MarketFriction

Husys Consulting Ltd

NSE HUSYSLTD
₹85.15 -3.02%
NSE close2021-06-30
Market cap₹19.4 Cr.
P/E1.48
No trades in 30 days Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales591215233350100201263219259
Expenses59111321314795196256214243
Operating Profit0112223568516
OPM %8%6%8%12%8%7%6%5%2.7%2.9%2.2%6%
Other Income00000011221-0
Interest000000000011
Depreciation000000122100
Profit before tax0011223468514
Tax %33%31%30%31%33%27%25%19%26%27%32%28%
Net Profit0001122346310
EPS in Rs4.441.902.274.384.826.718.4213.5917.8826.9113.9845.11
Dividend Payout %0%0%0%11%0%15%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth40%39%9%18%
Compounded Profit Growth49%47%48%222%
Stock Price CAGR%%%%
Return on Equity26%28%29%40%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital0.6312222222222
Reserves10156791216222536
Borrowings121000000000
Other Liabilities111312148111011
Total Liabilities45510911121826353849
Fixed Assets111111543221
CWIP123345000000
Investments000002220000
Other Assets22264351223343648
Total Assets45510911121826353849
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity110-25-01467112
Cash from Investing Activity-1-1-0-1-1-1-1-0-0-0-00
Cash from Financing Activity0-004-4-0-000000
Net Cash Flow0-001-0-11467012
Free Cash Flow1-0-0-34-11467012
CFO/OP357%230%47%-77%302%22%59%97%115%98%19%74%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6422178427202011791211
Inventory Days
Days Payable
Cash Conversion Cycle6422178427202011791211
Working Capital Days34819472711211286129
ROCE %22%16%20%29%22%25%26%31%36%41%25%54%
Mar 2018Jun 2018Sep 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Promoters69.39%69.39%69.39%69.39%69.39%69.12%69.12%69.12%69.12%70.26%70.26%70.26%
Public30.61%30.61%30.62%30.61%30.61%30.87%30.87%30.87%30.87%29.74%29.73%29.73%
No. of Shareholders198189186186184183181179182172144142

Fundamentals

Market Cap₹ 19.4 Cr.
Current Price₹ 85.2
Stock P/E1.48
Book Value₹ 166
ROCE54.2 %
ROE40.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)222%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs -11 Cr
P/E (TTM)1.89x
Price to book0.51x
Price to sales0.07x
EV / EBITDA-0.71x
EV / EBIT-0.73x
EV / sales-0.04x
Price to cash flow1.67x
Earnings yield52.97%
P/E, 3-year average3.71x
P/B, 3-year average0.67x
P/E, 5-year average4.63x
P/B, 5-year average0.94x
Profitability
Operating margin (excl. other income)6.05%
Operating margin (incl. other income)5.86%
EBITDA margin5.86%
Pre-tax margin5.51%
Net profit margin3.97%
ROE31.48%
ROCE45.46%
ROA23.69%
ROE, 3-year average24.27%
ROCE, 3-year average36.29%
ROA, 3-year average17.51%
ROE, 5-year average24.58%
ROCE, 5-year average35.16%
ROA, 5-year average18.34%
ROIC (approx.)141.36%
Tax rate27.89%
Other income / net worth-1.30%
Growth
Sales growth (latest year)18.14%
Profit growth (latest year)222.57%
Sales CAGR, 3 years8.76%
Sales CAGR, 5 years39.12%
Profit CAGR, 3 years36.12%
Profit CAGR, 5 years39.90%
Per share
EPS (TTM)Rs 45.11
EPS (latest year)Rs 45.11
EPS, 3-year averageRs 28.67
EPS, 5-year averageRs 23.50
Book value per shareRs 165.83
Sales per shareRs 1,135.25
Cash flow per shareRs 51.02
Free cash flow per shareRs 52.60
Efficiency
Asset turnover5.26x
Fixed asset turnover227.18x
Debtor days11 days
Debtors turnover33.90x
Cash conversion cycle11 days
Working capital days9 days
Leverage
Cash and bankRs 30 Cr
Net debtRs -30 Cr
Net debt / EBITDA-1.99x
Interest coverage25.19x
Owners' fund to total sources76.80%
Cash flow
Cash from Operating Activity (latest year)Rs 12 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 12 Cr
Free cash flow (latest year)Rs 12 Cr
Cash from ops / profit, 5 years1.15x
Sales to cash flow22.25x
Statement figures
Net sales (TTM)Rs 259 Cr
Net sales (latest year)Rs 259 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 243 Cr
Total income (latest year)Rs 258 Cr
Share capitalRs 2 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 49 Cr
Net blockRs 1 Cr
ReceivablesRs 8 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)0.23
Ownership
Promoter holding70.26% (+1.14 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.3 is at the 28th percentile of its own 4.4-year range (median 8.8, low 3.4, high 35.4).
P/B 1.37 is at the 57th percentile (median 1.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodHUSYSLTDNifty 50Difference
1 week+0.2%-2.8% +3.0 pts
1 month+4.2%-6.8% +11.0 pts
3 months-14.0%-7.6% -6.4 pts
6 months+216.0%+0.4% +215.5 pts
1 year+143.3%-9.9% +153.2 pts
3 years+124.1%+14.2% +109.9 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Husys Consulting Ltd?

Husys Consulting Ltd (HUSYSLTD) has a market capitalisation of Rs 19.4 Cr. at the 2021-06-30 close.

What is the P/E ratio of Husys Consulting Ltd?

Husys Consulting Ltd trades at a P/E of 1.48 on trailing twelve-month profit, at the 2021-06-30 close.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03