Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 4 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -1 | -1 | -0 | -0 | -1 | -0 | -4 | -0 | -0 | -0 |
| OPM % | ||||||||||||
| Other Income | -2 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 10 | 10 | 10 |
| Profit before tax | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -40 | -10 | -10 | -10 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -40 | -10 | -10 | -10 |
| EPS in Rs | -0.23 | -0.05 | -0.09 | -0.10 | -0.05 | -0.07 | -0.07 | -0.07 | -3.29 | -0.84 | -0.84 | -0.83 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | -0 | 114 | 175 | 175 | 172 | 20 | 0 | 0 | 0 | 0 |
| Expenses | 112 | 505 | 111 | 172 | 174 | 163 | 21 | 2 | 2 | 6 | 5 |
| Operating Profit | -112 | -505 | 3 | 3 | 0 | 8 | -1 | -2 | -2 | -6 | -5 |
| OPM % | 2.3% | 1.7% | 0.3% | 4.9% | -4.5% | ||||||
| Other Income | 187 | 988 | 4 | 7 | 5 | 1 | 0 | -1 | 0 | 3 | 3 |
| Interest | 1 | 3 | 0 | 7 | 3 | 6 | 9 | 4 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 40 | 69 |
| Profit before tax | 72 | 479 | 5 | 1 | 1 | 2 | -11 | -9 | -4 | -43 | -71 |
| Tax % | 0% | -2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit | 72 | 489 | 5 | 1 | 1 | 2 | -11 | -9 | -4 | -43 | -71 |
| EPS in Rs | 9.98 | 67.91 | 0.68 | 0.19 | 0.18 | 0.28 | -1.59 | -0.73 | -0.30 | -3.50 | -5.80 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -2065% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | -1% | -2% | -6% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 45 | 45 | 72 | 72 | 72 | 72 | 72 | 122 | 122 | 122 | 122 |
| Reserves | -306 | 1,294 | 1,241 | 1,068 | 1,063 | 1,026 | 977 | 948 | 612 | 570 | 549 |
| Borrowings | 240 | 273 | 164 | 202 | 274 | 307 | 332 | 279 | 277 | 277 | 277 |
| Other Liabilities | 185 | 42 | 88 | 80 | 51 | 84 | 93 | 88 | 91 | 94 | 95 |
| Total Liabilities | 164 | 1,654 | 1,566 | 1,423 | 1,460 | 1,489 | 1,474 | 1,437 | 1,103 | 1,063 | 1,043 |
| Fixed Assets | 115 | 1,122 | 1,273 | 1,235 | 1,196 | 1,277 | 1,237 | 1,198 | 865 | 824 | 804 |
| CWIP | 9 | 92 | 1 | 35 | 81 | 54 | 71 | 74 | 74 | 74 | 74 |
| Investments | 0 | 320 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 40 | 120 | 148 | 152 | 183 | 158 | 166 | 165 | 164 | 164 | 164 |
| Total Assets | 164 | 1,654 | 1,566 | 1,423 | 1,460 | 1,489 | 1,474 | 1,437 | 1,103 | 1,063 | 1,043 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -52 | -11 | -21 | -39 | -22 | 23 | -3 | 5 | 0 | -0 |
| Cash from Investing Activity | 5 | -57 | 78 | 2 | -46 | -93 | -17 | -3 | 0 | 0 |
| Cash from Financing Activity | 45 | 68 | -56 | 36 | 70 | 67 | 20 | -2 | -0 | 0 |
| Net Cash Flow | -3 | -0 | 1 | -1 | 2 | -2 | -0 | 0 | 0 | 0 |
| Free Cash Flow | -52 | 249 | -119 | -75 | -68 | -70 | -21 | 2 | 0 | -0 |
| CFO/OP | 46% | 2% | -800% | -1,338% | -4,328% | 277% | 391% | -232% | -18% | 1% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -782 | 99 | 118 | 33 | 1 | 6 | ||||
| Inventory Days | -49,588 | 55 | 25 | 89 | 115 | 1,511 | ||||
| Days Payable | 137 | 122 | 51 | 14 | 70 | |||||
| Cash Conversion Cycle | -50,370 | 17 | 20 | 72 | 102 | 1,447 | ||||
| Working Capital Days | -96,099 | -59 | 11 | 68 | -53 | -1,752 | ||||
| ROCE % | -2% | 0% | 1% | 0% | 1% | -0% | -0% | -0% | -4% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 10.4
Book Value₹ 55.0
ROCE-4.31 %
ROE-5.98 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-2065%
Standalone figures.
Valuation
P/B, 3-year average0.13x
P/E, 5-year average189.76x
P/B, 5-year average0.16x
Profitability
ROE-5.98%
ROCE-4.31%
ROA-3.94%
ROE, 3-year average-2.41%
ROCE, 3-year average-1.66%
ROA, 3-year average-1.61%
ROE, 5-year average-1.62%
ROCE, 5-year average-0.92%
ROA, 5-year average-1.09%
ROIC (approx.)-7.32%
Other income / net worth0.46%
Per share
EPS (TTM)Rs -5.80
EPS (latest year)Rs -3.50
EPS (latest quarter)Rs -0.83
EPS, 3-year averageRs -1.51
EPS, 5-year averageRs -1.17
Book value per shareRs 56.69
Cash flow per shareRs -0.00
Free cash flow per shareRs -0.00
Efficiency
Inventory turnover0.00x
Inventory days150354 days
Creditor days70 days
Cash conversion cycle1447 days
Working capital days-1752 days
Leverage
Total debtRs 277 Cr
Cash and bankRs 1 Cr
Net debtRs 276 Cr
Debt to equity0.40x
Owners' fund to total sources65.07%
Debt to assets26.06%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -71 Cr
Net profit (TTM)Rs -71 Cr
Net profit (latest year)Rs -43 Cr
Net profit (latest quarter)Rs -10 Cr
Depreciation (TTM)Rs 69 Cr
Depreciation (latest quarter)Rs 10 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 122 Cr
ReservesRs 570 Cr
Shareholders' fundsRs 692 Cr
Total assetsRs 1,063 Cr
Net blockRs 824 Cr
Capital work in progressRs 74 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 58 Cr
Other liabilitiesRs 94 Cr
Shares outstanding (crore)12.20
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| explain | Share dilution Share count up 0% in a year, 69% in three |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2015Sales ₹0 Cr.
Net loss ₹10 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| MRF Ltd | 52,200 | 21.2 | 15.7 % |
| Balkrishna Industries Ltd | 41,103 | 29.2 | 11.2 % |
| Apollo Tyres Ltd | 25,833 | 12.1 | 13.9 % |
| CEAT Ltd | 13,106 | 20.6 | 19.2 % |
| JK Tyre & Industries Ltd | 9,652 | 13.4 | 15.5 % |
| TVS Srichakra Ltd | 3,391 | 33.1 | 7.85 % |
| Goodyear India Ltd | 1,627 | 26.5 | 17.4 % |
| Megamont Ltd | 589 | 66.8 | 23.0 % |
| Tolins Tyres Ltd | 341 | 10.5 | 13.0 % |
| Modi Rubber Ltd | 311 | 31,073 | 0.71 % |
| Indag Rubber Ltd | 265 | 19.3 | 5.07 % |
| Dolfin Rubbers Ltd | 175 | 28.1 | 14.0 % |
| Emerald Tyre Manufacturers Ltd | 146 | 14.2 | 12.3 % |
| Viaz Tyres Ltd | 121 | 23.0 | 13.0 % |
| Innovative Tyres & Tubes Ltd | 62 | 1.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Dunlop India Ltd?
Dunlop India Ltd (DUNLOP) has a market capitalisation of Rs Cr. at the close.
What were Dunlop India Ltd's latest quarterly results?
In the Dec 2015 quarter, Dunlop India Ltd sales was Rs 0 Cr with a net loss of Rs 10 Cr.