MarketFriction

Pearl Green Clubs and Resorts Ltd

BSE 543540 · Other Agricultural Products
₹111.40 -0.45%
BSE close2026-10-01
Market cap₹28.4 Cr.
P/E35.1

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales3.101.663.725.844.393.405.652.770.615.30
Expenses2.342.003.735.984.463.515.672.930.654.97
Operating Profit0.76-0.34-0.01-0.14-0.07-0.11-0.02-0.16-0.040.33
OPM %24.52%-20.48%-0.27%-2.40%-1.59%-3.24%-0.35%-5.78%-6.56%6.23%
Other Income0.000.000.130.260.190.080.06-0.030.000.75
Interest0.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.010.010.010.010.010.000.00
Profit before tax0.76-0.340.120.110.11-0.040.03-0.20-0.041.08
Tax %26.32%-29.41%25.00%27.27%36.36%0.00%33.33%0.00%0.00%21.30%
Net Profit0.56-0.240.090.090.08-0.040.02-0.20-0.040.85
EPS in Rs3.22-1.380.380.380.34-0.170.07-0.75-0.153.18
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales0.000.573.764.769.577.798.415.91
Expenses0.000.523.674.349.697.978.605.61
Operating Profit0.000.050.090.42-0.12-0.18-0.190.30
OPM %8.77%2.39%8.82%-1.25%-2.31%-2.26%5.08%
Other Income0.000.000.000.000.380.270.030.75
Interest0.000.000.000.000.020.000.000.00
Depreciation0.000.000.000.010.010.010.010.01
Profit before tax0.000.050.090.410.230.08-0.171.04
Tax %20.00%22.22%24.39%26.09%50.00%5.88%23.08%
Net Profit0.000.040.070.320.180.04-0.180.81
EPS in Rs0.008.000.401.840.760.17-0.673.03
Dividend Payout %0.00%0.00%0.00%131.67%592.50%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%9%-15%-30%
Compounded Profit Growth%63%65%723%
Stock Price CAGR%%-28%-26%
Return on Equity%1%1%3%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.050.051.741.742.372.372.682.68
Reserves0.000.045.175.4816.7522.2821.7922.60
Borrowings0.000.010.280.220.000.000.000.00
Other Liabilities0.000.510.732.350.8825.011.251.67
Total Liabilities0.050.617.929.7920.0049.6625.7226.95
Fixed Assets0.000.000.030.030.040.030.020.01
CWIP0.000.000.000.001.705.748.4310.65
Investments0.000.000.000.000.000.290.240.24
Other Assets0.050.617.899.7618.2643.6017.0316.05
Total Assets0.050.617.929.7920.0049.6625.7226.95
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-0.02-6.82-0.02-2.04-5.87-0.632.27
Cash from Investing Activity0.000.00-0.040.00-9.540.440.69-1.87
Cash from Financing Activity0.000.017.02-0.0611.495.490.00-0.01
Net Cash Flow0.00-0.010.16-0.08-0.090.060.060.40
Free Cash Flow0.00-0.02-6.86-0.02-3.76-9.91-3.320.05
CFO/OP-40%-7,556%0%1,575%3,256%326%757%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days365.0090.28221.61118.23145.25134.54190.84
Inventory Days0.000.000.000.000.000.000.00
Days Payable
Cash Conversion Cycle365.0090.28221.61118.23145.25134.54190.84
Working Capital Days25.61-8.7424.5488.48372.97364.57429.85
ROCE %66.67%2.47%5.60%1.88%0.59%-0.49%4.18%
Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024May 2024Sep 2024Mar 2025Jun 2025Sep 2025Mar 2026
Promoters73.39%73.39%73.39%73.39%73.39%65.89%65.89%65.89%65.89%65.89%49.89%
FIIs0.00%0.00%0.00%0.00%0.00%0.04%0.00%0.00%0.00%0.00%0.00%
DIIs0.00%0.00%0.00%0.00%0.03%0.00%0.16%0.27%0.45%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.76%0.76%0.76%
Public26.62%26.61%26.61%26.61%26.58%34.06%33.95%33.85%32.91%33.35%49.36%
No. of Shareholders480419416343277308304304329332392

Fundamentals

Market Cap₹ 28.4 Cr.
Current Price₹ 106
Stock P/E35.1
Book Value₹ 94.4
ROCE4.18 %
ROE3.26 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-30%
Compounded Profit Growth (TTM)723%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 23 Cr
P/E (TTM)659.35x
Price to book1.07x
Price to sales3.39x
EV / EBITDA251.60x
EV / EBIT283.05x
EV / sales2.91x
Earnings yield0.15%
Dividend yield0.91%
P/E, 3-year average809.72x
P/B, 3-year average2.17x
P/E, 5-year average809.72x
P/B, 5-year average2.17x
Profitability
Operating margin (excl. other income)-2.31%
Operating margin (incl. other income)1.16%
EBITDA margin1.16%
Pre-tax margin1.03%
Net profit margin0.51%
ROE0.18%
ROCE0.37%
ROA0.11%
ROE, 3-year average2.03%
ROCE, 3-year average2.62%
ROA, 3-year average1.65%
ROE, 5-year average10.50%
ROCE, 5-year average12.06%
ROA, 5-year average3.74%
ROIC (approx.)0.19%
Tax rate50.00%
Other income / net worth1.10%
Growth
Sales growth (latest year)-18.60%
Profit growth (latest year)-77.78%
Sales CAGR, 3 years27.48%
Profit CAGR, 3 years-17.02%
Per share
EPS (TTM)Rs 0.17
EPS (latest year)Rs 0.17
EPS, 3-year averageRs 0.92
EPS, 5-year averageRs 2.23
Book value per shareRs 104.12
Sales per shareRs 32.90
Cash flow per shareRs -24.79
Free cash flow per shareRs 0.21
Dividend per share (latest year)Rs 1.01
Dividend per share, 3-year averageRs 1.01
Dividend per share, 5-year averageRs 1.01
Dividends
Dividend payout600.00%
Dividend payout, 3-year average366.67%
Dividend payout, 5-year average366.67%
Efficiency
Asset turnover0.16x
Fixed asset turnover259.67x
Debtor days145 days
Debtors turnover2.51x
Cash conversion cycle191 days
Working capital days430 days
Leverage
Cash and bankRs 4 Cr
Net debtRs -4 Cr
Net debt / EBITDA-41.44x
Owners' fund to total sources49.64%
Cash flow
Cash from Operating Activity (latest year)Rs -6 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-5.38x
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 8 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 2 Cr
ReservesRs 22 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 50 Cr
Net blockRs 0 Cr
Capital work in progressRs 6 Cr
InvestmentsRs 0 Cr
ReceivablesRs 3 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)0.24
Ownership
Promoter holding49.89% (-16.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.07 is the lowest in 3.4 years (median 4.49).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543540Nifty 50Difference
1 week-3.0%-2.8% -0.2 pts
1 month-1.4%-6.8% +5.4 pts
3 months-18.7%-7.6% -11.0 pts
3 years-63.2%+14.2% -77.4 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -1469% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 12% of total assets in 2026
explainShare dilution Share count up 0% in a year, 41% in three
lookProfit leans on other income Other income was 338% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹5 Cr +55.9% vs Mar 2024. Net profit ₹1 Cr +2225.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L T Foods Ltd13,98721.817.6 %
KRBL Ltd8,84011.715.2 %
Gujarat Ambuja Exports Ltd7,41917.712.5 %
TruAlt Bioenergy Ltd3,94025.210.4 %
Kaveri Seed Company Ltd3,80115.215.8 %
Sanstar Ltd2,12248.25.69 %
Amir Chand Jagdish Kumar (Exports) Ltd2,09116.915.7 %
GRM Overseas Ltd1,63221.314.0 %
AVT Natural Products Ltd1,40316.714.2 %
Chamanlal Setia Exports Ltd1,40111.218.2 %
Gulshan Polyols Ltd1,0276.9618.6 %
Regaal Resources Ltd90914.012.0 %
Bombay Super Hybrid Seeds Ltd89331.116.0 %
True Green Bio Energy Ltd62211.613.8 %
Mangalam Global Enterprise Ltd53314.417.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Pearl Green Clubs and Resorts Ltd?

Pearl Green Clubs and Resorts Ltd (543540) has a market capitalisation of Rs 28.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pearl Green Clubs and Resorts Ltd?

Pearl Green Clubs and Resorts Ltd trades at a P/E of 35.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pearl Green Clubs and Resorts Ltd's latest quarterly results?

In the Mar 2026 quarter, Pearl Green Clubs and Resorts Ltd sales was Rs 5 Cr (+55.9% vs Mar 2024) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03