Price
Financials
Consolidated, Rs crore| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|
| Sales | 4,612 | 4,011 | 4,241 | 4,052 | 4,336 | 4,125 | 4,241 |
| Expenses | 3,898 | 3,456 | 2,812 | 6,519 | 2,180 | 3,983 | 4,308 |
| Operating Profit | 713 | 555 | 1,429 | -2,467 | 2,155 | 142 | -67 |
| OPM % | 15% | 14% | 34% | -61% | 50% | 3.4% | -1.6% |
| Other Income | 272 | 481 | 656 | 482 | 496 | 601 | 769 |
| Interest | 2,896 | 2,849 | 2,830 | 2,779 | 2,793 | 2,836 | 2,888 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1,911 | -1,813 | -745 | -4,765 | -142 | -2,094 | -2,187 |
| Tax % | 1% | 0% | 0% | -17% | -193% | 0% | -9% |
| Net Profit | -1,929 | -1,816 | -747 | -3,965 | 133 | -2,103 | -1,981 |
| EPS in Rs | -18.29 | -17.22 | -5.17 | -18.91 | 0.36 | -5.65 | -5.32 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,365 | 8,377 | 11,025 | 15,528 | 17,461 | 18,776 | 19,749 | 18,915 | 17,694 | 16,398 | 16,916 | 16,753 |
| Expenses | 2,282 | 2,365 | 3,414 | 4,254 | 4,825 | 5,965 | 6,613 | 8,623 | 8,326 | 12,289 | 15,768 | 16,991 |
| Operating Profit | 5,083 | 6,012 | 7,611 | 11,273 | 12,637 | 12,810 | 13,136 | 10,292 | 9,369 | 4,109 | 1,148 | -238 |
| OPM % | 69% | 72% | 69% | 73% | 72% | 68% | 67% | 54% | 53% | 25% | 7% | -1.4% |
| Other Income | 1,278 | 1,567 | 1,403 | 1,304 | 1,588 | 2,282 | 2,142 | 2,092 | 2,885 | 3,089 | 1,891 | 2,347 |
| Interest | 5,206 | 5,718 | 6,993 | 10,360 | 12,569 | 13,435 | 13,537 | 12,985 | 12,373 | 11,627 | 11,354 | 11,297 |
| Depreciation | 56 | 65 | 70 | 77 | 76 | 0 | 101 | 118 | 159 | 146 | 141 | 0 |
| Profit before tax | 1,099 | 1,796 | 1,951 | 2,140 | 1,580 | 1,658 | 1,640 | -720 | -279 | -4,574 | -8,457 | -9,188 |
| Tax % | 28% | 32% | 26% | 14% | 23% | 28% | 60% | 0% | 0% | 0% | 0% | |
| Net Profit | 790 | 1,228 | 1,441 | 1,860 | 1,212 | 1,188 | 649 | -720 | -279 | -4,574 | -8,457 | -7,916 |
| EPS in Rs | 17.70 | 27.50 | 30.25 | 37.19 | 24.24 | 21.82 | 11.36 | -11.73 | -3.75 | -54.20 | -40.33 | -29.52 |
| Dividend Payout % | 14% | 20% | 20% | 16% | 25% | 11% | 14% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 9% | -2% | -4% | 3% | ||
| Compounded Profit Growth | % | % | % | -85% | ||
| Stock Price CAGR | -21% | % | % | % | ||
| Return on Equity | -6% | -19% | -31% | -59% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 447 | 447 | 476 | 500 | 500 | 545 | 571 | 614 | 744 | 844 | 2,097 | 3,722 |
| Reserves | 5,590 | 6,517 | 8,246 | 10,202 | 11,078 | 11,497 | 12,335 | 14,428 | 14,292 | 11,312 | 14,195 | 10,502 |
| Borrowings | 88,815 | 111,486 | 138,800 | 168,683 | 188,838 | 202,974 | 207,704 | 219,339 | 216,518 | 235,008 | 226,826 | 225,752 |
| Other Liabilities | 2,977 | 3,503 | 4,077 | 3,908 | 4,398 | 5,933 | 7,068 | 6,077 | 6,409 | 6,554 | 6,459 | 6,093 |
| Total Liabilities | 97,830 | 121,953 | 151,600 | 183,294 | 204,815 | 220,948 | 227,679 | 240,457 | 237,963 | 253,718 | 249,577 | 246,069 |
| Fixed Assets | 1,111 | 1,130 | 1,160 | 1,186 | 1,221 | 1,285 | 1,382 | 3,225 | 3,188 | 3,136 | 3,552 | 3,500 |
| CWIP | 0 | 2 | 0 | 22 | 37 | 31 | 32 | 42 | 16 | 12 | 1 | 0 |
| Investments | 29,825 | 38,638 | 43,492 | 54,508 | 58,676 | 64,376 | 55,459 | 57,657 | 55,805 | 68,502 | 80,238 | 72,414 |
| Other Assets | 66,893 | 82,184 | 106,948 | 127,579 | 144,881 | 155,256 | 170,806 | 179,534 | 178,954 | 182,068 | 165,787 | 170,155 |
| Total Assets | 97,830 | 121,953 | 151,600 | 183,294 | 204,815 | 220,948 | 227,679 | 240,457 | 237,963 | 253,718 | 249,577 | 246,069 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 483 | -2 | 1,538 | 585 | 1,497 | -1,030 | 28 | 2,544 | 3,938 | -1,101 | -2,553 | -15,825 |
| Cash from Investing Activity | -68 | -95 | -71 | -98 | -124 | -122 | -143 | -198 | -169 | -96 | -90 | -118 |
| Cash from Financing Activity | 1,685 | -308 | 1,080 | 1,371 | 1,691 | 135 | 1,343 | 480 | 1,019 | 905 | 2,013 | 8,774 |
| Net Cash Flow | 2,100 | -405 | 2,546 | 1,858 | 3,064 | -1,018 | 1,229 | 2,826 | 4,787 | -292 | -630 | -7,169 |
| Free Cash Flow | 415 | -97 | 1,467 | 487 | 1,373 | -1,153 | -114 | 2,346 | 3,768 | -1,197 | -2,643 | -15,943 |
| CFO/OP | 10% | -0% | 26% | 8% | 13% | -8% | 0% | 19% | 38% | -12% | -62% | -1,379% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -109 | 1 | -4 | 47 | 91 | 67 | 55 | 79 | 207 | 241 | 252 | 98 |
| ROCE % | 8% | 7% | 7% | 7% | 8% | 7% | 7% | 7% | 5% | 5% | 3% | 1% |
| Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.92% | 68.32% | 68.32% | 64.78% | 71.81% | 71.81% | 79.41% | 85.82% | 92.01% | 92.01% | 92.01% | 93.43% |
| FIIs | 3.70% | 3.78% | 4.07% | 3.21% | 2.52% | 2.56% | 2.07% | 1.66% | 0.93% | 0.91% | 0.79% | 0.60% |
| DIIs | 18.19% | 17.06% | 17.33% | 16.66% | 13.05% | 12.81% | 9.35% | 6.51% | 3.70% | 3.66% | 3.37% | 2.73% |
| Public | 12.20% | 10.84% | 10.28% | 15.35% | 12.61% | 12.81% | 9.17% | 6.01% | 3.36% | 3.41% | 3.83% | 3.23% |
| No. of Shareholders | 2,16,204 | 2,11,476 | 1,98,339 | 2,27,168 | 2,28,628 | 2,28,075 | 2,24,214 | 2,20,223 | 2,20,973 | 2,24,002 | 2,31,719 | 2,34,964 |
Fundamentals
Market Cap₹ 3,441 Cr.
Current Price₹ 7.60
Book Value₹ 38.2
ROCE1.18 %
ROE-59.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)-85%
Consolidated figures.
Valuation
Market capRs 3,441 Cr
Enterprise valueRs 220,594 Cr
Price to book0.21x
Price to sales0.20x
EV / EBITDA97.52x
EV / EBIT104.02x
EV / sales13.04x
Earnings yield-245.79%
P/B, 3-year average0.47x
P/E, 5-year average8.82x
P/B, 5-year average0.42x
Profitability
Operating margin (excl. other income)6.79%
Operating margin (incl. other income)17.96%
EBITDA margin13.37%
Pre-tax margin-54.59%
Net profit margin-50.00%
Net margin, latest quarter-97.86%
ROE-59.46%
ROCE1.18%
ROA-3.36%
ROE, 3-year average-31.65%
ROCE, 3-year average3.11%
ROA, 3-year average-1.78%
ROE, 5-year average-18.98%
ROCE, 5-year average4.34%
ROA, 5-year average-1.07%
ROIC (approx.)0.91%
Other income / net worth11.60%
Growth
Sales growth (latest year)3.15%
Sales CAGR, 3 years-3.65%
Sales CAGR, 5 years-2.06%
Sales growth QoQ-4.45%
Per share
EPS (TTM)Rs -18.68
EPS (latest year)Rs -40.33
EPS (latest quarter)Rs -8.76
EPS, 3-year averageRs -32.76
EPS, 5-year averageRs -19.73
Book value per shareRs 35.98
Sales per shareRs 37.36
Cash flow per shareRs -34.95
Free cash flow per shareRs -35.21
Dividend per share, 5-year averageRs 1.63
Dividends
Dividend payout, 5-year average14.35%
Efficiency
Asset turnover0.07x
Fixed asset turnover4.76x
Cash conversion cycle0 days
Working capital days98 days
Leverage
Total debtRs 226,826 Cr
Cash and bankRs 9,672 Cr
Net debtRs 217,153 Cr
Debt to equity13.92x
Net debt / EBITDA95.99x
Interest coverage0.19x
Owners' fund to total sources6.53%
Debt to assets90.88%
Cash flow
Cash from Operating Activity (latest year)Rs -15,825 Cr
Cash from Investing Activity (latest year)Rs -118 Cr
Cash from Financing Activity (latest year)Rs 8,774 Cr
Net Cash Flow (latest year)Rs -7,169 Cr
Free cash flow (latest year)Rs -15,943 Cr
FCFE (approx.: FCF + change in debt)Rs -24,125 Cr
Statement figures
Net sales (TTM)Rs 16,916 Cr
Net sales (latest year)Rs 16,916 Cr
Sales (latest quarter)Rs 4,052 Cr
Operating profit excl. other income (latest year)Rs 1,148 Cr
Operating profit (latest quarter)Rs -2,467 Cr
Other income (TTM)Rs 1,891 Cr
EBITDA (TTM)Rs 2,262 Cr
PBDT (TTM)Rs -9,092 Cr
Profit before tax (TTM)Rs -9,234 Cr
Net profit (TTM)Rs -8,457 Cr
Net profit (latest year)Rs -8,457 Cr
Net profit (latest quarter)Rs -3,965 Cr
Depreciation (TTM)Rs 141 Cr
Interest (TTM)Rs 11,354 Cr
Cost of goods sold (latest year)Rs 140 Cr
Total expenditure (latest year)Rs 15,768 Cr
Total income (latest year)Rs 18,806 Cr
Share capitalRs 2,097 Cr
ReservesRs 14,195 Cr
Shareholders' fundsRs 16,292 Cr
Total assetsRs 249,577 Cr
Net blockRs 3,552 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 80,238 Cr
Other liabilitiesRs 6,459 Cr
Shares outstanding (crore)452.75
Ownership
Promoter holding93.43% (+7.61 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.21 is the lowest in 3.5 years (median 1.70).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ALBK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.2% | -2.8% | -3.4 pts |
| 1 month | -48.1% | -6.8% | -41.3 pts |
| 3 months | -59.6% | -7.6% | -52.0 pts |
| 6 months | -77.3% | +0.4% | -77.7 pts |
| 1 year | -86.9% | -9.9% | -76.9 pts |
| 2 years | -83.5% | -13.6% | -70.0 pts |
| 3 years | -89.4% | +14.2% | -103.6 pts |
| 5 years | -92.6% | +27.9% | -120.5 pts |
Red flags
F-score 2 of 8| explain | Share dilution Share count up 148% in a year, 242% in three |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹4,241 Cr +0.0% vs Dec 2018.
Net loss ₹1,981 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2019-06-20 | Annual General Meeting | |
| 2018-06-19 | Annual General Meeting | |
| 2017-06-20 | Annual General Meeting | |
| 2016-06-21 | Annual General Meeting | |
| 2015-06-18 | Annual General Meeting/ Dividend - Rs 1.63/- Per Share | |
| 2014-06-12 | Annual General Meeting | |
| 2014-01-21 | Interim Dividend - Rs 2.50/- Per Share | |
| 2013-06-06 | Annual General Meeting And Dividend Of Rs.6/- Per Share | |
| 2012-05-24 | Annual General Meeting And Dividend - Rs.6/- Per Share | |
| 2011-05-12 | Annual General Meeting And Dividend Rs.6/- Per Share | |
| 2010-05-13 | Agm/Dividend Rs 5.50 Per Share/ Election Of Director | |
| 2009-05-19 | Agm/Div-Rs.2.50 Per Share | |
| 2008-05-29 | Agm/Dividend - 35% Purpose Revised | |
| 2007-06-07 | Agm/Dividend - 30% | |
| 2006-06-29 | Agm/Final Dividend-40% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Allahabad Bank(Merged)?
Allahabad Bank(Merged) (ALBK) has a market capitalisation of Rs 3,441 Cr. at the 2020-03-19 close.
What were Allahabad Bank(Merged)'s latest quarterly results?
In the Dec 2019 quarter, Allahabad Bank(Merged) sales was Rs 4,241 Cr (+0.0% vs Dec 2018) with a net loss of Rs 1,981 Cr.