Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.98 | 34.46 | 33.44 | 41.98 | 44.33 | 43.02 | 45.65 | 43.15 | 33.51 | 30.71 | 34.23 | 30.35 |
| Expenses | 14.70 | 36.42 | 43.61 | 42.47 | 44.56 | 42.23 | 43.63 | 41.05 | 30.19 | 27.14 | 30.21 | 27.71 |
| Operating Profit | -7.72 | -1.96 | -10.17 | -0.49 | -0.23 | 0.79 | 2.02 | 2.10 | 3.32 | 3.57 | 4.02 | 2.64 |
| OPM % | -110.60% | -5.69% | -30.41% | -1.17% | -0.52% | 1.84% | 4.42% | 4.87% | 9.91% | 11.62% | 11.74% | 8.70% |
| Other Income | 0.00 | -0.02 | 0.00 | -0.38 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | 0.03 | 0.00 | 0.00 |
| Interest | 0.55 | 0.50 | 0.50 | 0.42 | 0.38 | 0.57 | 0.32 | 0.81 | 0.57 | 0.52 | 0.39 | 0.23 |
| Depreciation | 0.84 | 0.88 | 1.59 | 0.13 | 0.79 | 0.83 | 0.73 | 0.79 | 0.67 | 0.73 | 0.64 | 0.73 |
| Profit before tax | -9.11 | -3.36 | -12.26 | -1.42 | -1.41 | -0.62 | 0.96 | 0.49 | 2.05 | 2.35 | 2.99 | 1.68 |
| Tax % | 0.00% | -16.67% | 6.12% | 4.93% | 4.96% | 11.29% | 106.25% | 318.37% | 57.07% | -1.70% | 25.75% | 33.33% |
| Net Profit | -9.10 | -2.79 | -13.00 | -1.49 | -1.48 | -0.70 | -0.06 | -1.07 | 0.88 | 2.39 | 2.22 | 1.12 |
| EPS in Rs | -7.46 | -2.29 | -10.66 | -1.22 | -1.21 | -0.57 | -0.05 | -0.88 | 0.72 | 1.96 | 1.82 | 0.92 |
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.42 | 76.76 | 74.08 | 83.35 | 69.90 | 85.83 | 41.33 | 75.11 | 86.09 | 88.23 | 62.68 | 64.20 |
| Expenses | 29.40 | 66.54 | 66.83 | 78.35 | 62.20 | 78.99 | 51.12 | 86.09 | 86.75 | 84.50 | 57.28 | 57.90 |
| Operating Profit | -2.98 | 10.22 | 7.25 | 5.00 | 7.70 | 6.84 | -9.79 | -10.98 | -0.66 | 3.73 | 5.40 | 6.30 |
| OPM % | -11.28% | 13.31% | 9.79% | 6.00% | 11.02% | 7.97% | -23.69% | -14.62% | -0.77% | 4.23% | 8.62% | 9.81% |
| Other Income | 0.00 | 0.47 | 2.24 | -0.10 | 0.15 | 0.23 | 0.10 | -0.06 | 1.21 | 0.39 | 1.49 | 0.38 |
| Interest | 0.00 | 2.20 | 2.35 | 0.98 | 1.10 | 1.01 | 1.05 | 0.92 | 0.96 | 1.15 | 1.09 | 0.64 |
| Depreciation | 0.00 | 1.81 | 1.82 | 1.73 | 1.69 | 1.80 | 1.71 | 1.71 | 1.62 | 1.53 | 1.40 | 1.37 |
| Profit before tax | -2.98 | 6.68 | 5.32 | 2.19 | 5.06 | 4.26 | -12.45 | -13.67 | -2.03 | 1.44 | 4.40 | 4.67 |
| Tax % | 0.00% | 33.23% | 33.65% | 38.36% | 31.62% | 28.40% | -4.50% | 6.00% | 6.40% | 76.39% | 25.68% | 28.48% |
| Net Profit | -2.98 | 4.46 | 3.53 | 1.34 | 3.46 | 3.05 | -11.90 | -14.49 | -2.17 | 0.34 | 3.27 | 3.34 |
| EPS in Rs | -3.72 | 5.44 | 4.30 | 1.51 | 2.84 | 2.50 | -9.75 | -11.88 | -1.78 | 0.28 | 2.68 | 2.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -2% | 9% | -9% | 2% | ||
| Compounded Profit Growth | -3% | 18% | 52% | 6% | ||
| Stock Price CAGR | % | 2% | 77% | 25% | ||
| Return on Equity | -4% | -9% | 11% | 14% |
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.65 | 2.74 | 2.97 | 2.97 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 12.19 |
| Reserves | 0.44 | 13.61 | 17.30 | 18.64 | 39.99 | 43.04 | 31.15 | 16.65 | 14.48 | 14.82 | 18.09 | 13.30 |
| Borrowings | 18.21 | 20.59 | 22.88 | 24.04 | 24.49 | 24.60 | 23.80 | 21.76 | 17.51 | 11.55 | 8.01 | 5.40 |
| Other Liabilities | 9.49 | 22.60 | 14.81 | 16.70 | 17.67 | 22.39 | 22.56 | 31.08 | 30.49 | 24.09 | 14.75 | 14.99 |
| Total Liabilities | 30.79 | 59.54 | 57.96 | 62.35 | 86.21 | 94.09 | 81.57 | 73.55 | 66.54 | 54.52 | 44.91 | 45.88 |
| Fixed Assets | 21.84 | 19.48 | 18.90 | 18.21 | 18.43 | 18.38 | 17.05 | 16.90 | 15.75 | 15.00 | 14.57 | 13.95 |
| CWIP | 0.00 | 2.37 | 2.37 | 2.37 | 2.41 | 2.41 | 2.41 | 0.00 | 0.00 | 0.83 | 0.00 | 0.50 |
| Investments | 0.01 | 3.89 | 9.12 | 14.83 | 37.16 | 44.15 | 35.71 | 28.85 | 24.85 | 14.38 | 0.87 | 0.87 |
| Other Assets | 8.94 | 33.80 | 27.57 | 26.94 | 28.21 | 29.15 | 26.40 | 27.80 | 25.94 | 24.31 | 29.47 | 30.56 |
| Total Assets | 30.79 | 59.54 | 57.96 | 62.35 | 86.21 | 94.09 | 81.57 | 73.55 | 66.54 | 54.52 | 44.91 | 45.88 |
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 1.02 | 7.84 | 6.40 | 10.28 | -4.55 | -4.81 | 2.48 | 0.54 | 1.78 | -1.76 | |
| Cash from Investing Activity | 0.00 | -6.55 | -6.76 | -23.37 | -8.69 | 8.10 | 7.89 | 3.64 | 6.27 | 12.49 | -0.93 | |
| Cash from Financing Activity | 0.00 | 3.42 | -0.55 | 16.68 | -1.44 | -3.51 | -3.06 | -5.99 | -6.78 | -13.68 | 1.04 | |
| Net Cash Flow | 0.00 | -2.11 | 0.53 | -0.29 | 0.16 | 0.04 | 0.01 | 0.13 | 0.04 | 0.59 | -1.65 | |
| Free Cash Flow | 0.00 | -0.23 | 6.72 | 4.57 | 8.53 | 3.50 | -3.84 | 2.07 | -1.23 | 1.78 | -2.97 | |
| CFO/OP | 0% | 35% | 171% | 101% | 172% | 46% | 38% | -377% | 31% | 53% | -8% |
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65.62 | 86.69 | 84.75 | 72.12 | 91.95 | 72.55 | 112.07 | 67.79 | 54.40 | 45.63 | 49.38 | 56.63 |
| Inventory Days | 64.89 | 31.38 | 31.14 | 38.07 | 35.96 | 73.00 | 45.98 | 24.58 | 22.18 | 16.85 | 32.97 | |
| Days Payable | 304.78 | 136.78 | 157.50 | 189.83 | 175.07 | 362.83 | 249.44 | 213.31 | 170.44 | 174.89 | 154.98 | |
| Cash Conversion Cycle | 65.62 | -153.21 | -20.65 | -54.24 | -59.80 | -66.57 | -177.76 | -135.67 | -134.33 | -102.63 | -108.65 | -65.39 |
| Working Capital Days | -23.35 | -32.95 | 18.92 | 0.57 | -1.15 | -19.60 | -75.33 | -80.43 | -66.01 | -38.68 | -19.97 | -15.24 |
| ROCE % | -15.38% | 19.15% | 8.20% | 10.72% | 7.69% | -17.41% | -24.64% | -2.83% | 8.33% | 17.66% | 17.26% |
| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Oct 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.38% | 67.38% | 67.38% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% |
| Public | 32.62% | 32.62% | 32.61% | 32.61% | 32.61% | 32.61% | 32.61% | 32.61% | 32.61% | 32.61% | 32.61% | 32.61% |
| No. of Shareholders | 108 | 86 | 76 | 74 | 72 | 74 | 75 | 68 | 74 | 82 | 85 | 84 |
Fundamentals
Market Cap₹ 72.5 Cr.
Current Price₹ 59.5
Stock P/E22.0
Book Value₹ 20.9
ROCE17.3 %
ROE13.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)6%
Standalone figures.
Valuation
Market capRs 73 Cr
Enterprise valueRs 78 Cr
P/E (TTM)21.72x
Price to book2.85x
Price to sales1.13x
EV / EBITDA11.66x
EV / EBIT14.66x
EV / sales1.21x
Earnings yield4.60%
P/E, 3-year average12.90x
P/B, 3-year average1.20x
P/E, 5-year average12.90x
P/B, 5-year average1.01x
Profitability
Operating margin (excl. other income)9.81%
Operating margin (incl. other income)10.40%
EBITDA margin10.40%
Pre-tax margin7.27%
Net profit margin5.20%
ROE14.02%
ROCE17.40%
ROA7.36%
ROE, 3-year average10.59%
ROCE, 3-year average14.44%
ROA, 3-year average4.83%
ROE, 5-year average-6.22%
ROCE, 5-year average3.09%
ROA, 5-year average-1.46%
ROIC (approx.)12.32%
Tax rate28.48%
Other income / net worth1.49%
Growth
Sales growth (latest year)2.42%
Profit growth (latest year)2.14%
Sales CAGR, 3 years-9.32%
Sales CAGR, 5 years9.21%
Per share
EPS (TTM)Rs 2.74
EPS (latest year)Rs 2.74
EPS, 3-year averageRs 3.87
EPS, 5-year averageRs -5.87
Book value per shareRs 20.91
Sales per shareRs 52.66
Cash flow per shareRs -1.44
Free cash flow per shareRs -2.44
Efficiency
Asset turnover1.40x
Fixed asset turnover4.60x
Inventory turnover18.58x
Inventory days20 days
Debtor days57 days
Debtors turnover6.45x
Creditor days155 days
Cash conversion cycle-65 days
Working capital days-15 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 0 Cr
Net debtRs 5 Cr
Debt to equity0.21x
Net debt / EBITDA0.80x
Interest coverage8.30x
Owners' fund to total sources55.56%
Debt to assets11.77%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Statement figures
Net sales (TTM)Rs 64 Cr
Net sales (latest year)Rs 64 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 47 Cr
Total expenditure (latest year)Rs 58 Cr
Total income (latest year)Rs 65 Cr
Share capitalRs 12 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 46 Cr
Net blockRs 14 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 10 Cr
InventoryRs 3 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)1.22
Ownership
Promoter holding67.39% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 21.7 is the lowest in its own 4.0-year history
(median 67.0, low 21.7, high 310.4).
P/B 2.85 is at the 14th percentile (median 4.85).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | JAKHARIA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -64.0% | -2.8% | -61.2 pts |
| 1 month | -31.3% | -6.8% | -24.5 pts |
| 3 months | +46.9% | -7.6% | +54.5 pts |
| 6 months | -59.1% | +0.4% | -59.5 pts |
| 1 year | -67.3% | -9.9% | -57.4 pts |
| 3 years | +85.4% | +14.2% | +71.2 pts |
| 5 years | -63.0% | +27.9% | -90.9 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 8% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 11% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹30 Cr -29.7% vs Mar 2024.
Net profit ₹1 Cr +204.7%.
Against our estimate for Mar 2026: sales +14.0%, profit -7.6% in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Jakharia Fabric Ltd?
Jakharia Fabric Ltd (JAKHARIA) has a market capitalisation of Rs 72.5 Cr. at the 2026-09-17 close.
What is the P/E ratio of Jakharia Fabric Ltd?
Jakharia Fabric Ltd trades at a P/E of 22.0 on trailing twelve-month profit, at the 2026-09-17 close.
What were Jakharia Fabric Ltd's latest quarterly results?
In the Mar 2026 quarter, Jakharia Fabric Ltd sales was Rs 30 Cr (-29.7% vs Mar 2024) and net profit was Rs 1 Cr.
What is the 52-week high and low of Jakharia Fabric Ltd?
The 52-week high is Rs 60.70 and the 52-week low is Rs 50.00.