Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 2.81 | 0.63 | 4.35 | 5.70 | 6.02 | 6.31 | 6.41 | 6.56 | 6.73 | 8.74 | 9.58 |
| Expenses | 0.27 | 2.76 | 0.93 | 3.89 | 5.26 | 6.13 | 5.81 | 6.10 | 6.42 | 6.87 | 8.35 | 8.81 |
| Operating Profit | -0.20 | 0.05 | -0.30 | 0.46 | 0.44 | -0.11 | 0.50 | 0.31 | 0.14 | -0.14 | 0.39 | 0.77 |
| OPM % | -285.71% | 1.78% | -47.62% | 10.57% | 7.72% | -1.83% | 7.92% | 4.84% | 2.13% | -2.08% | 4.46% | 8.04% |
| Other Income | 0.01 | 0.66 | 1.31 | 1.37 | 0.66 | 1.27 | 1.93 | 0.84 | 0.58 | 0.71 | 3.81 | 0.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | -0.03 | 0.04 | 0.04 |
| Depreciation | 0.28 | 0.28 | 0.21 | 0.21 | 0.16 | 0.16 | 0.13 | 0.13 | 0.11 | 0.12 | 0.21 | 0.21 |
| Profit before tax | -0.47 | 0.43 | 0.80 | 1.62 | 0.94 | 1.00 | 2.28 | 1.02 | 0.57 | 0.48 | 3.95 | 0.67 |
| Tax % | -4.26% | 2.33% | -1.25% | 24.69% | 0.00% | 30.00% | 0.00% | 50.98% | 0.00% | 41.67% | -0.25% | 120.90% |
| Net Profit | -0.46 | 0.42 | 0.81 | 1.22 | 0.94 | 0.71 | 2.28 | 0.50 | 0.57 | 0.28 | 3.96 | -0.14 |
| EPS in Rs | -0.97 | 0.88 | 1.70 | 2.57 | 1.98 | 1.49 | 4.80 | 1.05 | 1.20 | 0.59 | 8.33 | -0.29 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.79 | 3.50 | 4.94 | 8.83 | 12.12 | 13.89 | 2.87 | 4.99 | 11.72 | 12.72 | 13.29 | 18.32 |
| Expenses | 2.00 | 3.52 | 5.46 | 9.39 | 11.87 | 13.35 | 2.98 | 4.80 | 11.33 | 11.86 | 13.23 | 17.06 |
| Operating Profit | -0.21 | -0.02 | -0.52 | -0.56 | 0.25 | 0.54 | -0.11 | 0.19 | 0.39 | 0.86 | 0.06 | 1.26 |
| OPM % | -11.73% | -0.57% | -10.53% | -6.34% | 2.06% | 3.89% | -3.83% | 3.81% | 3.33% | 6.76% | 0.45% | 6.88% |
| Other Income | 0.72 | 0.38 | 1.03 | 1.09 | 0.45 | 0.17 | 0.66 | 2.69 | 1.93 | 2.77 | 1.29 | 3.96 |
| Interest | 0.01 | 0.02 | 0.08 | 0.05 | 0.05 | 0.07 | 0.03 | 0.03 | 0.05 | 0.07 | 0.06 | 0.17 |
| Depreciation | 0.09 | 0.20 | 0.27 | 0.46 | 0.72 | 0.69 | 0.57 | 0.43 | 0.32 | 0.26 | 0.23 | 0.41 |
| Profit before tax | 0.41 | 0.14 | 0.16 | 0.02 | -0.07 | -0.05 | -0.05 | 2.42 | 1.95 | 3.30 | 1.06 | 4.64 |
| Tax % | 0.00% | -21.43% | 0.00% | -150.00% | -42.86% | -40.00% | -20.00% | 16.12% | 15.38% | 15.76% | 18.87% | 17.46% |
| Net Profit | 0.41 | 0.17 | 0.16 | 0.05 | -0.04 | -0.03 | -0.03 | 2.02 | 1.65 | 2.78 | 0.86 | 3.83 |
| EPS in Rs | 0.86 | 0.36 | 0.34 | 0.11 | -0.08 | -0.06 | -0.06 | 4.25 | 3.47 | 5.85 | 1.81 | 8.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 18% | 45% | 16% | 38% | ||
| Compounded Profit Growth | % | 6% | % | -95% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 3% | 7% | 0% | -3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 |
| Reserves | 0.54 | 0.71 | 0.87 | 0.92 | 0.88 | 0.85 | 0.82 | 2.84 | 4.49 | 7.27 | 8.12 | 11.95 |
| Borrowings | 0.02 | 0.06 | 0.02 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.15 | 0.45 | 2.84 | 3.30 | 4.27 | 4.52 | 4.28 | 4.67 | 4.11 | 3.36 | 3.71 | 4.16 |
| Total Liabilities | 5.46 | 5.97 | 8.48 | 9.01 | 9.93 | 10.13 | 9.85 | 12.26 | 13.35 | 15.38 | 16.58 | 20.86 |
| Fixed Assets | 0.42 | 0.67 | 1.48 | 2.37 | 2.91 | 2.53 | 1.95 | 1.53 | 1.16 | 1.02 | 1.47 | 1.54 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.39 | 3.35 | 1.20 | 1.05 | 2.47 | 3.93 | 5.13 | 6.83 | 8.93 | 6.60 | 11.34 | 14.88 |
| Other Assets | 3.65 | 1.95 | 5.80 | 5.59 | 4.55 | 3.67 | 2.77 | 3.90 | 3.26 | 7.76 | 3.77 | 4.44 |
| Total Assets | 5.46 | 5.97 | 8.48 | 9.01 | 9.93 | 10.13 | 9.85 | 12.26 | 13.35 | 15.38 | 16.58 | 20.86 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.38 | 2.29 | -2.16 | -0.29 | 2.86 | 0.81 | 1.29 | 2.11 | 2.83 | -2.37 | 5.85 | 4.72 |
| Cash from Investing Activity | -1.25 | -2.34 | 1.17 | -1.16 | -2.67 | -1.78 | -1.17 | -1.70 | -2.06 | 2.22 | -5.41 | -3.99 |
| Cash from Financing Activity | 1.64 | 0.19 | 2.10 | 0.64 | 0.42 | 0.54 | -0.23 | -0.10 | -0.40 | -0.68 | 0.13 | -0.25 |
| Net Cash Flow | 0.01 | 0.14 | 1.11 | -0.81 | 0.61 | -0.43 | -0.12 | 0.31 | 0.37 | -0.82 | 0.56 | 0.48 |
| Free Cash Flow | -0.62 | 1.86 | -3.21 | -1.63 | 1.60 | 0.49 | 1.30 | 2.11 | 2.86 | -2.49 | 5.15 | 4.24 |
| CFO/OP | 181% | -11,450% | 415% | 52% | 1,156% | 157% | -1,200% | 1,326% | 803% | -215% | 10,067% | 440% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12.23 | 90.73 | 6.65 | 4.13 | 25.60 | 18.92 | 7.63 | 0.73 | 2.18 | 19.51 | 5.77 | 1.99 |
| Inventory Days | 15.21 | 32.91 | 23.55 | 25.44 | 22.35 | 19.02 | 56.78 | 25.70 | 15.73 | 15.53 | 14.74 | 21.94 |
| Days Payable | 10.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Conversion Cycle | 17.30 | 123.64 | 30.20 | 29.57 | 47.95 | 37.94 | 64.41 | 26.44 | 17.91 | 35.04 | 20.51 | 23.93 |
| Working Capital Days | 687.18 | 140.79 | 288.16 | 193.04 | 74.69 | 59.91 | 189.49 | 133.13 | 29.27 | 182.79 | 44.77 | 23.51 |
| ROCE % | 9.72% | 2.95% | -5.91% | -9.87% | -1.41% | 0.71% | -11.45% | 37.23% | 23.77% | 9.13% | 1.69% | 8.18% |
| Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 68.50% | 68.50% | 86.22% | 87.72% | 89.90% | 89.90% | 89.90% | 89.90% | 89.90% | 89.90% | 89.90% | 89.90% |
| FIIs | 7.53% | 7.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 23.97% | 24.49% | 13.78% | 12.28% | 10.10% | 10.11% | 10.11% | 10.11% | 10.11% | 10.11% | 10.11% | 10.11% |
| No. of Shareholders | 14 | 16 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE8.18 %
ROE-2.77 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)38%
Compounded Profit Growth (TTM)-95%
Standalone figures.
Profitability
Operating margin (excl. other income)6.88%
Operating margin (incl. other income)28.49%
EBITDA margin28.49%
Pre-tax margin25.33%
Net profit margin20.91%
ROE25.90%
ROCE32.53%
ROA20.46%
ROE, 3-year average19.66%
ROCE, 3-year average24.41%
ROA, 3-year average15.06%
ROE, 5-year average21.85%
ROCE, 5-year average26.85%
ROA, 5-year average15.27%
ROIC (approx.)26.21%
Tax rate17.46%
Other income / net worth23.71%
Growth
Sales growth (latest year)37.85%
Profit growth (latest year)345.35%
Sales CAGR, 3 years16.06%
Sales CAGR, 5 years44.88%
Profit CAGR, 3 years32.41%
Per share
EPS (TTM)Rs 8.06
EPS (latest year)Rs 8.06
EPS, 3-year averageRs 5.24
EPS, 5-year averageRs 4.69
Book value per shareRs 35.13
Sales per shareRs 38.54
Cash flow per shareRs 9.93
Free cash flow per shareRs 8.92
Efficiency
Asset turnover0.88x
Fixed asset turnover11.90x
Inventory turnover21.85x
Inventory days17 days
Debtor days2 days
Debtors turnover183.20x
Creditor days0 days
Cash conversion cycle24 days
Working capital days24 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Net debt / EBITDA-0.30x
Interest coverage28.29x
Owners' fund to total sources80.06%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 4 Cr
Cash from ops / profit, 5 years1.18x
Sales to cash flow3.88x
Statement figures
Net sales (TTM)Rs 18 Cr
Net sales (latest year)Rs 18 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 17 Cr
Total income (latest year)Rs 22 Cr
Share capitalRs 5 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 21 Cr
Net blockRs 2 Cr
InvestmentsRs 15 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.48
Ownership
Promoter holding89.90% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 8 of 8| look | Profit leans on other income Other income was 85% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹10 Cr +49.5% vs Mar 2024.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Has Lifestyle Ltd?
Has Lifestyle Ltd (780014) has a market capitalisation of Rs Cr. at the close.
What were Has Lifestyle Ltd's latest quarterly results?
In the Mar 2026 quarter, Has Lifestyle Ltd sales was Rs 10 Cr (+49.5% vs Mar 2024) with a net loss of Rs 0 Cr.