Price
Financials
Standalone, Rs crore| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.37 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.91 | 0.19 | 0.33 | 0.18 | 0.18 | 0.29 | 0.23 | 0.23 | 0.17 | 0.14 | 0.14 | 0.11 |
| Operating Profit | -0.54 | -0.18 | -0.30 | -0.17 | -0.18 | -0.29 | -0.23 | -0.07 | -0.17 | -0.14 | -0.14 | -0.11 |
| OPM % | -145.95% | -1,800.00% | -1,000.00% | -1,700.00% | -43.75% | |||||||
| Other Income | 0.04 | 0.14 | 0.04 | 0.03 | 0.04 | 0.67 | 0.09 | 0.04 | 0.04 | 0.07 | -3.16 | 0.02 |
| Interest | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.48 | 3.41 | 3.47 | 3.47 | 3.47 | 3.41 | 3.09 | 2.98 | 2.98 | 2.98 | 2.89 | 2.89 |
| Profit before tax | -4.01 | -3.45 | -3.73 | -3.61 | -3.61 | -3.03 | -3.23 | -3.01 | -3.11 | -3.05 | -6.19 | -2.98 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.96% | -4.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -4.02 | -3.45 | -3.72 | -3.61 | -3.60 | -3.15 | -3.10 | -3.01 | -3.11 | -3.05 | -6.19 | -2.99 |
| EPS in Rs | -1.69 | -1.45 | -1.56 | -1.52 | -1.51 | -1.32 | -1.30 | -1.26 | -1.31 | -1.28 | -2.60 | -1.26 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62 | 18 | 13 | 15 | 24 | 20 | 10 | 7 | 0 | 0 | 0 | 0 |
| Expenses | 93 | 29 | 15 | 16 | 25 | 21 | 16 | 10 | 2 | 1 | 1 | 1 |
| Operating Profit | -31 | -11 | -1 | -1 | -1 | -1 | -5 | -3 | -2 | -1 | -1 | -1 |
| OPM % | -50% | -62% | -11% | -8% | -4.2% | -4.1% | -53% | -52% | -438% | -3,633% | ||
| Other Income | 0 | 1 | 1 | -71 | 1 | 4 | 2 | 2 | 0 | 1 | 0 | -3 |
| Interest | 34 | 0 | 0 | 47 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 27 | 20 | 19 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 12 | 12 |
| Profit before tax | -92 | -31 | -20 | -133 | -61 | -12 | -17 | -16 | -15 | -14 | -12 | -15 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 0% | 1% | -1% | |
| Net Profit | -92 | -31 | -20 | -133 | -61 | -12 | -17 | -17 | -15 | -14 | -12 | -15 |
| EPS in Rs | -38.81 | -12.92 | -8.47 | -55.93 | -25.74 | -4.90 | -7.22 | -7.15 | -6.34 | -5.92 | -5.15 | -6.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | 6% | -1% | 9% | 5% | ||
| Stock Price CAGR | -1% | 0% | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | -47 | -78 | -98 | -231 | -293 | -305 | -322 | -339 | -354 | -368 | -380 | -389 |
| Borrowings | 228 | 227 | 223 | 220 | 220 | 217 | 214 | 214 | 216 | 215 | 215 | 78 |
| Other Liabilities | 36 | 28 | 27 | 154 | 201 | 204 | 206 | 200 | 197 | 198 | 197 | 332 |
| Total Liabilities | 241 | 201 | 175 | 167 | 151 | 140 | 123 | 99 | 82 | 69 | 56 | 44 |
| Fixed Assets | 200 | 178 | 159 | 145 | 131 | 117 | 103 | 89 | 76 | 62 | 50 | 38 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 40 | 23 | 16 | 22 | 20 | 23 | 19 | 9 | 7 | 7 | 6 | 6 |
| Total Assets | 241 | 201 | 175 | 167 | 151 | 140 | 123 | 99 | 82 | 69 | 56 | 44 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -34 | -2 | -1 | 3 | 127 | 47 | 3 | 3 | -1 | -2 | -0 | 0 |
| Cash from Investing Activity | -22 | -1 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing Activity | 26 | -0 | -0 | -3 | -127 | -47 | -2 | -3 | -0 | 2 | 0 | -0 |
| Net Cash Flow | -30 | -3 | -1 | 0 | -0 | 0 | 0 | -0 | -1 | -0 | 0 | -0 |
| Free Cash Flow | -56 | -3 | -1 | 3 | 127 | 47 | 3 | 3 | -1 | -2 | -0 | 0 |
| CFO/OP | -1,205% | 6% | 5% | -195% | -10,251% | -4,671% | -335% | -51% | 32% | 117% | 5% | -11% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 94 | 80 | 48 | 167 | 93 | 109 | 279 | 175 | 20 | 9,733 | |
| Inventory Days | 141 | 64 | 201 | 233 | 216 | 82 | 165 | 53 | 6 | 307 | 414 | |
| Days Payable | 71 | 41 | 81 | 64 | 134 | 24 | 98 | 232 | 37 | 768 | 2,020 | |
| Cash Conversion Cycle | 140 | 117 | 199 | 218 | 249 | 152 | 176 | 100 | 143 | -441 | 8,127 | |
| Working Capital Days | -207 | -733 | -4,277 | -5,932 | -8,385 | -5,877 | -7,044 | -14,670 | -22,601 | -401,904 | -4,959,498 | |
| ROCE % | -7% | -24% | -16% | -12% | -10% |
| Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% | 47.01% |
| Public | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 52.99% | 53.00% |
| No. of Shareholders | 8,237 | 8,256 | 8,286 | 8,335 | 8,280 | 8,241 | 8,214 | 8,216 | 8,215 | 8,213 | 8,180 | 8,178 |
Fundamentals
Market Cap₹ 3.40 Cr.
Current Price₹ 1.43
Book Value₹ -154
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)5%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 219 Cr
Price to book-0.01x
Price to cash flow43.14x
Earnings yield-444.51%
P/B, 3-year average-0.01x
P/B, 5-year average-0.01x
Profitability
ROE3.50%
ROA-19.68%
ROE, 3-year average4.12%
ROA, 3-year average-18.33%
ROE, 5-year average4.77%
ROA, 5-year average-16.69%
Tax rate1.05%
Other income / net worth-0.11%
Per share
EPS (TTM)Rs -6.45
EPS (latest year)Rs -5.15
EPS (latest quarter)Rs -1.26
EPS, 3-year averageRs -5.80
EPS, 5-year averageRs -6.36
Book value per shareRs -149.79
Cash flow per shareRs 0.03
Free cash flow per shareRs 0.00
Efficiency
Inventory turnover2.47x
Inventory days148 days
Creditor days2020 days
Cash conversion cycle8127 days
Working capital days-4959498 days
Leverage
Total debtRs 215 Cr
Cash and bankRs 0 Cr
Net debtRs 215 Cr
Debt to equity-0.60x
Owners' fund to total sources-640.59%
Debt to assets386.95%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -3 Cr
EBITDA (TTM)Rs -4 Cr
PBDT (TTM)Rs -4 Cr
Profit before tax (TTM)Rs -15 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -15 Cr
Net profit (latest year)Rs -12 Cr
Net profit (latest quarter)Rs -3 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 24 Cr
ReservesRs -380 Cr
Shareholders' fundsRs -356 Cr
Total assetsRs 56 Cr
Net blockRs 50 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 197 Cr
Shares outstanding (crore)2.38
Ownership
Promoter holding47.01% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | EUROMULTI | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | +38.1% | -6.8% | +44.9 pts |
| 3 months | -27.5% | -7.6% | -19.9 pts |
| 6 months | -39.6% | +0.4% | -40.0 pts |
| 1 year | +314.3% | -9.9% | +324.2 pts |
| 2 years | -31.0% | -13.6% | -17.4 pts |
| 3 years | -39.6% | +14.2% | -53.8 pts |
| 5 years | -27.5% | +27.9% | -55.4 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2022Sales ₹0 Cr -100.0% vs Sep 2021.
Net loss ₹3 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apar Industries Ltd | 74,545 | 61.8 | 31.8 % |
| Waaree Energies Ltd | 68,461 | 17.0 | 38.4 % |
| Premier Energies Ltd | 39,494 | 23.7 | 32.7 % |
| MTAR Technologies Ltd | 22,842 | 166 | 15.2 % |
| Emmvee Photovoltaic Power Ltd | 21,778 | 17.1 | 44.6 % |
| Diamond Power Infrastructure Ltd | 21,055 | 114 | 24.2 % |
| Avalon Technologies Ltd | 15,396 | 115 | 19.3 % |
| Fujiyama Power Systems Ltd | 12,512 | 29.9 | 35.1 % |
| Genus Power Infrastructures Ltd | 8,934 | 13.7 | 25.3 % |
| Waaree Renewable Technologies Ltd | 8,574 | 16.8 | 85.0 % |
| Vikram Solar Ltd | 5,801 | 16.1 | 30.6 % |
| Ram Ratna Wires Ltd | 5,450 | 42.1 | 23.6 % |
| Saatvik Green Energy Ltd | 5,249 | 21.1 | 32.9 % |
| Shilchar Technologies Ltd | 4,613 | 33.5 | 50.7 % |
| Yash Highvoltage Ltd | 3,293 | 84.6 | 28.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2020-11-17 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-21 | Annual General Meeting | |
| 2014-09-22 | Annual General Meeting | |
| 2013-09-20 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-09-20 | Annual General Meeting | |
| 2010-09-22 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Euro Multivision Ltd?
Euro Multivision Ltd (EUROMULTI) has a market capitalisation of Rs 3.40 Cr. at the 2021-08-30 close.
What were Euro Multivision Ltd's latest quarterly results?
In the Sep 2022 quarter, Euro Multivision Ltd sales was Rs 0 Cr (-100.0% vs Sep 2021) with a net loss of Rs 3 Cr.