities | 88.81 | 70.19 | 208.08 | 88.18 | 68.18 | 65.93 | 59.91 | 50.54 | 51.99 | 68.71 | 111.07 | 119.22 |
| Total Liabilities | 388.71 | 370.99 | 529.46 | 412.85 | 403.14 | 402.81 | 386.61 | 352.32 | 299.18 | 245.84 | 147.10 | 146.90 |
| Fixed Assets | 209.49 | 213.17 | 210.82 | 196.22 | 174.84 | 154.27 | 130.26 | 120.29 | 112.49 | 98.45 | 77.78 | 77.59 |
| CWIP | 7.28 | 1.63 | 0.08 | 1.09 | 0.18 | 0.83 | 2.93 | 1.29 | 0.11 | 0.15 | 0.00 | 0.00 |
| Investments | 0.01 | 0.06 | 0.06 | 0.06 | 7.06 | 7.06 | 7.06 | 7.06 | 6.63 | 6.63 | 0.00 | 0.00 |
| Other Assets | 171.93 | 156.13 | 318.50 | 215.48 | 221.06 | 240.65 | 246.36 | 223.68 | 179.95 | 140.61 | 69.32 | 69.31 |
| Total Assets | 388.71 | 370.99 | 529.46 | 412.85 | 403.14 | 402.81 | 386.61 | 352.32 | 299.18 | 245.84 | 147.10 | 146.90 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 55.18 | 47.02 | 37.68 | 13.80 | 52.40 | 28.89 | 37.88 | 40.09 | 42.15 | 3.19 | 32.00 | -6.21 |
| Cash from Investing Activity | -51.55 | -20.31 | -11.73 | -9.19 | -11.41 | -9.01 | -6.26 | -5.78 | -11.45 | 1.65 | -0.07 | 0.01 |
| Cash from Financing Activity | -2.37 | -30.19 | -7.40 | -23.83 | -41.71 | -19.71 | -30.89 | -33.68 | -31.11 | -5.90 | -31.67 | 6.43 |
| Net Cash Flow | 1.26 | -3.48 | 18.55 | -19.22 | -0.71 | 0.16 | 0.73 | 0.63 | -0.41 | -1.06 | 0.26 | 0.23 |
| Free Cash Flow | 3.08 | 26.10 | 25.53 | 3.27 | 47.59 | 19.46 | 31.23 | 33.73 | 29.75 | 4.41 | 31.98 | -6.21 |
| CFO/OP | 104% | 116% | 100% | 31% | 104% | 57% | 80% | 114% | -339% | -22% | -24% | 77% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43.39 | 44.09 | 87.89 | 38.49 | 56.63 | 64.25 | 55.41 | 34.94 | 68.48 | 46.55 | 9.57 | 556.03 |
| Inventory Days | 236.96 | 267.61 | 297.94 | 178.87 | 306.93 | 364.63 | 349.07 | 346.56 | 568.89 | 922.23 | 441.00 | 178,709.62 |
| Days Payable | 139.39 | 108.66 | 243.20 | 98.22 | 116.74 | 128.29 | 108.33 | 67.16 | 117.67 | 265.09 | 168.05 | 69,462.31 |
| Cash Conversion Cycle | 140.95 | 203.03 | 142.63 | 119.14 | 246.82 | 300.59 | 296.15 | 314.34 | 519.70 | 703.69 | 282.53 | 109,803.34 |
| Working Capital Days | -18.15 | -0.67 | -100.19 | 34.71 | 57.55 | 67.80 | 85.27 | 68.01 | 30.02 | -241.44 | -882.25 | -53,699.35 |
| ROCE % | 15.77% | 11.57% | 8.97% | 9.71% | 8.43% | 8.21% | 6.45% | 4.01% | -10.17% | -12.54% | -132.68% | -24.30% |
| Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% | 66.77% |
| FIIs | 7.20% | 7.18% | 6.35% | 3.84% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% |
| DIIs | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 26.02% | 26.04% | 26.88% | 29.39% | 31.77% | 31.77% | 31.77% | 31.77% | 31.77% | 31.77% | 31.78% | 31.77% |
| No. of Shareholders | 35,508 | 38,234 | 40,496 | 49,593 | 54,738 | 53,973 | 59,442 | 60,143 | 59,860 | 59,854 | 59,845 | 60,188 |
Fundamentals
Market Cap₹ 73.1 Cr.
Current Price₹ 1.45
Book Value₹ -2.78
ROCE-24.3 %
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-98%
Compounded Profit Growth (TTM)95%
Standalone figures.
Valuation
Market capRs 73 Cr
Enterprise valueRs 240 Cr
Price to book-0.52x
Price to sales1.18x
EV / sales3.86x
Earnings yield-219.19%
P/B, 3-year average-0.62x
P/B, 5-year average-0.03x
Profitability
Operating margin (excl. other income)-742.99%
Operating margin (incl. other income)-705.61%
EBITDA margin-210.11%
Pre-tax margin-257.72%
Net profit margin-257.73%
Net margin, latest quarter-2669.38%
ROE5.70%
ROCE-24.30%
ROA-5.29%
ROE, 3-year average61.95%
ROCE, 3-year average-64.76%
ROA, 3-year average-40.49%
ROE, 5-year average30.63%
ROCE, 5-year average-39.90%
ROA, 5-year average-27.20%
ROIC (approx.)-526.03%
Other income / net worth-0.29%
Growth
Sales growth (latest year)-98.28%
Sales CAGR, 3 years-81.73%
Sales CAGR, 5 years-68.53%
Sales growth QoQ-66.51%
Sales growth YoY (latest quarter)-85.29%
Per share
EPS (TTM)Rs -3.18
EPS (latest year)Rs -0.15
EPS (latest quarter)Rs -2.67
EPS, 3-year averageRs -1.67
EPS, 5-year averageRs -1.07
Book value per shareRs -2.78
Sales per shareRs 1.23
Cash flow per shareRs -0.12
Free cash flow per shareRs -0.12
Efficiency
Asset turnover0.01x
Fixed asset turnover0.01x
Inventory turnover0.04x
Inventory days8669 days
Debtor days556 days
Debtors turnover0.66x
Creditor days69462 days
Cash conversion cycle109803 days
Working capital days-53699 days
Leverage
Total debtRs 168 Cr
Cash and bankRs 1 Cr
Net debtRs 167 Cr
Debt to equity-1.20x
Interest coverage-7.67x
Owners' fund to total sources-95.38%
Debt to assets114.22%
Cash flow
Cash from Operating Activity (latest year)Rs -6 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Statement figures
Net sales (TTM)Rs 62 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs -8 Cr
Operating profit (latest quarter)Rs -130 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -131 Cr
PBDT (TTM)Rs -149 Cr
Profit before tax (TTM)Rs -160 Cr
Net profit (TTM)Rs -160 Cr
Net profit (latest year)Rs -8 Cr
Net profit (latest quarter)Rs -134 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 18 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 50 Cr
ReservesRs -190 Cr
Shareholders' fundsRs -140 Cr
Total assetsRs 147 Cr
Net blockRs 78 Cr
ReceivablesRs 2 Cr
InventoryRs 64 Cr
Other liabilitiesRs 119 Cr
Shares outstanding (crore)50.38
Ownership
Promoter holding66.77% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | JMTAUTOLTD | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -14.7% | -2.8% | -11.9 pts |
| 1 month | -45.3% | -6.8% | -38.5 pts |
| 3 months | -53.2% | -7.6% | -45.6 pts |
| 6 months | -56.1% | +0.4% | -56.5 pts |
| 1 year | -57.4% | -9.9% | -47.4 pts |
| 2 years | +3.6% | -13.6% | +17.1 pts |
| 3 years | -14.7% | +14.2% | -28.9 pts |
| 5 years | -78.8% | +27.9% | -106.7 pts |
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 0% vs sales -98% in 2023 |
| look | Inventory outrunning sales Inventory grew -0% vs sales -98% in 2023 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2022Sales ₹5 Cr -85.3% vs Mar 2021.
Net loss ₹134 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2020-09-21 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2017-09-20 | Annual General Meeting | |
| 2016-09-23 | Annual Book Closure | |
| 2016-09-21 | Face Value Split From Rs 2 To Re 1 | 0.5000 |
| 2015-09-18 | Annual Book Closure | |
| 2015-06-25 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2014-09-22 | Annual Book Closure | |
| 2014-07-30 | Bonus 5:2 | 0.2857 |
| 2013-06-28 | Annual General Meeting / Final Dividend - Re 0.50/- Per Equity Share | |
| 2012-06-26 | Annual General Meeting And Dividend - Rs.1/- Per Share | |
| 2011-07-07 | Annual General Meeting And Dividend Re.0.50 Per Share | |
| 2010-07-22 | Annual General Meeting / Dividend Rs 0.25 Per Share | |
| 2009-08-13 | Agm/Div-Re.0.10 Per Share | |
| 2008-08-29 | Agm/Dividend - 10% | |
| 2007-08-16 | Agm/Dividend-10% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of JMT Auto Ltd?
JMT Auto Ltd (JMTAUTOLTD) has a market capitalisation of Rs 73.1 Cr. at the 2022-06-27 close.
What were JMT Auto Ltd's latest quarterly results?
In the Mar 2022 quarter, JMT Auto Ltd sales was Rs 5 Cr (-85.3% vs Mar 2021) with a net loss of Rs 134 Cr.