Price
Financials
Consolidated, Rs crore| Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | |
|---|---|---|---|---|---|---|---|
| Sales | 96.76 | 117.16 | 116.69 | 83.39 | 108.50 | 111.69 | 96.29 |
| Expenses | 76.26 | 87.15 | 90.93 | 77.77 | 85.52 | 84.63 | 82.12 |
| Operating Profit | 20.50 | 30.01 | 25.76 | 5.62 | 22.98 | 27.06 | 14.17 |
| OPM % | 21.19% | 25.61% | 22.08% | 6.74% | 21.18% | 24.23% | 14.72% |
| Other Income | 0.17 | 0.28 | -6.99 | -1.14 | -4.00 | -2.02 | 0.22 |
| Interest | 3.59 | 3.53 | 3.42 | 3.18 | 2.89 | 2.69 | 2.59 |
| Depreciation | 4.96 | 5.19 | 5.17 | 5.61 | 5.65 | 5.41 | 5.60 |
| Profit before tax | 12.12 | 21.57 | 10.18 | -4.31 | 10.44 | 16.94 | 6.20 |
| Tax % | 23.02% | 26.70% | 17.68% | -17.40% | 50.29% | 22.79% | 26.45% |
| Net Profit | 9.33 | 15.81 | 8.38 | -3.56 | 5.19 | 13.08 | 4.56 |
| EPS in Rs | 3.33 | 5.65 | 2.99 | -1.27 | 1.85 | 4.67 | 1.63 |
| Mar 2013 | TTM | |
|---|---|---|
| Sales | 410 | 400 |
| Expenses | 333 | 330 |
| Operating Profit | 77 | 70 |
| OPM % | 19% | 17% |
| Other Income | -4 | -7 |
| Interest | 12 | 11 |
| Depreciation | 21 | 22 |
| Profit before tax | 40 | 29 |
| Tax % | 24% | |
| Net Profit | 30 | 19 |
| EPS in Rs | 10.70 | 6.88 |
| Dividend Payout % | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | 25% |
| Mar 2013 | |
|---|---|
| Equity Capital | 14 |
| Reserves | 124 |
| Borrowings | 100 |
| Other Liabilities | 45 |
| Total Liabilities | 283 |
| Fixed Assets | 152 |
| CWIP | 26 |
| Investments | 1 |
| Other Assets | 104 |
| Total Assets | 283 |
| Mar 2013 | |
|---|---|
| Cash from Operating Activity | 39 |
| Cash from Investing Activity | -13 |
| Cash from Financing Activity | -23 |
| Net Cash Flow | 3 |
| Free Cash Flow | 22 |
| CFO/OP | 63% |
| Mar 2013 | |
|---|---|
| Debtor Days | 11 |
| Inventory Days | |
| Days Payable | |
| Cash Conversion Cycle | 11 |
| Working Capital Days | -10 |
| ROCE % |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 284
Book Value₹ 49.2
ROCE%
ROE25.4 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)%
Consolidated figures.
Not enough published statements to compute ratios.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | CINEMAXIN | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.2% | -2.8% | +6.0 pts |
| 1 month | -0.5% | -6.8% | +6.3 pts |
| 3 months | -7.9% | -7.6% | -0.3 pts |
| 6 months | +59.8% | +0.4% | +59.4 pts |
| 1 year | +132.2% | -9.9% | +142.2 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2013Sales ₹96 Cr -17.5% vs Dec 2012.
Net profit ₹5 Cr -45.6%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2013-07-11 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cinemax India Ltd(Merged)?
Cinemax India Ltd(Merged) (CINEMAXIN) has a market capitalisation of Rs Cr. at the 2014-03-06 close.
What were Cinemax India Ltd(Merged)'s latest quarterly results?
In the Dec 2013 quarter, Cinemax India Ltd(Merged) sales was Rs 96 Cr (-17.5% vs Dec 2012) and net profit was Rs 5 Cr.