Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 642 | 554 | 597 | 625 | 580 | 661 | 737 | 769 | 680 | 733 | 766 | 989 |
| Expenses | 582 | 493 | 513 | 567 | 517 | 590 | 660 | 696 | 616 | 657 | 691 | 898 |
| Operating Profit | 60 | 60 | 84 | 58 | 64 | 70 | 76 | 73 | 64 | 76 | 74 | 91 |
| OPM % | 9% | 11% | 14% | 9% | 11% | 11% | 10% | 9% | 9% | 10% | 10% | 9% |
| Other Income | 5 | 3 | 8 | 6 | 5 | 4 | 3 | 6 | 11 | 4 | 12 | 10 |
| Interest | 6 | 5 | 5 | 4 | 5 | 7 | 6 | 6 | 7 | 8 | 8 | 11 |
| Depreciation | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Profit before tax | 57 | 55 | 82 | 57 | 60 | 64 | 69 | 70 | 64 | 67 | 73 | 85 |
| Tax % | 25% | 27% | 25% | 25% | 26% | 28% | 25% | 25% | 26% | 28% | 26% | 25% |
| Net Profit | 42 | 40 | 62 | 42 | 45 | 47 | 52 | 52 | 47 | 48 | 55 | 64 |
| EPS in Rs | 4.08 | 3.87 | 5.95 | 4.10 | 4.32 | 4.50 | 5.00 | 5.04 | 4.55 | 4.64 | 5.27 | 6.16 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 2,227 | 2,504 | 2,431 | 2,603 | 2,948 | 3,168 |
| Expenses | 0 | 2,121 | 2,344 | 2,173 | 2,334 | 2,661 | 2,863 |
| Operating Profit | 0 | 106 | 160 | 258 | 270 | 287 | 305 |
| OPM % | 4.7% | 6% | 11% | 10% | 10% | 10% | |
| Other Income | 0 | 22 | 26 | 24 | 17 | 33 | 37 |
| Interest | 0 | 41 | 33 | 23 | 21 | 29 | 34 |
| Depreciation | 0 | 12 | 12 | 14 | 15 | 18 | 18 |
| Profit before tax | 0 | 76 | 140 | 245 | 251 | 274 | 289 |
| Tax % | 28% | 26% | 26% | 26% | 26% | ||
| Net Profit | 0 | 55 | 104 | 182 | 186 | 202 | 213 |
| EPS in Rs | 10.06 | 17.56 | 17.93 | 19.50 | 20.62 | ||
| Dividend Payout % | 4% | 9% | 9% | 10% | 9% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 6% | 15% | ||
| Compounded Profit Growth | % | % | 25% | 9% | ||
| Stock Price CAGR | % | % | 7% | -29% | ||
| Return on Equity | % | 25% | 25% | 22% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 9 | 9 | 10 | 10 | 10 |
| Reserves | 0 | 382 | 485 | 650 | 824 | 1,003 |
| Borrowings | 0 | 130 | 56 | 66 | 46 | 57 |
| Other Liabilities | 0 | 408 | 362 | 269 | 274 | 374 |
| Total Liabilities | 0 | 929 | 912 | 995 | 1,155 | 1,444 |
| Fixed Assets | 0 | 207 | 225 | 231 | 275 | 304 |
| CWIP | 0 | 2 | 1 | 3 | 1 | 50 |
| Investments | 0 | 0 | 0 | 0 | 61 | 21 |
| Other Assets | 0 | 720 | 686 | 761 | 817 | 1,069 |
| Total Assets | 0 | 929 | 912 | 995 | 1,155 | 1,444 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 26 | 145 | 116 | 137 | 85 |
| Cash from Investing Activity | 0 | -11 | -35 | -18 | -114 | -41 |
| Cash from Financing Activity | 0 | -10 | -109 | -28 | -57 | -44 |
| Net Cash Flow | 0 | 6 | 1 | 70 | -34 | 0 |
| Free Cash Flow | 0 | 8 | 117 | 94 | 80 | -11 |
| CFO/OP | 37% | 113% | 67% | 79% | 51% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 57 | 53 | 60 | 65 | 69 | |
| Inventory Days | 52 | 37 | 38 | 42 | 59 | |
| Days Payable | 66 | 49 | 34 | 35 | 43 | |
| Cash Conversion Cycle | 43 | 41 | 64 | 72 | 85 | |
| Working Capital Days | 32 | 40 | 54 | 66 | 76 | |
| ROCE % | 45% | 32% | 42% | 34% | 31% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.84% | 74.85% | 74.97% | 74.97% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% |
| FIIs | 0.17% | 0.12% | 0.01% | 0.02% | 0.03% | 0.03% | 0.36% | 0.36% | 1.13% | 0.90% | 0.90% | 1.47% |
| DIIs | 0.00% | 0.25% | 0.24% | 0.31% | 0.26% | 0.49% | 0.52% | 1.15% | 0.80% | 0.96% | 0.64% | 0.09% |
| Public | 24.98% | 24.78% | 24.77% | 24.69% | 24.71% | 24.48% | 24.11% | 23.49% | 23.07% | 23.14% | 23.48% | 23.46% |
| No. of Shareholders | 24,071 | 25,981 | 27,151 | 28,422 | 37,383 | 37,924 | 38,539 | 37,985 | 35,406 | 35,011 | 33,725 | 33,896 |
Fundamentals
Market Cap₹ 2,573 Cr.
Current Price₹ 249
Stock P/E12.1
Book Value₹ 97.9
ROCE31.0 %
ROE21.8 %
Dividend Yield0.70 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)9%
Standalone figures.
Valuation
Market capRs 2,562 Cr
Enterprise valueRs 2,685 Cr
P/E (TTM)12.00x
Price to book6.54x
Price to sales0.81x
EV / EBITDA7.86x
EV / EBIT8.31x
EV / sales0.85x
Price to cash flow96.70x
Earnings yield8.33%
Dividend yield0.09%
Profitability
Operating margin (excl. other income)4.74%
Operating margin (incl. other income)5.74%
EBITDA margin10.79%
Pre-tax margin9.12%
Net profit margin6.74%
Net margin, latest quarter6.45%
ROE13.98%
ROCE22.31%
ROA11.79%
ROIC (approx.)45.45%
Tax rate27.53%
Other income / net worth5.68%
Growth
Sales growth QoQ29.23%
Profit growth QoQ17.00%
Sales growth YoY (latest quarter)28.63%
Profit growth YoY (latest quarter)22.32%
Per share
EPS (TTM)Rs 20.63
EPS (latest quarter)Rs 6.17
Book value per shareRs 37.88
Sales per shareRs 306.23
Cash flow per shareRs 2.56
Free cash flow per shareRs -1.06
Dividends
Dividend payout4.13%
Efficiency
Asset turnover2.40x
Fixed asset turnover10.75x
Inventory turnover7.17x
Inventory days51 days
Debtor days57 days
Debtors turnover6.39x
Creditor days43 days
Cash conversion cycle85 days
Working capital days76 days
Leverage
Total debtRs 130 Cr
Cash and bankRs 6 Cr
Net debtRs 124 Cr
Debt to equity0.33x
Net debt / EBITDA0.36x
Interest coverage9.40x
Current ratio (filing 2026-03-31)2.70x
Quick ratio (filing 2026-03-31)1.71x
Trade payables (filing 2026-03-31)Rs 283 Cr
Owners' fund to total sources42.18%
Debt to assets13.95%
Cash flow
Cash from Operating Activity (latest year)Rs 26 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs -10 Cr
Net Cash Flow (latest year)Rs 6 Cr
Free cash flow (latest year)Rs -11 Cr
FCFE (approx.: FCF + change in debt)Rs 119 Cr
Cash from ops / profit, 5 years0.70x
Sales to cash flow84.07x
Statement figures
Net sales (TTM)Rs 3,168 Cr
Net sales (latest year)Rs 2,227 Cr
Sales (latest quarter)Rs 989 Cr
Operating profit excl. other income (latest year)Rs 106 Cr
Operating profit (latest quarter)Rs 91 Cr
Other income (TTM)Rs 37 Cr
EBITDA (TTM)Rs 342 Cr
PBDT (TTM)Rs 307 Cr
Profit before tax (TTM)Rs 289 Cr
Tax (latest year)Rs 21 Cr
Net profit (TTM)Rs 213 Cr
Net profit (latest year)Rs 55 Cr
Net profit (latest quarter)Rs 64 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 34 Cr
Cost of goods sold (latest year)Rs 1,976 Cr
Total expenditure (latest year)Rs 2,121 Cr
Total income (latest year)Rs 2,249 Cr
Share capitalRs 9 Cr
ReservesRs 382 Cr
Shareholders' fundsRs 392 Cr
Total assetsRs 929 Cr
Net blockRs 207 Cr
Capital work in progressRs 2 Cr
ReceivablesRs 349 Cr
InventoryRs 276 Cr
Other liabilitiesRs 408 Cr
Shares outstanding (crore)10.35
Ownership
Promoter holding74.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | DDEVPLSTIK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.9% | -2.8% | -1.2 pts |
| 1 month | -11.2% | -6.8% | -4.4 pts |
| 3 months | -12.3% | -7.6% | -4.7 pts |
| 6 months | +30.8% | +0.4% | +30.4 pts |
| 1 year | -28.4% | -9.9% | -18.5 pts |
| 3 years | +21.9% | +14.2% | +7.7 pts |
Red flags
| look | Auditor change Auditor change 2026-09-28: Ddev Plastiks Industries Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹989 Cr +28.6% vs Jun 2025.
Net profit ₹64 Cr +23.1%.
Against our estimate for Jun 2026: sales +19.7%, profit +13.3% beat. Our estimate for Sep 2026: sales Rs 791 Cr, profit Rs 53 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-18 | Dividend - Rs 1.25 Per Share | |
| 2026-02-20 | Interim Dividend - Re 0.50 Per Share | |
| 2025-09-15 | Dividend - Rs 1.75 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of DDev Plastiks Industries Ltd?
DDev Plastiks Industries Ltd (DDEVPLSTIK) has a market capitalisation of Rs 2,573 Cr. at the 2026-10-01 close.
What is the P/E ratio of DDev Plastiks Industries Ltd?
DDev Plastiks Industries Ltd trades at a P/E of 12.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were DDev Plastiks Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, DDev Plastiks Industries Ltd sales was Rs 989 Cr (+28.6% vs Jun 2025) and net profit was Rs 64 Cr.
What is the 52-week high and low of DDev Plastiks Industries Ltd?
The 52-week high is Rs 360.00 and the 52-week low is Rs 185.15.