MarketFriction

Jain Studios Ltd

NSE JAINSTUDIO · BSE 532033 · TV Broadcasting & Software Production
₹2.40 +0.00%
NSE close2022-07-26
Market cap₹6.86 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales1.782.861.180.670.700.610.080.020.000.000.000.00
Expenses1.692.171.330.991.510.640.460.370.230.450.260.24
Operating Profit0.090.69-0.15-0.32-0.81-0.03-0.38-0.35-0.23-0.45-0.26-0.24
OPM %5.06%24.13%-12.71%-47.76%-115.71%-4.92%-475.00%-1,750.00%
Other Income0.000.050.010.000.000.000.130.020.000.000.000.01
Interest0.010.000.000.000.000.000.000.000.000.000.000.01
Depreciation0.220.200.190.200.200.190.190.190.190.200.190.19
Profit before tax-0.140.54-0.33-0.52-1.01-0.22-0.44-0.52-0.42-0.65-0.45-0.43
Tax %0.00%-162.96%0.00%0.00%0.00%-390.91%0.00%0.00%0.00%-130.77%0.00%0.00%
Net Profit-0.141.41-0.33-0.52-1.000.64-0.45-0.52-0.430.20-0.45-0.43
EPS in Rs-0.050.49-0.12-0.18-0.350.22-0.16-0.18-0.150.07-0.16-0.15
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024
Sales6.6111.0812.4617.8624.2023.0910.238.233.160.110.000.00
Expenses5.9117.6515.1517.7323.1222.6111.118.124.461.515.520.12
Operating Profit0.70-6.57-2.690.131.080.48-0.880.11-1.30-1.40-5.52-0.12
OPM %10.59%-59.30%-21.59%0.73%4.46%2.08%-8.60%1.34%-41.14%-1,272.73%
Other Income0.7010.23-0.080.530.970.120.110.310.060.140.060.08
Interest2.692.811.150.620.020.160.310.020.010.010.070.09
Depreciation1.181.000.970.960.970.920.890.850.780.770.090.00
Profit before tax-2.47-0.15-4.89-0.921.06-0.48-1.97-0.45-2.03-2.04-5.62-0.13
Tax %-27.94%-440.00%-33.33%46.74%52.83%295.83%-56.85%-195.56%-42.36%-41.67%0.00%0.00%
Net Profit-1.780.51-3.26-1.350.51-1.90-0.850.43-1.17-1.20-5.62-0.13
EPS in Rs-1.240.35-2.27-0.530.18-0.66-0.300.15-0.41-0.42-1.97-0.05
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth%14%%98%
Stock Price CAGR-7%3%%%
Return on Equity%%%%
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024
Equity Capital14.3914.3914.3925.4428.5928.5928.5928.5928.5928.590.050.05
Reserves12.4912.9919.0413.8411.799.889.029.458.277.08-4.35-4.48
Borrowings25.0015.2910.373.650.000.000.000.000.000.009.526.29
Other Liabilities7.958.818.2313.8618.2431.8436.5235.9434.7533.470.0315.29
Total Liabilities59.8351.4852.0356.7958.6270.3174.1373.9871.6169.145.2517.15
Fixed Assets19.3116.9215.9715.1314.2413.3412.4511.6310.8710.105.189.09
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments6.366.366.366.366.366.365.205.205.205.200.000.00
Other Assets34.1628.2029.7035.3038.0250.6156.4857.1555.5453.840.078.06
Total Assets59.8351.4852.0356.7958.6270.3174.1373.9871.6169.145.2517.15
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024
Cash from Operating Activity0.6510.11-3.330.222.860.47-0.230.410.41-2.79-11.637.21
Cash from Investing Activity0.00-0.08-0.01-0.10-0.07-0.020.33-0.03-0.030.140.00-3.84
Cash from Financing Activity-0.29-12.523.26-0.13-3.07-0.16-0.31-0.02-0.02-0.0111.64-3.32
Net Cash Flow0.36-2.49-0.08-0.01-0.280.29-0.210.360.36-2.660.010.05
Free Cash Flow0.449.95-3.360.092.790.44-0.240.370.37-2.79-11.633.29
CFO/OP99%-154%124%169%265%98%26%373%-32%199%386%-6,075%
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024
Debtor Days1,151.32515.88443.21387.48352.48595.481,500.321,827.664,436.60119,321.82
Inventory Days0.00
Days Payable
Cash Conversion Cycle1,151.32515.88443.21387.48352.48595.481,500.321,827.664,436.60119,321.82
Working Capital Days952.53286.60262.47183.52118.70132.15313.62706.051,797.2848,578.18
ROCE %0.08%-14.17%-8.40%-0.69%2.59%-0.81%-4.36%-1.14%-5.39%-5.60%-1.13%
Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Promoters59.95%59.87%59.87%59.87%59.87%59.87%59.87%59.87%59.87%59.87%59.87%59.87%
DIIs0.01%17.49%17.49%17.49%17.49%17.49%17.49%0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%
Public40.05%22.64%22.64%22.64%22.64%22.64%22.64%40.12%40.12%40.12%40.12%40.12%
No. of Shareholders7,3337,3127,2816,8396,8276,8236,7977,0557,0026,9866,9976,993

Fundamentals

Market Cap₹ 6.86 Cr.
Current Price₹ 2.40
Book Value₹ -1.55
ROCE-1.13 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)98%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 13 Cr
Price to book-1.55x
Price to cash flow0.95x
Earnings yield-16.18%
P/B, 3-year average0.07x
P/E, 5-year average37.11x
P/B, 5-year average0.18x
Profitability
ROE2.98%
ROCE-1.13%
ROA-1.16%
ROE, 3-year average-12.05%
ROCE, 3-year average-11.29%
ROA, 3-year average-5.99%
ROE, 5-year average-7.63%
ROCE, 5-year average-8.08%
ROA, 5-year average-3.80%
ROIC (approx.)-104.49%
Other income / net worth-1.81%
Per share
EPS (TTM)Rs -0.39
EPS (latest year)Rs -26.00
EPS (latest quarter)Rs -0.15
EPS, 3-year averageRs -383.47
EPS, 5-year averageRs -230.14
Book value per shareRs -1.55
Cash flow per shareRs 2.52
Free cash flow per shareRs 1.15
Efficiency
Cash conversion cycle119322 days
Working capital days48578 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity-1.42x
Interest coverage-20.67x
Owners' fund to total sources-25.83%
Debt to assets36.68%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -2 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 0 Cr
ReservesRs -4 Cr
Shareholders' fundsRs -4 Cr
Total assetsRs 17 Cr
Net blockRs 9 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)2.86
Ownership
Promoter holding59.87% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.19 is at the 34th percentile (median 0.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodJAINSTUDIONifty 50Difference
1 week-4.0%-2.8% -1.2 pts
1 month+17.1%-6.8% +23.9 pts
3 months+26.3%-7.6% +33.9 pts
6 months-20.0%+0.4% -20.4 pts
1 year-9.4%-9.9% +0.5 pts
2 years+84.6%-13.6% +98.2 pts
3 years-5.9%+14.2% -20.1 pts
5 years-51.0%+27.9% -78.9 pts

Red flags

F-score 5 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Sep 2019
Sales ₹0 Cr -100.0% vs Sep 2018. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sun TV Network Ltd21,80313.816.4 %
Zee Entertainment Enterprises Ltd7,12134.02.72 %
Hathway Cable & Datacom Ltd1,67622.12.62 %
Den Networks Ltd1,2388.353.23 %
New Delhi Television Ltd777-72.6 %
T.V. Today Network Ltd61922.74.49 %
GTPL Hathway Ltd60776.03.47 %
Zee Media Corporation Ltd4711405.27 %
Aqylon Nexus Ltd434611131 %
Dish TV India Ltd394%
B A G Films & Media Ltd9119.34.58 %
Siti Networks Ltd24%
Crystal Business System Ltd202.54 %
Colorchips New Media Ltd19-8.65 %
Perfect-Octave Media Projects Ltd148.10 %
No bulk or block deals on record.
Ex-dateActionFactor
2019-09-23 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-19 Annual General Meeting
2016-09-22 Annual General Meeting
2015-09-23 Annual General Meeting
2014-09-25Annual General Meeting
2013-09-25Annual General Meeting
2012-09-25Annual General Meeting
2011-09-26Annual General Meeting
2010-09-23Annual General Meeting
2009-09-24Annual General Meeting
2008-09-23Annual General Meeting
2007-09-25Agm
2006-09-21Agm
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jain Studios Ltd?

Jain Studios Ltd (JAINSTUDIO) has a market capitalisation of Rs 6.86 Cr. at the 2022-07-26 close.

What were Jain Studios Ltd's latest quarterly results?

In the Sep 2019 quarter, Jain Studios Ltd sales was Rs 0 Cr (-100.0% vs Sep 2018) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03