MarketFriction

Blue Blends (India) Ltd

NSE BLUEBLENDS · BSE 502761 · Other Textile Products
₹0.80 -5.88%
NSE close2020-10-26
Market cap₹1.73 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.622.543.371.401.181.611.070.995.2872.3274.5559.33
Expenses1.162.532.951.321.071.441.102.274.5571.5974.8560.51
Operating Profit0.460.010.420.080.110.17-0.03-1.280.730.73-0.30-1.18
OPM %28.40%0.39%12.46%5.71%9.32%10.56%-2.80%-129.29%13.83%1.01%-0.40%-1.99%
Other Income0.010.010.160.000.000.000.20-0.030.010.010.110.04
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.320.630.630.000.000.001.270.320.320.320.320.20
Profit before tax0.15-0.61-0.050.080.110.17-1.10-1.630.420.42-0.51-1.34
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%23.53%312.69%
Net Profit0.15-0.62-0.060.080.110.17-1.10-1.630.420.42-0.64-5.53
EPS in Rs0.07-0.29-0.030.040.050.08-0.51-0.750.190.19-0.30-2.55
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026TTM
Sales17617618016513257191065153211
Expenses15715815714413384241855153212
Operating Profit18182320-0-27-5-800-0-0
OPM %10%10%13%12%-0.3%-48%-29%-85%7%6%-0.1%-0.0%
Other Income20-00-20-8200000
Interest991111127900000
Depreciation443222221111
Profit before tax6597-34-45-14-10-1-1-1-1
Tax %-35%-9%7%0%-5%1%0%3%0%0%9%
Net Profit9597-33-45-14-10-1-1-1-5
EPS in Rs4.522.824.473.39-15.11-21.01-6.62-4.71-0.31-0.34-0.66-2.47
Dividend Payout %0%0%11%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-2%74%%4260%
Compounded Profit Growth%13%%-118%
Stock Price CAGR-34%%%%
Return on Equity%%%-23%
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Equity Capital181919192122222222222222
Reserves-1251126334-42-56-66-135-15-16
Borrowings76737176767287917010800
Other Liabilities254041412623222121321827
Total Liabilities108138142163155121897846272533
Fixed Assets323733363432282422121110
CWIP016000000000
Investments1011111011111111
Other Assets66899211712089615223141322
Total Assets108138142163155121897846272533
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13171116311-9121-0-19-2
Cash from Investing Activity-3-10-51-3-27-6-6000-0
Cash from Financing Activity-113-14-10-412155-210182
Net Cash Flow-19-86-5-3-0-0-00-00
Free Cash Flow1013616212-8121-0-19-2
CFO/OP124%96%62%77%14%-3,874%33%-31%-257%-65%-5,797%1,385%
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Debtor Days45639086961022065497425712
Inventory Days821061141091264017107111
Days Payable9192938964551241,4581,05514
Cash Conversion Cycle36771111061578899-802-970257-1
Working Capital Days4559657916333-263-980-2,185-7,685-763-32
ROCE %9%15%14%19%15%-2%-36%-11%-24%-147%-21%
Mar 2021Jun 2021Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
Promoters53.16%53.16%53.16%53.16%53.16%53.16%53.16%53.16%53.16%53.16%53.16%94.87%
DIIs1.60%1.60%1.59%1.59%1.59%1.59%1.59%1.59%1.59%1.59%1.59%0.17%
Public45.24%45.24%45.24%45.24%45.24%45.25%45.25%45.24%45.25%45.25%45.24%4.95%
No. of Shareholders21,43121,42821,40521,40221,40121,39921,40221,40121,40021,39621,39616,768

Fundamentals

Market Cap₹ 1.73 Cr.
Current Price₹ 0.80
Book Value₹ 2.51
ROCE-21.2 %
ROE-23.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)4260%
Compounded Profit Growth (TTM)-118%
Consolidated figures.
Valuation
Market capRs 2 Cr
Enterprise valueRs -1 Cr
Price to book0.32x
Price to sales0.01x
EV / EBITDA-8.33x
EV / sales-0.01x
Earnings yield-308.09%
P/B, 3-year average0.12x
P/B, 5-year average0.04x
Profitability
Operating margin (excl. other income)-0.08%
Operating margin (incl. other income)-0.02%
EBITDA margin0.07%
Pre-tax margin-0.48%
Net profit margin-2.52%
Net margin, latest quarter-9.32%
ROE-23.27%
ROCE-21.16%
ROA-4.99%
ROE, 3-year average-7.01%
ROCE, 3-year average-58.38%
ROA, 3-year average-3.24%
ROE, 5-year average11.47%
ROCE, 5-year average-41.69%
ROA, 5-year average-8.68%
ROIC (approx.)-45.03%
Tax rate-9.23%
Other income / net worth1.84%
Growth
Sales growth (latest year)2811.60%
Sales CAGR, 3 years152.35%
Sales CAGR, 5 years21.98%
Sales growth QoQ-20.42%
Sales growth YoY (latest quarter)5892.93%
Per share
EPS (TTM)Rs -2.46
EPS (latest quarter)Rs -2.56
EPS, 3-year averageRs -0.33
EPS, 5-year averageRs -3.00
Book value per shareRs 2.51
Sales per shareRs 97.79
Cash flow per shareRs -0.93
Free cash flow per shareRs -0.92
Efficiency
Asset turnover4.67x
Fixed asset turnover15.44x
Inventory turnover330.04x
Inventory days1 days
Debtor days12 days
Debtors turnover30.03x
Creditor days14 days
Cash conversion cycle-1 days
Working capital days-32 days
Leverage
Cash and bankRs 3 Cr
Net debtRs -3 Cr
Net debt / EBITDA-19.87x
Owners' fund to total sources16.57%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 211 Cr
Net sales (latest year)Rs 153 Cr
Sales (latest quarter)Rs 59 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -5 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -6 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 149 Cr
Total expenditure (latest year)Rs 153 Cr
Total income (latest year)Rs 153 Cr
Share capitalRs 22 Cr
ReservesRs -16 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 33 Cr
Net blockRs 10 Cr
InvestmentsRs 1 Cr
ReceivablesRs 5 Cr
InventoryRs 0 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)2.16
Ownership
Promoter holding94.87% (+41.71 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodBLUEBLENDSNifty 50Difference
1 week-11.1%-2.8% -8.3 pts
1 month+33.3%-6.8% +40.1 pts
3 months+6.7%-7.6% +14.3 pts
6 months-40.7%+0.4% -41.1 pts
1 year-76.1%-9.9% -66.2 pts
2 years-97.3%-13.6% -83.7 pts
3 years-97.1%+14.2% -111.3 pts
5 years-95.3%+27.9% -123.2 pts

Red flags

F-score 3 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹59 Cr +5892.9% vs Jun 2025. Net loss ₹6 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2021-09-01 Annual General Meeting
2020-12-23 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-20 Annual General Meeting
2016-09-19 Dividend - Re 0.50 Per Share
2015-07-07Annual General Meeting
2014-07-16Annual General Meeting
2013-08-02Annual General Meeting
2012-09-20Annual General Meeting
2011-09-22Annual General Meeting
2010-09-23Annual General Meeting
2009-09-22Annual General Meeting
2008-09-18Annual General Meeting
2007-09-11Agm
2006-09-15Agm
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Blue Blends (India) Ltd?

Blue Blends (India) Ltd (BLUEBLENDS) has a market capitalisation of Rs 1.73 Cr. at the 2020-10-26 close.

What were Blue Blends (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Blue Blends (India) Ltd sales was Rs 59 Cr (+5892.9% vs Jun 2025) with a net loss of Rs 6 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03