Price
Financials
Standalone, Rs crore| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 94 | 40 | 37 | 42 | 15 | 8 | 1 | 4 | 0 | 1 | 3 | 2 |
| Expenses | 89 | 54 | 55 | 325 | 84 | 43 | 426 | 543 | 2 | 1 | 4 | 15 |
| Operating Profit | 5 | -14 | -18 | -283 | -70 | -35 | -425 | -538 | -2 | 0 | -1 | -14 |
| OPM % | 5% | -34% | -49% | -675% | -479% | -441% | -52,467% | -12,288% | 12% | -47% | -764% | |
| Other Income | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 30 | 35 | 36 | 56 | 59 | 47 | 46 | 96 | 63 | 62 | 65 | 64 |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 |
| Profit before tax | -29 | -53 | -58 | -343 | -149 | -85 | -474 | -637 | -65 | -62 | -66 | -78 |
| Tax % | -33% | -29% | -29% | -30% | 184% | 0% | 0% | -4% | 0% | 0% | 0% | 1% |
| Net Profit | -19 | -38 | -41 | -241 | -424 | -85 | -474 | -611 | -65 | -62 | -66 | -79 |
| EPS in Rs | -2.84 | -5.59 | -6.00 | -35.52 | -62.42 | -12.47 | -69.87 | -90.03 | -9.59 | -9.18 | -9.74 | -11.56 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 810 | 669 | 832 | 912 | 806 | 841 | 346 | 213 | 28 | 6 | 0 | 0 |
| Expenses | 721 | 582 | 737 | 804 | 724 | 746 | 410 | 522 | 1,096 | 22 | 16 | 11 |
| Operating Profit | 88 | 87 | 95 | 109 | 82 | 96 | -64 | -309 | -1,068 | -17 | -16 | -11 |
| OPM % | 11% | 13% | 11% | 12% | 10% | 11% | -18% | -145% | -3,855% | -279% | ||
| Other Income | 17 | 2 | 6 | -0 | 12 | -30 | 9 | 0 | -16 | 0 | 302 | 36 |
| Interest | 76 | 63 | 71 | 83 | 122 | 145 | 161 | 157 | 248 | 255 | 0 | 0 |
| Depreciation | 20 | 21 | 20 | 20 | 20 | 18 | 17 | 16 | 12 | 0 | 0 | 0 |
| Profit before tax | 9 | 6 | 11 | 6 | -48 | -98 | -233 | -482 | -1,344 | -271 | 286 | 25 |
| Tax % | 12% | 48% | 35% | 46% | -48% | -30% | -31% | -30% | 19% | 0% | 0% | 0% |
| Net Profit | 8 | 3 | 7 | 3 | -25 | -69 | -160 | -339 | -1,593 | -272 | 286 | 25 |
| EPS in Rs | 1.24 | 0.44 | 1.09 | 0.48 | -3.71 | -10.16 | -23.59 | -49.94 | -234.56 | -40.07 | 42.09 | 3.69 |
| Dividend Payout % | 16% | 45% | 9% | 21% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 14% | 16% | 28% | -91% | ||
| Stock Price CAGR | -24% | 1% | % | % | ||
| Return on Equity | % | % | % | 11% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 5 | 5 |
| Reserves | 550 | 552 | 558 | 568 | 521 | 453 | 293 | -73 | -1,666 | -1,938 | 241 | 186 |
| Borrowings | 427 | 423 | 487 | 577 | 804 | 945 | 919 | 883 | 1,395 | 1,436 | 0 | 0 |
| Other Liabilities | 452 | 482 | 550 | 500 | 357 | 267 | 401 | 520 | 411 | 626 | 6 | 22 |
| Total Liabilities | 1,442 | 1,470 | 1,608 | 1,660 | 1,696 | 1,678 | 1,627 | 1,344 | 153 | 138 | 252 | 213 |
| Fixed Assets | 293 | 291 | 295 | 289 | 270 | 230 | 219 | 204 | 0 | 0 | 0 | 0 |
| CWIP | 6 | 6 | 1 | 1 | 8 | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 10 | 85 | 121 | 121 | 121 | 107 | 7 | 7 | 14 | 14 |
| Other Assets | 1,134 | 1,163 | 1,302 | 1,285 | 1,297 | 1,323 | 1,285 | 1,032 | 147 | 131 | 238 | 199 |
| Total Assets | 1,442 | 1,470 | 1,608 | 1,660 | 1,696 | 1,678 | 1,627 | 1,344 | 153 | 138 | 252 | 213 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -41 | 80 | 51 | -4 | 77 | -18 | 64 | -8 | -226 | -175 | 33 | |
| Cash from Investing Activity | -84 | -13 | -32 | 3 | -35 | 28 | 2 | 2 | 20 | 131 | 1 | |
| Cash from Financing Activity | 1 | -69 | -16 | 19 | -63 | 6 | -74 | -4 | 205 | 81 | -80 | |
| Net Cash Flow | -124 | -3 | 4 | 18 | -22 | 16 | -7 | -10 | -1 | 36 | -46 | |
| Free Cash Flow | -116 | 72 | 42 | -20 | 60 | 7 | 59 | -8 | -208 | -175 | 33 | |
| CFO/OP | -40% | 95% | 48% | -3% | 99% | -17% | -105% | 0% | 21% | 1,119% | -300% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 291 | 320 | 252 | 241 | 278 | 278 | 601 | 562 | 490 | 1,962 | ||
| Inventory Days | 98 | 141 | 145 | 105 | 122 | 80 | 193 | 160 | 22 | 254 | 0 | |
| Days Payable | 216 | 244 | 225 | 178 | 143 | 101 | 217 | 221 | 482 | 6,301 | ||
| Cash Conversion Cycle | 173 | 217 | 172 | 167 | 257 | 256 | 577 | 500 | 31 | -4,085 | ||
| Working Capital Days | 111 | 125 | 101 | 119 | 100 | 53 | -144 | -1,063 | -22,106 | -119,781 | ||
| ROCE % | 9% | 7% | 8% | 8% | 6% | 6% | -5% | -32% | -381% | 11% |
| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 45.33% | 45.28% | 45.24% | 45.24% | 45.24% | 45.24% | 45.24% | 45.24% | 45.24% | 45.24% | 45.24% | 45.24% |
| FIIs | 0.08% | 0.07% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% |
| DIIs | 0.66% | 3.46% | 1.22% | 0.57% | 0.57% | 0.57% | 0.57% | 0.57% | 0.57% | 0.60% | 0.57% | 0.57% |
| Government | 0.00% | 0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 53.93% | 51.09% | 53.44% | 54.09% | 54.09% | 54.09% | 54.09% | 54.09% | 54.09% | 54.06% | 54.09% | 54.09% |
| No. of Shareholders | 26,283 | 26,197 | 25,825 | 25,661 | 25,150 | 24,782 | 24,655 | 24,505 | 24,446 | 24,200 | 24,087 | 24,308 |
Fundamentals
Market Cap₹ 13.2 Cr.
Current Price₹ 1.95
Stock P/E0.53
Book Value₹ 28.2
ROCE11.5 %
ROE11.5 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-91%
Standalone figures.
Valuation
Market capRs 13 Cr
Enterprise valueRs 13 Cr
Price to book0.07x
Price to cash flow0.40x
Earnings yield-2055.21%
P/E, 3-year average0.11x
P/B, 3-year average0.02x
P/E, 5-year average0.11x
P/B, 5-year average0.02x
Profitability
Net margin, latest quarter-4410.67%
ROE11.47%
ROCE11.48%
ROA10.80%
ROE, 3-year average-2.46%
ROCE, 3-year average11.48%
ROA, 3-year average-9.78%
ROE, 5-year average-19.16%
ROCE, 5-year average-135.81%
ROA, 5-year average-52.99%
ROIC (approx.)-8.59%
Other income / net worth18.86%
Growth
Profit growth (latest year)-91.22%
Sales growth QoQ-39.66%
Sales growth YoY (latest quarter)-59.36%
Per share
EPS (TTM)Rs -40.08
EPS (latest year)Rs 10.04
EPS (latest quarter)Rs -11.56
EPS, 3-year averageRs 62.19
EPS, 5-year averageRs 62.19
Book value per shareRs 28.18
Cash flow per shareRs 4.85
Free cash flow per shareRs 4.86
Efficiency
Creditor days6301 days
Cash conversion cycle-4085 days
Working capital days-119781 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Interest coverage-0.06x
Owners' fund to total sources89.82%
Cash flow
Cash from Operating Activity (latest year)Rs 33 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -80 Cr
Net Cash Flow (latest year)Rs -46 Cr
Free cash flow (latest year)Rs 33 Cr
Statement figures
Sales (latest quarter)Rs 2 Cr
Operating profit (latest quarter)Rs -14 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -16 Cr
PBDT (TTM)Rs -271 Cr
Profit before tax (TTM)Rs -271 Cr
Net profit (TTM)Rs -272 Cr
Net profit (latest year)Rs 25 Cr
Net profit (latest quarter)Rs -79 Cr
Interest (TTM)Rs 255 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total income (latest year)Rs 36 Cr
Share capitalRs 5 Cr
ReservesRs 186 Cr
Shareholders' fundsRs 191 Cr
Total assetsRs 213 Cr
InvestmentsRs 14 Cr
Other liabilitiesRs 22 Cr
Shares outstanding (crore)6.79
Ownership
Promoter holding45.24% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | EMCO | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.9% | -2.8% | -2.1 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
| 3 months | -23.5% | -7.6% | -15.9 pts |
| 6 months | +39.3% | +0.4% | +38.9 pts |
| 1 year | +69.6% | -9.9% | +79.5 pts |
| 2 years | +178.6% | -13.6% | +192.1 pts |
| 3 years | -74.3% | +14.2% | -88.5 pts |
| 5 years | -93.9% | +27.9% | -121.8 pts |
Red flags
F-score 5 of 6| look | Profit leans on other income Other income was 144% of pre-tax profit in 2024 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2021Sales ₹2 Cr -50.0% vs Mar 2020.
Net loss ₹79 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bharat Heavy Electricals Ltd | 143,931 | 59.2 | 9.14 % |
| ABB India Ltd | 141,142 | 91.6 | 29.9 % |
| Hitachi Energy India Ltd | 136,993 | 115 | 29.4 % |
| CG Power & Industrial Solutions Ltd | 135,183 | 106 | 26.7 % |
| Siemens Ltd | 132,121 | 87.9 | 21.4 % |
| GE Vernova T&D India Ltd | 108,554 | 80.4 | 77.4 % |
| Suzlon Energy Ltd | 53,862 | 17.1 | 34.2 % |
| Thermax Ltd | 39,214 | 71.2 | 13.9 % |
| Schneider Electric Infrastructure Ltd | 28,517 | 147 | 29.6 % |
| TD Power Systems Ltd | 24,386 | 88.7 | 34.0 % |
| Azad Engineering Ltd | 18,820 | 135 | 11.9 % |
| Triveni Turbine Ltd | 17,279 | 49.8 | 34.1 % |
| Atlanta Electricals Ltd | 12,566 | 57.6 | 45.3 % |
| Quality Power Electrical Equipments Ltd | 12,502 | 93.8 | 31.7 % |
| Inox Wind Ltd | 12,357 | 35.9 | 10.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2018-09-17 | Annual General Meeting | |
| 2017-09-15 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-15 | Annual General Meeting/ Dividend - Re 0.10/- Per Share | |
| 2014-07-30 | Annual General Meeting / Dividend - Re 0.10/- Per Share | |
| 2013-09-12 | Annual General Meeting/Dividend Re 0.20/- Per Share | |
| 2012-09-06 | Annual General Meeting And Dividend Re.0.20 Per Share | |
| 2011-09-08 | Dividend-Re.0.20 Per Share | |
| 2010-08-12 | Annual General Meeting And Dividend Rs.1.40 Per Share | |
| 2009-08-13 | Agm/Div-Rs.1.40 Per Share | |
| 2008-08-12 | Dividnd-Rs.1.40/- Per Shr | |
| 2008-03-14 | Fv Split Rs.10/- To Rs.2/ | 0.2000 |
| 2007-08-08 | Dividend-Rs.5/- Per Sh | |
| 2006-09-06 | Agm/Div-Rs.3/- Per Sh |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of EMCO Ltd?
EMCO Ltd (EMCO) has a market capitalisation of Rs 13.2 Cr. at the 2021-10-26 close.
What is the P/E ratio of EMCO Ltd?
EMCO Ltd trades at a P/E of 0.53 on trailing twelve-month profit, at the 2021-10-26 close.
What were EMCO Ltd's latest quarterly results?
In the Mar 2021 quarter, EMCO Ltd sales was Rs 2 Cr (-50.0% vs Mar 2020) with a net loss of Rs 79 Cr.