MarketFriction

Silver Pearl Hospitality & Luxury Spaces Ltd

BSE 543536 · Hotels & Resorts
₹4.53 +4.86%
BSE close2026-09-03
Market cap₹3.56 Cr.
P/E29.7

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue from operations0.300.810.320.340.630.560.240.520.03
Operating costs0.200.810.340.500.380.540.410.420.61
EBITDA0.100.00-0.02-0.160.250.02-0.170.10-0.58
EBITDA margin %33.33%0.00%-6.25%-47.06%39.68%3.57%-70.83%19.23%-1,933.33%
Depreciation & amortisation0.010.010.130.140.050.090.090.070.07
Finance costs0.000.000.000.000.000.000.000.000.00
Non-operating income0.000.040.090.210.000.000.180.100.70
Pre-tax profit0.090.03-0.06-0.090.20-0.07-0.080.130.05
Effective tax rate %33.33%33.33%-16.67%11.11%0.00%-57.14%75.00%23.08%20.00%
Profit after tax0.050.02-0.04-0.100.20-0.03-0.140.100.04
Earnings per share (Rs)0.180.03-0.05-0.130.25-0.04-0.180.130.05
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue from operations0.080.290.180.450.901.120.801.02
Operating costs2.310.290.120.291.150.870.951.02
EBITDA-2.230.000.060.16-0.250.25-0.150.00
EBITDA margin %-2,787.50%0.00%33.33%35.56%-27.78%22.32%-18.75%0.00%
Depreciation & amortisation0.000.000.020.020.140.200.180.15
Finance costs0.000.000.000.000.000.000.000.00
Non-operating income2.240.000.000.010.360.060.180.32
Pre-tax profit0.010.000.040.15-0.030.11-0.150.17
Effective tax rate %0.00%25.00%20.00%0.00%9.09%13.33%29.41%
Profit after tax0.010.000.030.12-0.030.10-0.170.12
Earnings per share (Rs)0.260.000.790.42-0.040.13-0.220.15
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR%41%4%28%
Profit CAGR%32%82%171%
Share price CAGR%%-15%-53%
Average return on equity%0%0%1%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)1.351.772.002.212.172.182.021.87
Capital work in progress0.000.000.000.000.000.000.000.00
Investments0.010.000.000.000.000.007.327.07
Current & other assets0.070.340.442.3811.4211.794.394.75
Total assets1.432.112.444.5913.5913.9713.7313.69
Share capital0.380.380.382.857.857.857.857.85
Reserves & surplus0.550.550.581.655.625.725.565.68
Total debt0.000.001.470.000.000.000.000.00
Other liabilities & provisions0.501.180.010.090.120.400.320.16
Equity + liabilities1.432.112.444.5913.5913.9713.7313.69
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow0.670.38-3.10-6.37-1.695.90-1.04
Investing cash flow-0.41-0.25-0.23-0.10-0.21-7.330.25
Free cash flow (after capex)0.250.13-3.33-6.47-1.905.89-1.04
Financing cash flow0.000.003.439.130.060.180.80
Net change in cash0.250.130.092.67-1.84-1.250.01
Cash conversion (OCF / EBITDA) %633%-1,925%2,532%-660%-3,933%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %0.00%2.38%4.04%-0.33%0.81%-1.11%1.26%
Receivable days45.620.000.000.000.000.000.000.00
Inventory days3.410.00
Payable days71.64
Cash cycle (days)-22.600.000.000.000.000.000.000.00
Working capital days-2,007.50-1,384.4860.831,460.003,285.003,265.451,815.881,610.29
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoter group %27.27%27.27%27.27%27.27%27.27%27.27%27.27%27.27%
Retail & others %72.74%72.73%72.73%72.73%72.74%72.73%72.74%72.74%
Shareholder count283252238209203191184180

Fundamentals

Market value₹ 3.56 Cr.
Last price₹ 4.53
P/E (trailing)29.7
Book value / share₹ 17.2
Return on capital1.26 %
Return on equity0.89 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)28%
Profit CAGR (TTM)171%
Standalone figures.
Valuation
Market capRs 4 Cr
Enterprise valueRs 2 Cr
P/E (TTM)35.57x
Price to book0.26x
Price to sales3.18x
EV / EBITDA7.25x
EV / EBIT20.43x
EV / sales2.01x
Earnings yield2.81%
P/E, 3-year average70.68x
P/B, 3-year average0.51x
P/E, 5-year average70.68x
P/B, 5-year average0.51x
Profitability
Operating margin (excl. other income)22.32%
Operating margin (incl. other income)27.68%
EBITDA margin27.68%
Pre-tax margin9.82%
Net profit margin8.93%
ROE0.74%
ROCE0.81%
ROA0.73%
ROE, 3-year average1.60%
ROCE, 3-year average1.60%
ROA, 3-year average1.27%
ROE, 5-year average1.99%
ROCE, 5-year average1.80%
ROA, 5-year average1.28%
ROIC (approx.)0.82%
Tax rate9.09%
Other income / net worth0.44%
Growth
Sales growth (latest year)24.44%
Sales CAGR, 3 years83.93%
Sales CAGR, 5 years69.52%
Profit CAGR, 3 years49.38%
Profit CAGR, 5 years58.49%
Per share
EPS (TTM)Rs 0.13
EPS (latest year)Rs 0.13
EPS, 3-year averageRs 0.17
EPS, 5-year averageRs 0.32
Book value per shareRs 17.28
Sales per shareRs 1.43
Cash flow per shareRs -2.15
Efficiency
Asset turnover0.08x
Fixed asset turnover0.51x
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-4.23x
Owners' fund to total sources97.14%
Cash flow
Operating cash flow (latest year)Rs -2 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 0 Cr
Net change in cash (latest year)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 8 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 14 Cr
Total assetsRs 14 Cr
Net blockRs 2 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.79
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 35.6 is at the 7th percentile of its own 2.3-year range (median 62.2, low 34.7, high 295.8).
P/B 0.26 is the lowest in 4.0 years (median 1.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543536Nifty 50Difference
1 week-9.4%-2.8% -6.6 pts
3 years-44.6%+14.2% -58.7 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -5874% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 13% of total assets in 2026
lookProfit leans on other income Other income was 55% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹0 Cr -95.2% vs Mar 2024. Net profit ₹0 Cr -80.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Silver Pearl Hospitality & Luxury Spaces Ltd?

Silver Pearl Hospitality & Luxury Spaces Ltd (543536) has a market capitalisation of Rs 3.56 Cr. at the 2026-09-03 close.

What is the P/E ratio of Silver Pearl Hospitality & Luxury Spaces Ltd?

Silver Pearl Hospitality & Luxury Spaces Ltd trades at a P/E of 29.7 on trailing twelve-month profit, at the 2026-09-03 close.

What were Silver Pearl Hospitality & Luxury Spaces Ltd's latest quarterly results?

In the Mar 2026 quarter, Silver Pearl Hospitality & Luxury Spaces Ltd sales was Rs 0 Cr (-95.2% vs Mar 2024) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03