Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 9.61 | 15.00 | 17.94 | 27.26 | 21.86 | 34.06 | 3.20 | 16.34 |
| Operating costs | 8.98 | 14.28 | 16.94 | 25.67 | 20.63 | 32.71 | 9.05 | 14.42 |
| EBITDA | 0.63 | 0.72 | 1.00 | 1.59 | 1.23 | 1.35 | -5.85 | 1.92 |
| EBITDA margin % | 6.56% | 4.80% | 5.57% | 5.83% | 5.63% | 3.96% | -182.81% | 11.75% |
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-tax profit | 0.64 | 0.72 | 1.00 | 1.59 | 1.23 | 1.35 | -5.85 | 1.92 |
| Effective tax rate % | 12.50% | 20.83% | 7.00% | 15.09% | 0.00% | 7.41% | 0.00% | 0.00% |
| Profit after tax | 0.56 | 0.57 | 0.93 | 1.35 | 1.23 | 1.25 | -5.85 | 1.92 |
| Earnings per share (Rs) | 0.54 | 0.55 | 0.90 | 0.83 | 0.75 | 0.77 | -3.59 | 1.18 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.91 | 0.00 | 3.49 | 17.75 | 24.61 | 45.20 | 55.92 | 19.54 |
| Operating costs | 0.92 | 0.00 | 3.45 | 17.21 | 23.29 | 42.57 | 53.34 | 7.03 |
| EBITDA | -0.01 | 0.00 | 0.04 | 0.54 | 1.32 | 2.63 | 2.58 | 12.51 |
| EBITDA margin % | -1.10% | 1.15% | 3.04% | 5.36% | 5.82% | 4.61% | 64.02% | |
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 | 0.01 |
| Non-operating income | 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -16.43 |
| Pre-tax profit | 0.06 | 0.00 | 0.04 | 0.55 | 1.31 | 2.58 | 2.58 | -3.93 |
| Effective tax rate % | 0.00% | 0.00% | 12.73% | 13.74% | 11.63% | 3.88% | 0.00% | |
| Profit after tax | 0.06 | 0.00 | 0.04 | 0.48 | 1.13 | 2.28 | 2.48 | -3.93 |
| Earnings per share (Rs) | 60.00 | 0.00 | 40.00 | 0.47 | 1.10 | 1.40 | 1.52 | -2.41 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 41% | -7% | -65% | ||
| Profit CAGR | % | 215% | 123% | 404% | ||
| Share price CAGR | % | % | % | 145% | ||
| Average return on equity | % | 19% | 21% | 42% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
| Current & other assets | 0.00 | 0.00 | 2.46 | 12.98 | 14.01 | 29.35 | 37.47 | 48.39 |
| Total assets | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 51.39 |
| Share capital | 0.01 | 0.01 | 0.01 | 10.32 | 10.32 | 16.32 | 16.32 | 16.32 |
| Reserves & surplus | -0.01 | -0.01 | 0.03 | 0.45 | 1.63 | 12.91 | 15.38 | 11.45 |
| Total debt | 0.00 | 0.00 | 0.01 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 |
| Other liabilities & provisions | 0.00 | 0.00 | 2.41 | 2.17 | 2.05 | 3.10 | 8.74 | 23.59 |
| Equity + liabilities | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 51.39 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | 0.33 | -5.93 | -0.61 | -12.45 | -0.02 | -0.50 | |
| Investing cash flow | 0.00 | 0.00 | -4.26 | 0.00 | -2.49 | 0.00 | 0.50 | |
| Free cash flow (after capex) | 0.00 | 0.33 | -5.95 | -0.61 | -12.45 | -0.02 | -0.50 | |
| Financing cash flow | 0.00 | 0.01 | 10.28 | 0.21 | 15.00 | 0.01 | 0.00 | |
| Net change in cash | 0.00 | 0.33 | 0.09 | -0.40 | 0.05 | -0.02 | 0.00 | |
| Cash conversion (OCF / EBITDA) % | 825% | -1,096% | -33% | -462% | 3% | -4% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 160.00% | 10.12% | 11.58% | 12.71% | 8.46% | 42.03% | ||
| Receivable days | 0.00 | 222.77 | 170.47 | 131.70 | 127.75 | 59.92 | 384.80 | |
| Inventory days | 0.00 | 0.00 | 0.00 | 17.57 | 85.19 | 114.53 | 874.19 | |
| Payable days | 28.70 | 21.95 | 40.08 | 350.63 | ||||
| Cash cycle (days) | 0.00 | 222.77 | 170.47 | 120.58 | 190.99 | 134.37 | 908.36 | |
| Working capital days | 0.00 | -29.28 | 126.05 | 117.46 | 182.90 | 164.22 | 712.81 |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoter group % | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% |
| Retail & others % | 45.31% | 45.31% | 45.31% | 45.31% | 45.31% |
| Shareholder count | 167 | 125 | 118 | 109 | 95 |
Fundamentals
Market value₹ 79.4 Cr.
Last price₹ 48.6
P/E (trailing)6.34
Book value / share₹ 17.0
Return on capital42.0 %
Return on equity42.0 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-65%
Profit CAGR (TTM)404%
Standalone figures.
Valuation
Market capRs 83 Cr
Enterprise valueRs 83 Cr
P/E (TTM)36.21x
Price to book2.82x
Price to sales1.83x
EV / EBITDA31.37x
EV / EBIT31.49x
EV / sales1.83x
Earnings yield2.76%
P/E, 3-year average13.96x
P/B, 3-year average1.09x
P/E, 5-year average13.96x
P/B, 5-year average1.09x
Profitability
Operating margin (excl. other income)5.82%
Operating margin (incl. other income)5.82%
EBITDA margin5.82%
Pre-tax margin5.71%
Net profit margin5.04%
ROE11.07%
ROCE12.71%
ROA9.83%
ROE, 3-year average9.97%
ROCE, 3-year average11.47%
ROA, 3-year average8.14%
ROE, 5-year average57.48%
ROCE, 5-year average48.60%
ROA, 5-year average6.51%
ROIC (approx.)7.94%
Tax rate11.63%
Growth
Sales growth (latest year)83.67%
Profit growth (latest year)101.77%
Sales CAGR, 3 years134.84%
Profit CAGR, 3 years284.85%
Per share
EPS (TTM)Rs 1.40
EPS (latest year)Rs 1.40
EPS, 3-year averageRs 0.99
EPS, 5-year averageRs 20.59
Book value per shareRs 17.91
Sales per shareRs 27.70
Cash flow per shareRs -7.63
Efficiency
Asset turnover1.40x
Inventory turnover4.33x
Inventory days84 days
Debtor days128 days
Debtors turnover2.86x
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.02x
Interest coverage65.50x
Owners' fund to total sources90.36%
Debt to assets0.06%
Cash flow
Operating cash flow (latest year)Rs -12 Cr
Investing cash flow (latest year)Rs -2 Cr
Financing cash flow (latest year)Rs 15 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 45 Cr
Net sales (latest year)Rs 45 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 42 Cr
Total expenditure (latest year)Rs 43 Cr
Total income (latest year)Rs 45 Cr
Share capitalRs 16 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 32 Cr
InvestmentsRs 3 Cr
ReceivablesRs 16 Cr
InventoryRs 10 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.63
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 36.2 is at the 54th percentile of its own 2.3-year range
(median 33.4, low 18.3, high 101.7).
P/B 2.82 is at the 46th percentile (median 2.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 544000 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +14.8% | -2.8% | +17.6 pts |
| 1 month | +51.1% | -6.8% | +57.9 pts |
| 3 months | +153.1% | -7.6% | +160.7 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -488% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 46% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 794% vs sales +84% in 2026 |
| look | Share dilution Share count up 58% in a year, -100% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹16 Cr -40.1% vs Mar 2024.
Net profit ₹2 Cr +42.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of City Crops Agro Ltd?
City Crops Agro Ltd (544000) has a market capitalisation of Rs 79.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of City Crops Agro Ltd?
City Crops Agro Ltd trades at a P/E of 6.34 on trailing twelve-month profit, at the 2026-10-01 close.
What were City Crops Agro Ltd's latest quarterly results?
In the Mar 2026 quarter, City Crops Agro Ltd sales was Rs 16 Cr (-40.1% vs Mar 2024) and net profit was Rs 2 Cr.