Price
Financials
Consolidated, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 7 | 19 | 22 | 41 | 63 | 54 | 113 |
| Expenses | 7 | 7 | 15 | 16 | 34 | 56 | 36 | 67 |
| Operating Profit | 3 | 1 | 4 | 6 | 6 | 7 | 19 | 47 |
| OPM % | 31% | 10% | 21% | 26% | 15% | 11% | 35% | 41% |
| Other Income | 1 | 1 | 1 | 1 | -2 | 1 | 2 | 0 |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 6 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit before tax | 3 | 1 | 4 | 5 | 3 | 6 | 19 | 40 |
| Tax % | 33% | 23% | 35% | 41% | 99% | 23% | 35% | 17% |
| Net Profit | 2 | 1 | 3 | 3 | 0 | 4 | 12 | 33 |
| EPS in Rs | 1.30 | 0.55 | 1.14 | 1.23 | 0.55 | 1.08 | 3.45 | 30.63 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 1 | 17 | 41 | 103 | 168 |
| Expenses | 0 | 0 | 1 | 13 | 31 | 90 | 102 |
| Operating Profit | 0 | -0 | 1 | 4 | 10 | 13 | 66 |
| OPM % | 64% | -13% | 46% | 22% | 24% | 13% | 39% |
| Other Income | 1 | 1 | 2 | 2 | 1 | -1 | 2 |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 | 7 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 8 | 59 |
| Tax % | 28% | 15% | 12% | 30% | 38% | 48% | 23% |
| Net Profit | 1 | 1 | 1 | 3 | 5 | 4 | 46 |
| EPS in Rs | 13.51 | 6.24 | 12.92 | 1.85 | 2.35 | 1.64 | 34.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 238% | 114% | 62% | ||
| Compounded Profit Growth | % | 152% | 177% | 1173% | ||
| Stock Price CAGR | % | % | 92% | 174% | ||
| Return on Equity | % | 6% | 9% | 22% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 | 10 |
| Reserves | 35 | 89 | 90 | 127 | 129 | 131 | 166 |
| Borrowings | 74 | 26 | 17 | 39 | 154 | 78 | 187 |
| Other Liabilities | 9 | 19 | 50 | 81 | 151 | 112 | 127 |
| Total Liabilities | 118 | 134 | 159 | 257 | 445 | 332 | 491 |
| Fixed Assets | 14 | 26 | 23 | 24 | 43 | 30 | 18 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 7 | 30 | 15 | 16 | 67 |
| Other Assets | 98 | 102 | 129 | 202 | 387 | 286 | 405 |
| Total Assets | 118 | 134 | 159 | 257 | 445 | 332 | 491 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -74 | -4 | 4 | 35 | -44 | -21 | 10 |
| Cash from Investing Activity | 2 | -2 | -6 | -78 | 9 | 20 | -87 |
| Cash from Financing Activity | 73 | 6 | 2 | 45 | 35 | -3 | 82 |
| Net Cash Flow | 1 | -0 | 1 | 2 | 1 | -4 | 5 |
| Free Cash Flow | -74 | -4 | 8 | 33 | -63 | -20 | 23 |
| CFO/OP | -27,344% | 7,520% | 673% | 901% | -444% | -159% | 15% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 19 | 5 | 0 | 0 | 121 | 126 |
| Inventory Days | 903 | ||||||
| Days Payable | 145 | ||||||
| Cash Conversion Cycle | 17 | 19 | 5 | 0 | 0 | 879 | 126 |
| Working Capital Days | 1,564 | 56,613 | 14,773 | 549 | 662 | 354 | 314 |
| ROCE % | 0% | 0% | 3% | 4% | 5% | 22% |
| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.92% | 71.92% | 71.92% | 71.92% | 71.92% | 71.92% | 72.15% | 73.15% | 73.15% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.80% | 1.40% | 1.40% | 1.36% |
| Public | 28.08% | 28.08% | 28.08% | 28.08% | 28.08% | 27.27% | 26.45% | 25.44% | 25.48% |
| No. of Shareholders | 245 | 188 | 119 | 142 | 166 | 154 | 216 | 189 | 1,192 |
Fundamentals
Market Cap₹ 915 Cr.
Current Price₹ 886
Stock P/E26.5
Book Value₹ 171
ROCE21.6 %
ROE21.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)62%
Compounded Profit Growth (TTM)1173%
Consolidated figures.
Valuation
Market capRs 937 Cr
Enterprise valueRs 973 Cr
P/E (TTM)490.60x
Price to book6.83x
Price to sales54.42x
EV / EBITDA165.74x
EV / EBIT187.45x
EV / sales56.50x
Price to cash flow27.14x
Earnings yield0.20%
P/E, 3-year average113.59x
P/B, 3-year average1.58x
Profitability
Operating margin (excl. other income)22.24%
Operating margin (incl. other income)34.09%
EBITDA margin34.09%
Pre-tax margin25.15%
Net profit margin11.09%
ROE1.67%
ROCE3.64%
ROA0.92%
ROE, 3-year average1.31%
ROCE, 3-year average1.88%
ROA, 3-year average0.73%
ROIC (approx.)2.08%
Tax rate30.48%
Other income / net worth1.49%
Growth
Sales growth (latest year)1156.93%
Profit growth (latest year)59.17%
Sales CAGR, 3 years244.82%
Profit CAGR, 3 years30.98%
Per share
EPS (TTM)Rs 1.85
EPS (latest year)Rs 1.85
EPS, 3-year averageRs 7.00
Book value per shareRs 132.80
Sales per shareRs 16.67
Cash flow per shareRs 33.41
Free cash flow per shareRs 22.26
Efficiency
Asset turnover0.07x
Fixed asset turnover0.70x
Inventory turnover0.17x
Inventory days2186 days
Creditor days145 days
Cash conversion cycle126 days
Working capital days314 days
Leverage
Total debtRs 39 Cr
Cash and bankRs 3 Cr
Net debtRs 36 Cr
Debt to equity0.29x
Net debt / EBITDA6.11x
Interest coverage6.03x
Owners' fund to total sources53.34%
Debt to assets15.26%
Cash flow
Cash from Operating Activity (latest year)Rs 35 Cr
Cash from Investing Activity (latest year)Rs -78 Cr
Cash from Financing Activity (latest year)Rs 45 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 23 Cr
FCFE (approx.: FCF + change in debt)Rs 45 Cr
Cash from ops / profit, 5 years-0.27x
Sales to cash flow0.50x
Statement figures
Net sales (TTM)Rs 17 Cr
Net sales (latest year)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 11 Cr
Total expenditure (latest year)Rs 13 Cr
Total income (latest year)Rs 19 Cr
Share capitalRs 10 Cr
ReservesRs 127 Cr
Shareholders' fundsRs 137 Cr
Total assetsRs 257 Cr
Net blockRs 24 Cr
InvestmentsRs 30 Cr
InventoryRs 68 Cr
Other liabilitiesRs 81 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding73.15% (+1.23 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 6.83 is at the 82th percentile (median 4.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543543 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.5% | -2.8% | +4.2 pts |
| 1 month | -1.2% | -6.8% | +5.6 pts |
| 3 months | -3.5% | -7.6% | +4.1 pts |
| 3 years | +625.6% | +14.2% | +611.4 pts |
Red flags
F-score 4 of 8| explain | Share dilution Share count up 1044% in a year, 1617% in three |
| look | Profit leans on other income Other income was 47% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹113 Cr +413.6% vs Mar 2024.
Net profit ₹33 Cr +1000.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of B-Right RealEstate Ltd?
B-Right RealEstate Ltd (543543) has a market capitalisation of Rs 915 Cr. at the 2026-09-30 close.
What is the P/E ratio of B-Right RealEstate Ltd?
B-Right RealEstate Ltd trades at a P/E of 26.5 on trailing twelve-month profit, at the 2026-09-30 close.
What were B-Right RealEstate Ltd's latest quarterly results?
In the Mar 2026 quarter, B-Right RealEstate Ltd sales was Rs 113 Cr (+413.6% vs Mar 2024) and net profit was Rs 33 Cr.