Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 50 | 74 | 46 | 88 |
| Expenses | 43 | 63 | 38 | 78 |
| Operating Profit | 7 | 11 | 9 | 11 |
| OPM % | 14% | 15% | 18% | 12% |
| Other Income | 1 | 1 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 9 | 7 | 9 |
| Tax % | 32% | 27% | 11% | 32% |
| Net Profit | 4 | 7 | 6 | 6 |
| EPS in Rs | 4.23 | 7.28 | 4.83 | 4.72 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 38 | 82 | 73 | 78 | 124 | 135 |
| Expenses | 36 | 81 | 70 | 65 | 106 | 115 |
| Operating Profit | 2 | 2 | 3 | 13 | 18 | 19 |
| OPM % | 4.7% | 1.9% | 4.0% | 17% | 14% | 14% |
| Other Income | 1 | 0 | 0 | 2 | 1 | 1 |
| Interest | 1 | 1 | 1 | 2 | 3 | 3 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 0 | 2 | 12 | 15 | 16 |
| Tax % | -18% | 36% | 28% | 22% | 29% | 23% |
| Net Profit | 1 | 0 | 1 | 9 | 11 | 12 |
| EPS in Rs | 2.73 | 0.60 | 2.73 | 21.50 | 11.51 | 9.55 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 29% | 23% | 8% | ||
| Compounded Profit Growth | % | 62% | 124% | 14% | ||
| Stock Price CAGR | % | % | % | -34% | ||
| Return on Equity | % | 25% | 28% | 19% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 10 | 13 |
| Reserves | 6 | 6 | 8 | 20 | 30 | 78 |
| Borrowings | 11 | 11 | 13 | 16 | 31 | 39 |
| Other Liabilities | 17 | 12 | 20 | 30 | 53 | 57 |
| Total Liabilities | 39 | 34 | 44 | 70 | 124 | 186 |
| Fixed Assets | 7 | 8 | 9 | 13 | 19 | 32 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 32 | 26 | 35 | 57 | 104 | 148 |
| Total Assets | 39 | 34 | 44 | 70 | 124 | 186 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 2 | 0 | 3 | -8 | -18 |
| Cash from Investing Activity | -1 | -2 | -1 | -5 | -8 | -19 |
| Cash from Financing Activity | 0 | -1 | 1 | 6 | 15 | 37 |
| Net Cash Flow | -0 | -0 | 0 | 4 | -1 | -0 |
| Free Cash Flow | -0 | 1 | -1 | -2 | -17 | -38 |
| CFO/OP | 75% | 171% | 21% | 35% | -27% | -75% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 179 | 36 | 83 | 127 | 80 | 187 |
| Inventory Days | 93 | 56 | 68 | 104 | 205 | 244 |
| Days Payable | 193 | 38 | 93 | 171 | 206 | 199 |
| Cash Conversion Cycle | 79 | 54 | 58 | 60 | 79 | 232 |
| Working Capital Days | 75 | 30 | 34 | 47 | 54 | 158 |
| ROCE % | 6% | 11% | 43% | 32% | 18% |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 61.51% | 61.67% | 61.67% | 61.78% |
| FIIs | 1.29% | 0.02% | 0.02% | 0.02% |
| DIIs | 10.76% | 3.06% | 3.50% | 3.73% |
| Public | 26.44% | 35.26% | 34.82% | 34.47% |
| No. of Shareholders | 1,698 | 1,109 | 854 | 860 |
Fundamentals
Market Cap₹ 171 Cr.
Current Price₹ 132
Stock P/E13.9
Book Value₹ 70.0
ROCE18.5 %
ROE18.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)14%
Standalone figures.
Valuation
Market capRs 168 Cr
Enterprise valueRs 179 Cr
P/E (TTM)701.95x
Price to book16.20x
Price to sales2.05x
EV / EBITDA101.94x
EV / EBIT148.28x
EV / sales2.18x
Price to cash flow68.76x
Earnings yield0.14%
Profitability
Operating margin (excl. other income)1.91%
Operating margin (incl. other income)2.14%
EBITDA margin2.14%
Pre-tax margin0.44%
Net profit margin0.29%
ROE2.33%
ROCE5.63%
ROA0.66%
ROIC (approx.)3.62%
Tax rate36.11%
Other income / net worth1.83%
Growth
Sales growth (latest year)115.90%
Profit growth (latest year)-77.98%
Per share
EPS (TTM)Rs 0.19
EPS (latest year)Rs 0.60
Book value per shareRs 8.03
Sales per shareRs 63.39
Cash flow per shareRs 1.89
Free cash flow per shareRs -29.32
Efficiency
Asset turnover2.42x
Fixed asset turnover10.28x
Inventory turnover6.55x
Inventory days56 days
Debtor days36 days
Debtors turnover10.14x
Creditor days199 days
Cash conversion cycle232 days
Working capital days158 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 0 Cr
Net debtRs 11 Cr
Debt to equity1.06x
Net debt / EBITDA6.22x
Interest coverage1.42x
Owners' fund to total sources30.65%
Debt to assets32.57%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -38 Cr
FCFE (approx.: FCF + change in debt)Rs -38 Cr
Cash from ops / profit, 5 years-0.64x
Sales to cash flow33.53x
Statement figures
Net sales (TTM)Rs 82 Cr
Net sales (latest year)Rs 82 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 77 Cr
Total expenditure (latest year)Rs 81 Cr
Total income (latest year)Rs 82 Cr
Share capitalRs 4 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 34 Cr
Net blockRs 8 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 8 Cr
InventoryRs 12 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)1.30
Ownership
Promoter holding61.78%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | EEPL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.8% | -2.8% | +2.0 pts |
| 1 month | -8.6% | -6.8% | -1.8 pts |
| 3 months | +8.3% | -7.6% | +16.0 pts |
| 6 months | +31.5% | +0.4% | +31.1 pts |
| 1 year | -35.8% | -9.9% | -25.8 pts |
Red flags
F-score 5 of 8| explain | Low interest cover Interest cover 1.4x in 2026 |
| look | Profit leans on other income Other income was 53% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apar Industries Ltd | 74,545 | 61.8 | 31.8 % |
| Waaree Energies Ltd | 68,461 | 17.0 | 38.4 % |
| Premier Energies Ltd | 39,494 | 23.7 | 32.7 % |
| MTAR Technologies Ltd | 22,842 | 166 | 15.2 % |
| Emmvee Photovoltaic Power Ltd | 21,778 | 17.1 | 44.6 % |
| Diamond Power Infrastructure Ltd | 21,055 | 114 | 24.2 % |
| Avalon Technologies Ltd | 15,396 | 115 | 19.3 % |
| Fujiyama Power Systems Ltd | 12,512 | 29.9 | 35.1 % |
| Genus Power Infrastructures Ltd | 8,934 | 13.7 | 25.3 % |
| Waaree Renewable Technologies Ltd | 8,574 | 16.8 | 85.0 % |
| Vikram Solar Ltd | 5,801 | 16.1 | 30.6 % |
| Ram Ratna Wires Ltd | 5,450 | 42.1 | 23.6 % |
| Saatvik Green Energy Ltd | 5,249 | 21.1 | 32.9 % |
| Shilchar Technologies Ltd | 4,613 | 33.5 | 50.7 % |
| Yash Highvoltage Ltd | 3,293 | 84.6 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded