Price
Financials
Standalone, Rs crore| Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.02 | 0.03 | 0.03 | 0.05 | 0.04 | 0.30 | 0.60 | 0.00 | 0.00 | 0.60 | 0.00 |
| Expenses | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.29 | 0.58 | 0.02 | 0.01 | 0.62 | 0.01 |
| Operating Profit | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 |
| OPM % | 0.00% | 0.00% | 33.33% | 33.33% | 40.00% | 50.00% | 3.33% | 3.33% | -3.33% | |||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 |
| Tax % | 0.00% | 0.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Net Profit | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 |
| EPS in Rs | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Jun 2006 | Jun 2007 | Mar 2008 9m | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.24 | 1.60 | 4.40 | 4.49 | 5.57 | 2.77 | 0.28 | 0.02 | 0.00 | 0.30 | 0.60 |
| Expenses | 0.26 | 1.74 | 4.46 | 4.52 | 5.63 | 2.78 | 0.35 | 0.09 | 0.07 | 0.35 | 0.66 |
| Operating Profit | -0.02 | -0.14 | -0.06 | -0.03 | -0.06 | -0.01 | -0.07 | -0.07 | -0.07 | -0.05 | -0.06 |
| OPM % | -8.33% | -8.75% | -1.36% | -0.67% | -1.08% | -0.36% | -25.00% | -350.00% | -16.67% | -10.00% | |
| Other Income | 0.05 | 0.25 | 0.18 | 0.10 | 0.13 | -0.23 | 0.14 | 0.10 | 0.10 | 0.10 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.07 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 |
| Profit before tax | -0.05 | 0.04 | 0.07 | 0.01 | 0.02 | -0.32 | 0.00 | -0.01 | -0.01 | 0.01 | -0.06 |
| Tax % | 0.00% | 50.00% | 14.29% | 100.00% | 50.00% | 3.12% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -0.05 | 0.02 | 0.06 | 0.00 | 0.01 | -0.33 | 0.00 | 0.00 | -0.01 | 0.01 | -0.06 |
| EPS in Rs | 0.00 | -0.01 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -44% | 2% | -39% | ||
| Compounded Profit Growth | % | 0% | % | -400% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 0% | 0% | 0% |
| Jun 2006 | Jun 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.72 | 15.72 | 15.72 | 15.72 | 26.19 | 26.19 | 26.19 | 26.19 | 26.19 | 26.19 |
| Reserves | 13.41 | 13.43 | 12.54 | 12.40 | 9.65 | 5.44 | 0.45 | 0.44 | 0.44 | -2.51 |
| Borrowings | 7.30 | 7.12 | 7.42 | 5.60 | 0.75 | 0.25 | 0.00 | 0.02 | 0.57 | 0.28 |
| Other Liabilities | 0.10 | 0.13 | 3.19 | 2.07 | 0.26 | 0.31 | 0.41 | 0.80 | 0.33 | 0.43 |
| Total Liabilities | 36.53 | 36.40 | 38.87 | 35.79 | 36.85 | 32.19 | 27.05 | 27.45 | 27.53 | 24.39 |
| Fixed Assets | 3.60 | 3.53 | 3.48 | 3.42 | 3.37 | 3.32 | 3.27 | 3.24 | 3.20 | 0.21 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.16 |
| Other Assets | 32.93 | 32.87 | 35.39 | 32.37 | 33.48 | 28.87 | 23.77 | 24.20 | 24.32 | 24.02 |
| Total Assets | 36.53 | 36.40 | 38.87 | 35.79 | 36.85 | 32.19 | 27.05 | 27.45 | 27.53 | 24.39 |
| Jun 2006 | Jun 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.39 | 0.31 | -0.86 | -0.09 | 0.29 | -0.09 | -0.31 | 0.41 | -0.42 | 0.35 |
| Cash from Investing Activity | -0.33 | -0.15 | -0.12 | -0.11 | -0.10 | -0.02 | -0.03 | -0.01 | 0.00 | -0.15 |
| Cash from Financing Activity | -0.15 | -0.29 | 0.97 | 0.20 | 0.14 | -0.06 | 0.22 | -0.41 | 0.44 | -0.15 |
| Net Cash Flow | -0.09 | -0.13 | -0.01 | 0.00 | 0.33 | -0.17 | -0.12 | -0.01 | 0.02 | 0.05 |
| Free Cash Flow | 0.06 | 0.16 | -0.98 | -0.20 | 0.19 | -0.11 | -0.34 | 0.40 | -0.42 | 0.35 |
| CFO/OP | -1,950% | -207% | 1,433% | 333% | -483% | 700% | 443% | -586% | 600% | -700% |
| Jun 2006 | Jun 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 836.46 | 91.25 | 288.68 | 192.66 | 19.66 | 15.81 | 0.00 | 0.00 | 0.00 | |
| Inventory Days | 1,026.56 | 94.72 | 34.24 | 33.63 | 28.48 | 64.25 | 1,460.00 | 37,595.00 | 1,425.24 | |
| Days Payable | 91.25 | 11.55 | 259.76 | 163.22 | 11.26 | 34.18 | 14.04 | 365.00 | 0.00 | |
| Cash Conversion Cycle | 1,771.77 | 174.41 | 63.17 | 63.07 | 36.88 | 45.89 | 1,445.96 | 37,230.00 | 1,425.24 | |
| Working Capital Days | 48,773.12 | 7,290.88 | 2,597.31 | 2,381.04 | 2,083.19 | 878.90 | 2,307.32 | 33,215.00 | 2,019.67 | |
| ROCE % | 0.11% | 0.19% | 0.03% | 0.06% | 0.12% | 0.10% | -0.04% | -0.04% | 0.04% |
| Jun 2016 | |
|---|---|
| Promoters | 39.03% |
| Public | 60.97% |
| No. of Shareholders | 7,714 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 0.29
Book Value₹ 0.90
ROCE0.04 %
ROE0.04 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-39%
Compounded Profit Growth (TTM)-400%
Standalone figures.
Valuation
P/E, 3-year average681.05x
P/B, 3-year average0.18x
P/E, 5-year average681.05x
P/B, 5-year average0.18x
Profitability
Operating margin (excl. other income)-16.67%
Operating margin (incl. other income)16.67%
EBITDA margin-6.67%
Pre-tax margin-20.00%
Net profit margin-20.00%
ROE0.04%
ROCE0.04%
ROA0.04%
ROE, 3-year average0.00%
ROCE, 3-year average-0.01%
ROA, 3-year average0.00%
ROE, 5-year average-0.33%
ROCE, 5-year average-0.22%
ROA, 5-year average-0.32%
ROIC (approx.)-0.25%
Other income / net worth0.42%
Growth
Sales CAGR, 3 years2.33%
Sales CAGR, 5 years-44.25%
Profit CAGR, 5 years0.00%
Profit growth YoY (latest quarter)-150.00%
Per share
EPS (TTM)Rs -0.00
EPS (latest year)Rs 0.00
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs 0.00
EPS, 5-year averageRs -0.00
Book value per shareRs 0.90
Sales per shareRs 0.01
Cash flow per shareRs 0.01
Free cash flow per shareRs 0.01
Efficiency
Asset turnover0.01x
Fixed asset turnover1.43x
Inventory turnover0.35x
Inventory days1032 days
Creditor days0 days
Cash conversion cycle1425 days
Working capital days2020 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.01x
Owners' fund to total sources97.09%
Debt to assets1.15%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Sales to cash flow0.86x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 26 Cr
ReservesRs -3 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 24 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
InventoryRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)26.19
Ownership
Promoter holding39.03%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 6| look | Profit leans on other income Other income was 1000% of pre-tax profit in 2015 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2016Sales ₹0 Cr -100.0% vs Jun 2015.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Ind Tra Deco Ltd?
Ind Tra Deco Ltd (INDTRADECO) has a market capitalisation of Rs Cr. at the close.
What were Ind Tra Deco Ltd's latest quarterly results?
In the Jun 2016 quarter, Ind Tra Deco Ltd sales was Rs 0 Cr (-100.0% vs Jun 2015) with a net loss of Rs 0 Cr.