Price
Financials
Standalone, Rs crore| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 10.80 | 9.52 | 15.73 | 14.81 | 19.21 |
| Expenses | 6.42 | 4.69 | 10.29 | 9.70 | 12.19 |
| Operating Profit | 4.38 | 4.83 | 5.44 | 5.11 | 7.02 |
| OPM % | 40.56% | 50.74% | 34.58% | 34.50% | 36.54% |
| Other Income | 0.84 | 0.96 | 1.88 | 1.94 | 2.36 |
| Interest | 1.17 | 1.06 | 1.45 | 0.93 | 0.90 |
| Depreciation | 2.22 | 1.74 | 2.30 | 2.66 | 3.77 |
| Profit before tax | 1.83 | 2.99 | 3.57 | 3.46 | 4.71 |
| Tax % | 27.32% | 25.75% | 34.73% | 24.86% | 26.75% |
| Net Profit | 1.33 | 2.23 | 2.34 | 2.59 | 3.45 |
| EPS in Rs | 1.33 | 2.23 | 1.72 | 1.90 | 2.54 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 12.24 | 17.17 | 17.47 | 20.89 | 25.24 | 34.03 |
| Expenses | 2.78 | 7.96 | 19.39 | 11.63 | 14.96 | 21.93 |
| Operating Profit | 9.46 | 9.21 | -1.92 | 9.26 | 10.28 | 12.10 |
| OPM % | 77.29% | 53.64% | -10.99% | 44.33% | 40.73% | 35.56% |
| Other Income | 0.92 | 1.28 | 17.35 | 2.56 | 2.84 | 4.30 |
| Interest | 4.46 | 3.94 | 3.40 | 2.76 | 2.51 | 1.80 |
| Depreciation | 5.22 | 5.34 | 4.25 | 3.85 | 4.04 | 6.43 |
| Profit before tax | 0.70 | 1.21 | 7.78 | 5.21 | 6.57 | 8.17 |
| Tax % | 51.43% | 28.93% | 9.51% | 25.91% | 30.44% | 25.95% |
| Net Profit | 0.34 | 0.87 | 7.04 | 3.86 | 4.57 | 6.05 |
| EPS in Rs | 1.70 | 4.35 | 35.20 | 3.86 | 3.36 | 4.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 14.89% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 23% | 25% | 35% | ||
| Compounded Profit Growth | % | 78% | -6% | 75% | ||
| Stock Price CAGR | % | % | % | -28% | ||
| Return on Equity | % | 18% | 14% | 14% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.00 | 2.00 | 2.00 | 10.00 | 13.61 | 13.61 |
| Reserves | 6.23 | 7.10 | 14.14 | 10.00 | 26.06 | 31.43 |
| Borrowings | 37.75 | 34.34 | 26.52 | 20.41 | 14.34 | 18.87 |
| Other Liabilities | 2.83 | 9.24 | 4.50 | 4.21 | 3.75 | 5.37 |
| Total Liabilities | 48.81 | 52.68 | 47.16 | 44.62 | 57.76 | 69.28 |
| Fixed Assets | 12.71 | 12.05 | 9.90 | 9.61 | 11.27 | 17.49 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 1.48 | 0.01 | 0.05 | 0.05 | 0.05 |
| Other Assets | 36.07 | 39.15 | 37.25 | 34.96 | 46.44 | 51.74 |
| Total Assets | 48.81 | 52.68 | 47.16 | 44.62 | 57.76 | 69.28 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4.45 | 18.23 | 4.02 | 7.25 | 8.02 | 14.34 |
| Cash from Investing Activity | -2.02 | -10.85 | 6.82 | 1.72 | -15.32 | -16.67 |
| Cash from Financing Activity | -2.28 | -7.29 | -11.00 | -8.52 | 7.05 | 2.07 |
| Net Cash Flow | 0.15 | 0.09 | -0.16 | 0.45 | -0.25 | -0.26 |
| Free Cash Flow | 2.77 | 13.73 | 1.98 | 4.20 | 2.51 | 1.70 |
| CFO/OP | 57% | 202% | -244% | 93% | 91% | 144% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 345.62 | 175.17 | 141.45 | 129.30 | 96.75 | 43.44 |
| Inventory Days | 13.77 | 4.72 | 0.00 | 0.00 | ||
| Days Payable | 96.42 | 121.14 | ||||
| Cash Conversion Cycle | 345.62 | 92.52 | 25.02 | 129.30 | 96.75 | 43.44 |
| Working Capital Days | 92.14 | -36.56 | 206.42 | 250.38 | 350.83 | 108.76 |
| ROCE % | 11.14% | 25.85% | 17.96% | 17.24% | 16.69% |
| Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 73.50% | 73.50% | 73.50% | 73.50% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 26.49% | 26.48% | 26.49% | 26.49% |
| No. of Shareholders | 701 | 589 | 330 | 282 |
Fundamentals
Market Cap₹ 57.8 Cr.
Current Price₹ 42.5
Stock P/E9.82
Book Value₹ 33.1
ROCE16.7 %
ROE13.9 %
Dividend Yield1.18 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)75%
Standalone figures.
Valuation
Market capRs 58 Cr
Enterprise valueRs 92 Cr
P/E (TTM)66.47x
Price to book6.35x
Price to sales3.37x
EV / EBITDA8.76x
EV / EBIT17.84x
EV / sales5.35x
Price to cash flow3.17x
Earnings yield1.50%
Profitability
Operating margin (excl. other income)53.64%
Operating margin (incl. other income)61.09%
EBITDA margin61.09%
Pre-tax margin7.05%
Net profit margin5.07%
ROE10.04%
ROCE11.52%
ROA1.71%
ROIC (approx.)8.49%
Tax rate28.93%
Other income / net worth14.07%
Growth
Sales growth (latest year)40.28%
Profit growth (latest year)155.88%
Per share
EPS (TTM)Rs 0.64
EPS (latest year)Rs 4.35
Book value per shareRs 6.69
Sales per shareRs 12.62
Cash flow per shareRs 13.40
Free cash flow per shareRs 1.25
Efficiency
Asset turnover0.33x
Fixed asset turnover1.42x
Inventory turnover64.00x
Inventory days6 days
Debtor days175 days
Debtors turnover2.08x
Creditor days121 days
Cash conversion cycle43 days
Working capital days109 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 0 Cr
Net debtRs 34 Cr
Debt to equity3.77x
Net debt / EBITDA3.24x
Interest coverage1.31x
Owners' fund to total sources17.27%
Debt to assets65.19%
Cash flow
Cash from Operating Activity (latest year)Rs 18 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years2.32x
Sales to cash flow0.94x
Statement figures
Net sales (TTM)Rs 17 Cr
Net sales (latest year)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 5 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 18 Cr
Share capitalRs 2 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 53 Cr
Net blockRs 12 Cr
InvestmentsRs 1 Cr
ReceivablesRs 8 Cr
InventoryRs 0 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)1.36
Ownership
Promoter holding73.50%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544287 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.6% | -2.8% | +0.1 pts |
| 1 month | -22.7% | -6.8% | -15.9 pts |
Red flags
F-score 7 of 8| explain | Low interest cover Interest cover 1.3x in 2026 |
| look | Profit leans on other income Other income was 106% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹19 Cr +77.9% vs Mar 2024.
Net profit ₹3 Cr +159.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mangal Compusolution Ltd?
Mangal Compusolution Ltd (544287) has a market capitalisation of Rs 57.8 Cr. at the 2026-09-24 close.
What is the P/E ratio of Mangal Compusolution Ltd?
Mangal Compusolution Ltd trades at a P/E of 9.82 on trailing twelve-month profit, at the 2026-09-24 close.
What were Mangal Compusolution Ltd's latest quarterly results?
In the Mar 2026 quarter, Mangal Compusolution Ltd sales was Rs 19 Cr (+77.9% vs Mar 2024) and net profit was Rs 3 Cr.