Jindal Cotex Ltd (JINDCOT) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	2.20	2.44	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	5.37
Expenses	24.09	0.76	0.33	0.36	0.93	0.58	0.30	0.94	0.31	0.33	0.51	5.72
Operating Profit	-21.89	1.68	-0.33	-0.36	-0.93	-0.57	-0.30	-0.94	-0.31	-0.33	-0.51	-0.35
OPM %	-995.00%	68.85%				-5,700.00%						-6.52%
Other Income	115.08	0.74	8.19	1.34	1.91	0.47	0.56	9.30	-5.19	0.78	0.82	0.52
Interest	0.06	0.23	0.49	0.25	0.25	0.26	0.27	0.27	0.28	0.28	0.29	0.30
Depreciation	0.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	92.14	2.19	7.37	0.73	0.73	-0.36	-0.01	8.09	-5.78	0.17	0.02	-0.13
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	92.14	2.19	7.36	0.73	0.72	-0.36	-0.01	8.09	-5.79	0.16	0.02	-0.14
EPS in Rs	20.47	0.49	1.64	0.16	0.16	-0.08	-0.00	1.80	-1.29	0.04	0.00	-0.03

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	347.86	187.34	100.82	175.09	231.57	83.90	32.78	28.35	15.22	2.44	0.01	5.37
Expenses	340.26	244.32	113.37	176.45	239.87	80.16	33.23	28.02	17.90	2.20	2.14	6.87
Operating Profit	7.60	-56.98	-12.55	-1.36	-8.30	3.74	-0.45	0.33	-2.68	0.24	-2.13	-1.50
OPM %	2.18%	-30.42%	-12.45%	-0.78%	-3.58%	4.46%	-1.37%	1.16%	-17.61%	9.84%	-21,300.00%	-27.93%
Other Income	2.50	0.95	1.74	1.89	1.73	16.24	23.69	1.51	110.62	12.18	5.14	-3.07
Interest	47.85	58.68	61.94	0.70	1.77	0.83	0.91	0.83	0.90	1.40	1.07	1.15
Depreciation	12.13	19.47	20.09	19.52	19.94	6.21	6.12	6.03	5.46	0.01	0.01	0.00
Profit before tax	-49.88	-134.18	-92.84	-19.69	-28.28	12.94	16.21	-5.02	101.58	11.01	1.93	-5.72
Tax %	0.10%	0.00%	-0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-49.92	-134.17	-92.82	-19.68	-28.28	12.94	16.20	-5.02	101.58	11.00	1.93	-5.75
EPS in Rs	-11.09	-29.81	-20.63	-3.91	-4.93	2.88	3.60	-1.12	22.57	2.44	0.43	-1.28
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	-65%	-84%	-93%	53600%
Compounded Profit Growth	7%	5%	20%	65%
Stock Price CAGR	-17%	-6%	%		%
Return on Equity	%	-3%	-2%			-1%

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	45.00	45.00	45.00	45.00	45.00	45.00	45.00	45.00	45.00	45.00	45.00	45.00
Reserves	236.11	59.88	-32.94	-48.96	-71.80	17.04	33.01	27.99	129.57	140.59	142.52	142.70
Borrowings	462.62	541.65	599.15	611.39	605.84	240.91	215.98	212.52	54.11	45.29	44.68	44.64
Other Liabilities	84.17	49.45	54.15	51.57	65.50	16.09	10.24	10.80	17.48	5.71	3.57	3.58
Total Liabilities	827.90	695.98	665.36	659.00	644.54	319.04	304.23	296.31	246.16	236.59	235.77	235.92
Fixed Assets	233.24	266.80	253.52	234.81	217.49	66.19	59.63	53.61	4.68	2.13	2.11	2.11
CWIP	199.96	89.18	82.27	81.93	46.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.02	0.20	0.20	0.20	0.20	1.11	1.11	1.11	1.11	1.12	1.12	1.12
Other Assets	394.68	339.80	329.37	342.06	380.18	251.74	243.49	241.59	240.37	233.34	232.54	232.69
Total Assets	827.90	695.98	665.36	659.00	644.54	319.04	304.23	296.31	246.16	236.59	235.77	235.92

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-4.08	44.64	-78.66	-50.44	2.00	6.30	93.04	24.22	3.46	113.17	5.59	-0.05
Cash from Investing Activity	-16.79	-32.29	-5.54	1.03	0.89	-3.21	274.21	1.68	1.68	45.19	4.38	1.92
Cash from Financing Activity	28.52	0.59	72.67	46.43	-5.49	-2.92	-373.98	-25.84	-4.29	-159.31	-10.03	-1.77
Net Cash Flow	7.65	12.94	-11.53	-2.98	-2.59	0.16	-6.73	0.07	0.85	-0.96	-0.06	0.10
Free Cash Flow	-20.77	30.51	-66.58	-50.21	1.58	1.78	92.21	24.35	3.45	156.63	8.13	-0.05
CFO/OP	-9%	587%	138%	402%	-147%	-76%	2,488%	-5,382%	1,048%	-4,223%	2,329%	2%

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	249.27	330.32	537.04	956.27	569.13	439.30	761.41	1,880.01	2,165.02	4,005.41	24,459.49	5,917,015.00
Inventory Days	27.84	28.00	32.24	77.37	45.71	28.14	12.15	19.01	28.45	5.91	116.14
Days Payable	146.19	44.32	62.40	146.69	110.79	127.24	70.32	135.14	185.24	313.52	3,135.68
Cash Conversion Cycle	130.91	314.01	506.87	886.95	504.04	340.21	703.24	1,763.88	2,008.23	3,697.79	21,439.94	5,917,015.00
Working Capital Days	86.30	144.54	301.95	500.65	287.49	437.28	754.10	1,998.70	2,271.75	4,018.60	25,621.80	6,278,365.00
ROCE %	6.01%	-0.28%	-10.79%	-4.90%	-3.10%	-4.32%	-0.23%	-1.68%	-1.38%	-2.49%	0.89%	-0.09%

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoters	21.05%	21.05%	21.05%	21.05%	21.05%	21.05%	21.05%	22.16%	22.16%	22.16%	22.16%	22.16%
FIIs	0.59%	0.59%	0.59%	0.59%	0.59%	15.53%	15.53%	11.09%	11.09%	11.09%	11.09%	11.09%
DIIs	14.94%	14.94%	14.94%	14.94%	14.94%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	63.42%	63.42%	63.42%	63.42%	63.42%	63.42%	63.42%	66.75%	66.76%	66.76%	66.76%	66.75%
No. of Shareholders	7,736	7,817	8,375	9,230	9,275	9,360	9,495	9,495	9,490	9,487	9,483	9,480

Fundamentals

Market Cap₹ 11.2 Cr.

Current Price₹ 2.50

Book Value₹ 41.7

ROCE-0.09 %

ROE-0.69 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)53600%

Compounded Profit Growth (TTM)65%

Consolidated figures.

Valuation

Market capRs 11 Cr

Enterprise valueRs 56 Cr

Price to book0.06x

Price to sales1125.00x

EV / sales5572.00x

Earnings yield-51.11%

P/E, 3-year average0.59x

P/B, 3-year average0.08x

P/E, 5-year average0.53x

P/B, 5-year average0.09x

Profitability

Operating margin (excl. other income)-21300.00%

Operating margin (incl. other income)30100.00%

EBITDA margin-45600.00%

Pre-tax margin-57200.00%

Net profit margin-57500.00%

Net margin, latest quarter-2.61%

ROE1.03%

ROCE1.30%

ROA0.82%

ROE, 3-year average29.74%

ROCE, 3-year average15.52%

ROA, 3-year average14.28%

ROE, 5-year average21.14%

ROCE, 5-year average10.17%

ROA, 5-year average9.27%

ROIC (approx.)-1.97%

Other income / net worth2.74%

Growth

Sales growth (latest year)-99.59%

Profit growth (latest year)-82.45%

Sales CAGR, 3 years-92.93%

Sales CAGR, 5 years-83.58%

Profit CAGR, 5 years-31.65%

Profit growth QoQ-800.00%

Profit growth YoY (latest quarter)-101.73%

Per share

EPS (TTM)Rs -1.28

EPS (latest quarter)Rs -0.03

EPS, 3-year averageRs 12.51

EPS, 5-year averageRs 6.88

Book value per shareRs 41.67

Sales per shareRs 0.00

Cash flow per shareRs -0.01

Free cash flow per shareRs -0.01

Efficiency

Asset turnover0.00x

Fixed asset turnover0.00x

Inventory turnover0.00x

Debtor days5917015 days

Debtors turnover0.00x

Creditor days3136 days

Cash conversion cycle5917015 days

Working capital days6278365 days

Leverage

Total debtRs 45 Cr

Cash and bankRs 0 Cr

Net debtRs 44 Cr

Debt to equity0.24x

Interest coverage-3.97x

Owners' fund to total sources79.54%

Debt to assets18.95%

Cash flow

Cash from Operating Activity (latest year)Rs -0 Cr

Cash from Investing Activity (latest year)Rs 2 Cr

Cash from Financing Activity (latest year)Rs -2 Cr

Net Cash Flow (latest year)Rs 0 Cr

Free cash flow (latest year)Rs -0 Cr

FCFE (approx.: FCF + change in debt)Rs -1 Cr

Cash from ops / profit, 5 years1.16x

Statement figures

Net sales (TTM)Rs 0 Cr

Net sales (latest year)Rs 0 Cr

Sales (latest quarter)Rs 5 Cr

Operating profit excl. other income (latest year)Rs -2 Cr

Operating profit (latest quarter)Rs -0 Cr

Other income (TTM)Rs -3 Cr

EBITDA (TTM)Rs -5 Cr

PBDT (TTM)Rs -6 Cr

Profit before tax (TTM)Rs -6 Cr

Net profit (TTM)Rs -6 Cr

Net profit (latest year)Rs 2 Cr

Net profit (latest quarter)Rs -0 Cr

Depreciation (TTM)Rs 0 Cr

Interest (TTM)Rs 1 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total expenditure (latest year)Rs 2 Cr

Total income (latest year)Rs 5 Cr

Share capitalRs 45 Cr

ReservesRs 143 Cr

Shareholders' fundsRs 188 Cr

Total assetsRs 236 Cr

Net blockRs 2 Cr

InvestmentsRs 1 Cr

ReceivablesRs 162 Cr

InventoryRs 0 Cr

Other liabilitiesRs 4 Cr

Shares outstanding (crore)4.50

Ownership

Promoter holding22.16% (+0.00 in a year)

Computed by MarketFriction from the consolidated statements. Returns use average balances.

P/B 0.06 is the lowest in 3.2 years (median 0.20).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	JINDCOT	Nifty 50	Difference
1 week	+13.6%	-2.8%	+16.4 pts
1 month	-12.3%	-6.8%	-5.5 pts
3 months	-21.9%	-7.6%	-14.3 pts
6 months	+42.9%	+0.4%	+42.5 pts
1 year	+11.1%	-9.9%	+21.0 pts
2 years	-63.0%	-13.6%	-49.4 pts
3 years	+38.9%	+14.2%	+24.7 pts
5 years	-77.5%	+27.9%	-105.4 pts

Red flags

F-score 3 of 8

explain	Receivables outrunning sales Receivables grew -1% vs sales -100% in 2024
look	Inventory outrunning sales Inventory grew 0% vs sales -100% in 2024
look	Profit leans on other income Other income was 266% of pre-tax profit in 2024

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2024

Sales ₹5 Cr. Net loss ₹0 Cr.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
K P R Mill Ltd	36,967	40.5	19.6 %
Welspun Living Ltd	21,277	76.5	6.26 %
Vardhman Textiles Ltd	15,335	18.1	8.55 %
Trident Ltd	11,461	29.0	9.79 %
Indo Count Industries Ltd	8,614	57.1	8.19 %
Garware Technical Fibres Ltd	7,361	33.4	22.0 %
Kusumgar Ltd	6,378	50.7	18.8 %
Filatex India Ltd	4,973	25.9	19.1 %
Jindal Worldwide Ltd	4,719	55.7	8.63 %
Sanathan Textiles Ltd	4,352	71.6	6.89 %
Raymond Lifestyle Ltd	4,026	27.0	3.52 %
Alok Industries Ltd	3,501		-3.95 %
Nitin Spinners Ltd	3,403	16.1	12.2 %
Sangam (India) Ltd	3,248	25.8	10.7 %
Ganesha Ecosphere Ltd	2,703	47.8	5.58 %

No bulk or block deals on record.

Ex-date	Action	Factor
2023-09-22	Annual General Meeting
2022-09-22	Annual General Meeting
2021-09-08	Annual General Meeting
2020-12-23	Annual General Meeting
2019-09-25	Annual General Meeting
2018-09-25	Annual General Meeting
2017-09-21	Annual General Meeting
2016-09-22	Annual General Meeting
2015-09-23	Annual General Meeting
2014-09-25	Annual General Meeting
2013-09-26	Annual General Meeting
2012-09-25	Annual General Meeting
2011-09-23	Annual General Meeting
2010-09-22	Annual General Meeting

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Order date	Forum	Case
2017-12-08	NCLAT	Varda Spining & Weaving Mills Pvt. Ltd. VS Jindal Cotex Ltd.

Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jindal Cotex Ltd?

Jindal Cotex Ltd (JINDCOT) has a market capitalisation of Rs 11.2 Cr. at the 2022-11-28 close.

What were Jindal Cotex Ltd's latest quarterly results?

In the Dec 2024 quarter, Jindal Cotex Ltd sales was Rs 5 Cr with a net loss of Rs 0 Cr.