MarketFriction

Gajanand International Ltd

NSE GAJANAND · Other Textile Products
₹7.30 -2.67%
NSE close2026-09-30
52 week range6.25 - 12.95
Market cap₹14.1 Cr.
P/E353
IPO 2024 · -80% since Price band 20% Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales30.7577.9043.4751.5917.9957.20
Expenses28.8475.7641.1952.3117.4856.84
Operating Profit1.912.142.28-0.720.510.36
OPM %6.21%2.75%5.24%-1.40%2.83%0.63%
Other Income0.010.080.020.040.020.02
Interest0.500.530.730.280.380.41
Depreciation0.050.050.050.050.040.04
Profit before tax1.371.641.52-1.010.11-0.07
Tax %23.36%26.83%25.66%-21.78%18.18%-28.57%
Net Profit1.041.201.13-0.780.09-0.05
EPS in Rs12.700.920.60-0.410.05-0.03
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales58.4661.7473.36108.6695.0675.19
Expenses57.1360.4970.62104.6193.4474.31
Operating Profit1.331.252.744.051.620.88
OPM %2.28%2.02%3.74%3.73%1.70%1.17%
Other Income0.010.020.060.090.050.04
Interest1.251.140.821.031.050.80
Depreciation0.080.090.100.100.090.08
Profit before tax0.010.041.883.010.530.04
Tax %100.00%25.00%25.00%25.25%32.08%0.00%
Net Profit0.010.031.412.240.360.04
EPS in Rs0.240.7233.681.710.190.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%5%1%-21%
Compounded Profit Growth%32%-70%-89%
Stock Price CAGR%%%-36%
Return on Equity%5%3%0%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.420.420.4213.1018.8418.84
Reserves3.623.655.064.6118.1618.20
Borrowings14.2514.6611.7912.078.1010.07
Other Liabilities1.130.721.749.531.661.19
Total Liabilities19.4219.4519.0139.3146.7648.30
Fixed Assets0.961.050.980.950.860.78
CWIP0.000.000.000.000.000.00
Investments0.000.000.000.000.000.00
Other Assets18.4618.4018.0338.3645.9047.52
Total Assets19.4219.4519.0139.3146.7648.30
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.371.003.90-9.32-13.91-1.43
Cash from Investing Activity0.010.05-0.15-0.030.040.04
Cash from Financing Activity0.22-0.73-3.689.2713.951.16
Net Cash Flow-0.140.310.07-0.080.08-0.23
Free Cash Flow-0.371.033.66-9.39-13.91-1.43
CFO/OP-26%85%144%-211%-819%-153%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days22.9822.1119.5033.3641.3535.44
Inventory Days92.5583.9469.3194.40131.43191.89
Days Payable4.441.345.1630.615.705.09
Cash Conversion Cycle111.09104.7183.6697.14167.08222.24
Working Capital Days46.3341.6235.3857.17138.27176.80
ROCE %6.37%15.00%17.17%4.22%1.82%
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters62.94%62.94%62.94%62.94%62.94%62.94%62.94%62.94%
FIIs0.25%0.25%0.25%0.25%0.25%0.25%0.25%0.25%
Public36.80%36.80%36.80%36.80%36.80%36.80%36.80%36.80%
No. of Shareholders1,3871,3481,2641,2491,2431,2081,1601,150

Fundamentals

Market Cap₹ 14.1 Cr.
Current Price₹ 7.50
Stock P/E353
Book Value₹ 19.7
ROCE1.82 %
ROE0.11 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-21%
Compounded Profit Growth (TTM)-89%
Standalone figures.
Valuation
Market capRs 14 Cr
Enterprise valueRs 28 Cr
P/E (TTM)458.44x
Price to book3.38x
Price to sales0.22x
EV / EBITDA22.01x
EV / EBIT23.69x
EV / sales0.45x
Price to cash flow13.75x
Earnings yield0.22%
Profitability
Operating margin (excl. other income)2.02%
Operating margin (incl. other income)2.06%
EBITDA margin2.06%
Pre-tax margin0.06%
Net profit margin0.05%
ROE0.74%
ROCE6.37%
ROA0.15%
ROIC (approx.)4.84%
Tax rate25.00%
Other income / net worth0.49%
Growth
Sales growth (latest year)5.61%
Profit growth (latest year)200.00%
Per share
EPS (TTM)Rs 0.02
EPS (latest year)Rs 0.72
Book value per shareRs 2.16
Sales per shareRs 32.77
Cash flow per shareRs 0.53
Free cash flow per shareRs -0.76
Efficiency
Asset turnover3.17x
Fixed asset turnover58.80x
Inventory turnover4.36x
Inventory days84 days
Debtor days22 days
Debtors turnover16.51x
Creditor days5 days
Cash conversion cycle222 days
Working capital days177 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 0 Cr
Net debtRs 14 Cr
Debt to equity3.60x
Net debt / EBITDA11.18x
Interest coverage1.04x
Owners' fund to total sources20.93%
Debt to assets75.37%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-4.84x
Sales to cash flow61.74x
Statement figures
Net sales (TTM)Rs 62 Cr
Net sales (latest year)Rs 62 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 60 Cr
Total expenditure (latest year)Rs 60 Cr
Total income (latest year)Rs 62 Cr
Share capitalRs 0 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 19 Cr
Net blockRs 1 Cr
ReceivablesRs 4 Cr
InventoryRs 14 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.88
Ownership
Promoter holding62.94% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodGAJANANDNifty 50Difference
1 week-5.8%-2.8% -3.0 pts
1 month-8.2%-6.8% -1.4 pts
3 months-17.5%-7.6% -9.9 pts
6 months-32.7%+0.4% -33.1 pts
1 year-42.1%-9.9% -32.1 pts

Red flags

F-score 6 of 8
explainLow interest cover Interest cover 1.0x in 2026
lookProfit leans on other income Other income was 50% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹57 Cr -26.6% vs Mar 2024. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Gajanand International Ltd?

Gajanand International Ltd (GAJANAND) has a market capitalisation of Rs 14.1 Cr. at the 2026-09-30 close.

What is the P/E ratio of Gajanand International Ltd?

Gajanand International Ltd trades at a P/E of 353 on trailing twelve-month profit, at the 2026-09-30 close.

What were Gajanand International Ltd's latest quarterly results?

In the Mar 2026 quarter, Gajanand International Ltd sales was Rs 57 Cr (-26.6% vs Mar 2024) with a net loss of Rs 0 Cr.

What is the 52-week high and low of Gajanand International Ltd?

The 52-week high is Rs 12.95 and the 52-week low is Rs 6.25.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03