MarketFriction

Scarnose International Ltd

BSE 543537 · Other Textile Products
₹35.82 -4.99%
BSE close2026-09-02
Market cap₹11.3 Cr.
P/E1,128

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales19.6921.3813.450.419.702.408.152.06
Expenses19.7621.3813.700.419.642.378.042.22
Operating Profit-0.070.00-0.250.000.060.030.11-0.16
OPM %-0.36%0.00%-1.86%0.00%0.62%1.25%1.35%-7.77%
Other Income0.130.050.220.060.000.170.000.07
Interest0.010.010.000.000.000.000.000.00
Depreciation0.020.010.000.000.000.000.000.00
Profit before tax0.030.03-0.030.060.060.200.11-0.09
Tax %33.33%33.33%0.00%16.67%16.67%25.00%27.27%-22.22%
Net Profit0.020.02-0.040.050.040.150.08-0.07
EPS in Rs0.060.06-0.130.160.130.480.25-0.22
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales0.010.0012.0532.5595.6541.0713.8612.0610.08
Expenses0.010.0012.0132.2695.3641.1314.1211.9710.13
Operating Profit0.000.000.040.290.29-0.06-0.260.09-0.05
OPM %0.00%0.33%0.89%0.30%-0.15%-1.88%0.75%-0.50%
Other Income0.000.000.000.010.280.170.280.170.07
Interest0.000.000.000.000.100.020.000.000.00
Depreciation0.000.000.000.000.020.030.010.010.01
Profit before tax0.000.000.040.300.450.060.010.250.01
Tax %25.00%26.67%24.44%16.67%100.00%24.00%0.00%
Net Profit0.000.000.030.230.330.040.010.190.01
EPS in Rs0.000.0030.005.481.690.130.030.600.03
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%-21%-37%-16%
Compounded Profit Growth%-47%-37%-95%
Stock Price CAGR%%-27%-42%
Return on Equity%2%1%0%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.010.010.421.953.153.153.153.15
Reserves0.000.000.031.491.446.886.406.576.58
Borrowings0.000.000.000.012.890.000.000.000.00
Other Liabilities0.000.0012.012.666.145.080.040.210.05
Total Liabilities0.010.0112.054.5812.4215.119.599.939.78
Fixed Assets0.000.000.000.000.740.060.050.040.03
CWIP0.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.110.110.110.060.06
Other Assets0.010.0112.054.5811.5714.949.439.839.69
Total Assets0.010.0112.054.5812.4215.119.599.939.78
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-0.01-0.770.49-5.44-0.590.33-1.93
Cash from Investing Activity0.000.00-0.57-1.75-0.790.29-0.461.98
Cash from Financing Activity0.000.001.651.066.570.000.000.00
Net Cash Flow0.00-0.010.31-0.200.34-0.31-0.130.05
Free Cash Flow0.00-0.01-0.77-0.27-4.81-0.590.33-1.93
CFO/OP0%-238%203%9,067%223%467%3,860%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.00365.0041.2736.9892.52141.421.21347.26
Inventory Days0.000.000.000.790.000.000.000.00
Days Payable21.91
Cash Conversion Cycle0.00365.0041.2715.8692.52141.421.21347.26
Working Capital Days0.001.2113.687.8666.12204.62230.62346.17
ROCE %0.00%160.00%30.61%13.41%1.10%0.10%2.59%0.10%
Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
Promoters61.90%61.90%61.90%61.90%61.90%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs1.78%0.00%0.38%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public36.32%38.10%37.71%38.09%38.10%100.00%99.99%100.01%100.00%99.99%99.99%
No. of Shareholders225138107103107109111111111108110

Fundamentals

Market Cap₹ 11.3 Cr.
Current Price₹ 35.8
Stock P/E1,128
Book Value₹ 30.9
ROCE0.10 %
ROE0.10 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-16%
Compounded Profit Growth (TTM)-95%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 11 Cr
P/E (TTM)59.39x
Price to book1.16x
Price to sales0.94x
EV / EBITDA43.32x
EV / EBIT45.06x
EV / sales0.93x
Price to cash flow34.19x
Earnings yield1.68%
P/E, 3-year average1690.06x
P/B, 3-year average2.91x
P/E, 5-year average1690.06x
P/B, 5-year average2.91x
Profitability
Operating margin (excl. other income)0.75%
Operating margin (incl. other income)2.16%
EBITDA margin2.16%
Pre-tax margin2.07%
Net profit margin1.58%
ROE1.97%
ROCE2.59%
ROA1.95%
ROE, 3-year average0.89%
ROCE, 3-year average1.23%
ROA, 3-year average0.77%
ROE, 5-year average7.74%
ROCE, 5-year average9.54%
ROA, 5-year average1.79%
ROIC (approx.)1.96%
Tax rate24.00%
Other income / net worth1.75%
Growth
Sales growth (latest year)-12.99%
Profit growth (latest year)1800.00%
Sales CAGR, 3 years-49.86%
Sales CAGR, 5 years0.02%
Profit CAGR, 3 years-16.81%
Profit CAGR, 5 years44.65%
Per share
EPS (TTM)Rs 0.60
EPS (latest year)Rs 0.60
EPS, 3-year averageRs 0.25
EPS, 5-year averageRs 1.46
Book value per shareRs 30.86
Sales per shareRs 38.28
Cash flow per shareRs 1.05
Free cash flow per shareRs -6.13
Efficiency
Asset turnover1.21x
Fixed asset turnover301.50x
Debtor days1 days
Debtors turnover301.50x
Creditor days22 days
Cash conversion cycle347 days
Working capital days346 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.08x
Owners' fund to total sources97.89%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years-12.31x
Sales to cash flow36.55x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 12 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 3 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 10 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.32
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 59.4 is at the 8th percentile of its own 2.1-year range (median 74.0, low 55.4, high 156.6).
P/B 1.16 is the lowest in 3.7 years (median 5.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543537Nifty 50Difference
1 week-19.3%-2.8% -16.5 pts
3 years-55.2%+14.2% -69.4 pts

Red flags

F-score 7 of 8
explainWeak cash conversion Cash from operations was -2375% of net profit over the last 3 years
explainShare dilution Share count up 0% in a year, 60% in three
lookProfit leans on other income Other income was 68% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹2 Cr +402.4% vs Mar 2024. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Scarnose International Ltd?

Scarnose International Ltd (543537) has a market capitalisation of Rs 11.3 Cr. at the 2026-09-02 close.

What is the P/E ratio of Scarnose International Ltd?

Scarnose International Ltd trades at a P/E of 1,128 on trailing twelve-month profit, at the 2026-09-02 close.

What were Scarnose International Ltd's latest quarterly results?

In the Mar 2026 quarter, Scarnose International Ltd sales was Rs 2 Cr (+402.4% vs Mar 2024) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03