Price
Financials
Consolidated, Rs crore| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80.63 | 463.93 | 70.26 | 153.08 | 164.87 | 249.47 | 180.02 | 102.11 | 139.04 | 158.41 | 119.66 |
| Expenses | 68.42 | 392.55 | 54.91 | 134.93 | 154.89 | 204.50 | 154.10 | 106.05 | 109.68 | 31.39 | 18.57 |
| Operating Profit | 12.21 | 71.38 | 15.35 | 18.15 | 9.98 | 44.97 | 25.92 | -3.94 | 29.36 | 127.02 | 101.09 |
| OPM % | 15.14% | 15.39% | 21.85% | 11.86% | 6.05% | 18.03% | 14.40% | -3.86% | 21.12% | 80.18% | 84.48% |
| Other Income | 1.08 | 3.67 | 1.19 | 0.64 | 1.62 | 2.55 | 0.11 | 0.19 | 1.18 | 9.99 | 1.34 |
| Interest | 0.00 | 2.29 | 2.26 | 2.42 | 4.55 | 5.04 | 5.12 | 5.90 | 22.85 | 10.68 | 9.45 |
| Depreciation | 0.05 | 0.15 | 1.55 | 1.60 | 1.60 | 19.04 | 1.40 | 1.40 | 1.56 | 81.37 | 90.88 |
| Profit before tax | 13.24 | 72.61 | 12.73 | 14.77 | 5.45 | 23.44 | 19.51 | -11.05 | 6.13 | 44.96 | 2.10 |
| Tax % | 25.76% | 25.73% | 25.69% | 25.46% | 50.09% | 28.41% | 29.32% | -10.05% | -5.38% | 27.98% | 71.90% |
| Net Profit | 9.83 | 53.94 | 9.46 | 11.02 | 2.72 | 16.78 | 13.79 | -9.93 | 6.46 | 32.38 | 0.30 |
| EPS in Rs | 0.65 | 2.89 | 0.50 | 0.56 | 0.13 | 0.75 | 0.61 | -0.43 | 0.24 | 1.20 | 0.01 |
| Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 7m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 | 0 | 15 | 0 | 2 | 0 | 0 | 0 | 545 | 638 | 580 | 519 |
| Expenses | 14 | 2 | 14 | 2 | 2 | 0 | 0 | 0 | 461 | 549 | 320 | 266 |
| Operating Profit | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 0 | 84 | 89 | 259 | 254 |
| OPM % | 12% | 8% | -2.9% | 64% | 26% | 15% | 14% | 45% | 49% | |||
| Other Income | -2 | -11 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 16 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 45 | 49 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 171 | 175 |
| Profit before tax | -1 | -13 | 2 | -2 | -0 | -0 | 0 | 0 | 86 | 56 | 60 | 42 |
| Tax % | 48% | 0% | 6% | 6% | 189% | -167% | -200% | -1,000% | 26% | 29% | 28% | |
| Net Profit | -1 | -13 | 1 | -2 | -1 | 0 | 0 | 0 | 64 | 40 | 43 | 29 |
| EPS in Rs | -0.08 | -0.87 | 0.10 | -0.11 | -0.04 | 0.00 | 0.00 | 0.01 | 3.42 | 1.79 | 1.58 | 1.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 11% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -31% | ||
| Compounded Profit Growth | % | % | % | -34% | ||
| Stock Price CAGR | 64% | 63% | 15% | -51% | ||
| Return on Equity | % | % | 13% | 8% |
| Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 19 | 22 | 29 |
| Reserves | 26 | 29 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 218 | 435 | 595 |
| Borrowings | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 0 | 0 | 110 | 195 | 455 |
| Other Liabilities | 11 | 21 | 13 | 6 | 8 | 7 | 3 | 1 | 0 | 309 | 553 | 608 |
| Total Liabilities | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 | 1,687 |
| Fixed Assets | 7 | 9 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 16 | 199 | 126 |
| CWIP | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 |
| Investments | 6 | 5 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 30 | 9 | 9 |
| Other Assets | 31 | 47 | 18 | 10 | 16 | 14 | 12 | 7 | 6 | 610 | 998 | 1,486 |
| Total Assets | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 | 1,687 |
| Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 1 | -17 | -2 | -3 | 1 | 2 | 5 | -0 | -123 | -145 | 97 |
| Cash from Investing Activity | -5 | -3 | 17 | 0 | -0 | -1 | -0 | 0 | 0 | 20 | -105 | -440 |
| Cash from Financing Activity | 2 | 3 | -0 | 1 | 2 | -1 | -2 | -6 | -0 | 171 | 188 | 339 |
| Net Cash Flow | -1 | 1 | 0 | -1 | -0 | 0 | 0 | -1 | -0 | 67 | -62 | -4 |
| Free Cash Flow | -2 | -4 | 1 | -2 | -3 | 1 | 2 | 5 | -0 | -123 | -242 | 30 |
| CFO/OP | 21% | 58% | 686% | -152% | 180% | -2,820% | -2,273% | 2,589% | -440% | -146% | -147% | 38% |
| Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 235 | 25 | 0 | 365 | 480 | 13 | 111 | 68 | |||
| Inventory Days | 1,253 | 1 | ||||||||||
| Days Payable | 207 | 810 | ||||||||||
| Cash Conversion Cycle | 90 | 235 | 25 | 0 | 365 | 480 | 13 | 111 | -741 | |||
| Working Capital Days | 281 | 557 | 98 | -411 | -261 | -250 | 174 | 227 | 470 | |||
| ROCE % | 30% | 6% | -6% | 7% | -7% | -1% | -0% | 0% | 0% | 14% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.93% | 25.93% | 25.93% | 21.08% | 20.94% | 19.82% | 18.98% | 18.04% | 17.59% | 16.92% | 14.59% | 13.70% |
| FIIs | 5.29% | 9.39% | 10.92% | 19.18% | 19.63% | 19.94% | 19.72% | 21.90% | 23.84% | 22.12% | 24.29% | 26.45% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.39% | 0.37% | 0.03% | 0.02% | 0.10% | 0.00% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.91% | 0.87% | 0.83% | 0.81% | 0.78% | 0.67% | 0.63% |
| Public | 68.77% | 64.68% | 63.15% | 59.75% | 59.42% | 59.32% | 60.05% | 58.86% | 57.74% | 60.15% | 60.37% | 59.22% |
| No. of Shareholders | 8,912 | 11,765 | 13,824 | 13,196 | 15,821 | 21,443 | 24,803 | 25,317 | 31,071 | 30,782 | 30,539 | 29,870 |
Fundamentals
Market Cap₹ 509 Cr.
Current Price₹ 18.8
Stock P/E17.4
Book Value₹ 23.0
ROCE12.0 %
ROE7.89 %
Dividend Yield2.12 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-31%
Compounded Profit Growth (TTM)-34%
Consolidated figures.
Valuation
Market capRs 485 Cr
Enterprise valueRs 877 Cr
P/E (TTM)16.60x
Price to book0.78x
Price to sales0.93x
EV / EBITDA3.29x
EV / EBIT9.63x
EV / sales1.69x
Price to cash flow4.99x
Earnings yield6.02%
P/E, 3-year average12.10x
P/B, 3-year average1.13x
P/E, 5-year average8.85x
P/B, 5-year average0.58x
Profitability
Operating margin (excl. other income)44.72%
Operating margin (incl. other income)47.53%
EBITDA margin51.27%
Pre-tax margin8.12%
Net profit margin5.63%
Net margin, latest quarter0.25%
ROE7.89%
ROCE12.02%
ROA2.95%
ROE, 3-year average23.11%
ROCE, 3-year average24.81%
ROA, 3-year average8.72%
ROE, 5-year average14.05%
ROCE, 5-year average14.92%
ROA, 5-year average5.40%
ROIC (approx.)6.43%
Tax rate28.31%
Other income / net worth2.61%
Growth
Sales growth (latest year)-9.11%
Profit growth (latest year)6.78%
Sales CAGR, 3 years1350.28%
Profit CAGR, 3 years608.57%
Profit CAGR, 5 years363.30%
Sales growth QoQ-24.46%
Profit growth QoQ-99.07%
Sales growth YoY (latest quarter)-33.53%
Profit growth YoY (latest quarter)-97.82%
Per share
EPS (TTM)Rs 1.08
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 17.92
EPS, 5-year averageRs 8.98
Book value per shareRs 23.08
Sales per shareRs 19.21
Cash flow per shareRs 3.60
Free cash flow per shareRs 1.11
Dividend per share, 3-year averageRs 1.60
Dividend per share, 5-year averageRs 1.60
Dividends
Dividend payout, 3-year average9.98%
Dividend payout, 5-year average9.98%
Efficiency
Asset turnover0.34x
Fixed asset turnover4.60x
Inventory turnover423.45x
Inventory days1 days
Debtor days68 days
Debtors turnover5.37x
Creditor days810 days
Cash conversion cycle-741 days
Working capital days470 days
Leverage
Total debtRs 455 Cr
Cash and bankRs 63 Cr
Net debtRs 392 Cr
Debt to equity0.73x
Net debt / EBITDA1.47x
Interest coverage1.86x
Owners' fund to total sources36.99%
Debt to assets26.98%
Cash flow
Cash from Operating Activity (latest year)Rs 97 Cr
Cash from Investing Activity (latest year)Rs -440 Cr
Cash from Financing Activity (latest year)Rs 339 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 30 Cr
FCFE (approx.: FCF + change in debt)Rs 290 Cr
Cash from ops / profit, 5 years-1.13x
Sales to cash flow5.96x
Statement figures
Net sales (TTM)Rs 519 Cr
Net sales (latest year)Rs 580 Cr
Sales (latest quarter)Rs 120 Cr
Operating profit excl. other income (latest year)Rs 259 Cr
Operating profit (latest quarter)Rs 101 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 266 Cr
PBDT (TTM)Rs 217 Cr
Profit before tax (TTM)Rs 42 Cr
Tax (latest year)Rs 17 Cr
Net profit (TTM)Rs 29 Cr
Net profit (latest year)Rs 43 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 175 Cr
Depreciation (latest quarter)Rs 91 Cr
Interest (TTM)Rs 49 Cr
Cost of goods sold (latest year)Rs 93 Cr
Total expenditure (latest year)Rs 320 Cr
Total income (latest year)Rs 596 Cr
Share capitalRs 29 Cr
ReservesRs 595 Cr
Shareholders' fundsRs 624 Cr
Total assetsRs 1,687 Cr
Net blockRs 126 Cr
Capital work in progressRs 65 Cr
InvestmentsRs 9 Cr
ReceivablesRs 108 Cr
InventoryRs 0 Cr
Other liabilitiesRs 608 Cr
Shares outstanding (crore)27.03
Ownership
Promoter holding13.70% (-4.34 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 13.7 is at the 8th percentile of its own 7.3-year range
(median 24.2, low 10.0, high 384.7).
P/B 0.64 is at the 44th percentile (median 1.00).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HAZOOR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.2% | -2.8% | -0.4 pts |
| 1 month | -7.5% | -6.8% | -0.7 pts |
| 3 years | +44.4% | +14.2% | +30.3 pts |
| 5 years | +1007.4% | +27.9% | +979.5 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -117% of net profit over the last 3 years |
| explain | Share dilution Share count up 21% in a year, 78% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹120 Cr -33.5% vs Jun 2025.
Net profit ₹0 Cr -97.8%.
Against our estimate for Jun 2026: sales -10.1%, profit -96.3% in line. Our estimate for Sep 2026: sales Rs 66 Cr, profit Rs 2 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Hazoor Multi Projects Ltd?
Hazoor Multi Projects Ltd (HAZOOR) has a market capitalisation of Rs 509 Cr. at the 2026-10-01 close.
What is the P/E ratio of Hazoor Multi Projects Ltd?
Hazoor Multi Projects Ltd trades at a P/E of 17.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Hazoor Multi Projects Ltd's latest quarterly results?
In the Jun 2026 quarter, Hazoor Multi Projects Ltd sales was Rs 120 Cr (-33.5% vs Jun 2025) and net profit was Rs 0 Cr.
What is the 52-week high and low of Hazoor Multi Projects Ltd?
The 52-week high is Rs 22.49 and the 52-week low is Rs 17.44.