Price
Financials
Standalone, Rs crore| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26 | 30 | 34 | 36 | 61 | 50 | 61 | 55 | 74 | 70 | 89 |
| Expenses | 25 | 25 | 32 | 34 | 52 | 45 | 54 | 49 | 67 | 63 | 84 |
| Operating Profit | 1 | 4 | 2 | 2 | 9 | 5 | 7 | 6 | 7 | 7 | 5 |
| OPM % | 4.1% | 15% | 6% | 7% | 15% | 10% | 12% | 11% | 9% | 10% | 6% |
| Other Income | 0 | 0 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 4 | 2 | 2 | 9 | 5 | 6 | 6 | 7 | 7 | 6 |
| Tax % | 10% | 25% | 30% | 25% | 26% | 26% | 27% | 25% | 25% | 25% | 25% |
| Net Profit | 1 | 3 | 2 | 1 | 7 | 3 | 5 | 4 | 5 | 5 | 5 |
| EPS in Rs | 2.33 | 10.50 | 1.60 | 0.94 | 4.39 | 2.25 | 3.15 | 2.81 | 3.33 | 2.72 | 2.47 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 26 | 64 | 99 | 115 | 133 | 159 |
| Expenses | 26 | 58 | 87 | 102 | 120 | 147 |
| Operating Profit | 1 | 7 | 11 | 12 | 13 | 12 |
| OPM % | 2.3% | 10% | 12% | 11% | 10% | 8% |
| Other Income | 0 | 1 | 1 | 1 | 1 | 2 |
| Interest | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 7 | 11 | 11 | 12 | 13 |
| Tax % | 30% | 27% | 26% | 27% | 25% | 25% |
| Net Profit | 0 | 5 | 8 | 8 | 9 | 10 |
| EPS in Rs | 0.67 | 4.53 | 5.33 | 5.41 | 6.15 | 5.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 44% | 17% | 20% | ||
| Compounded Profit Growth | % | 118% | 6% | 10% | ||
| Stock Price CAGR | % | % | -22% | -90% | ||
| Return on Equity | % | 20% | 15% | 11% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 4 | 5 | 10 | 15 | 19 |
| Reserves | 0 | 4 | 28 | 31 | 52 | 88 |
| Borrowings | 7 | 13 | 8 | 7 | -0 | 3 |
| Other Liabilities | 9 | 7 | 8 | 9 | 9 | 4 |
| Total Liabilities | 17 | 28 | 49 | 57 | 76 | 114 |
| Fixed Assets | 0 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 0 | 8 |
| Other Assets | 17 | 27 | 47 | 55 | 75 | 106 |
| Total Assets | 17 | 28 | 49 | 57 | 76 | 114 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -11 | -8 | -11 | 3 | -10 | -23 |
| Cash from Investing Activity | -0 | -1 | -0 | -0 | 1 | -6 |
| Cash from Financing Activity | 11 | 8 | 12 | -2 | 9 | 33 |
| Net Cash Flow | 0 | 0 | 1 | 1 | 0 | 4 |
| Free Cash Flow | -11 | -8 | -11 | 2 | -10 | -23 |
| CFO/OP | -1,863% | -115% | -94% | 28% | -75% | -188% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 153 | 91 | 62 | 83 | 116 | 125 |
| Inventory Days | 69 | 66 | 54 | 63 | 66 | 67 |
| Days Payable | 134 | 36 | 21 | 21 | 16 | -1 |
| Cash Conversion Cycle | 88 | 120 | 95 | 125 | 166 | 193 |
| Working Capital Days | 9 | 64 | 126 | 132 | 176 | 216 |
| ROCE % | 51% | 39% | 28% | 22% | 15% |
| Mar 2022 | Apr 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 100.00% | 72.40% | 72.40% | 72.40% | 72.40% | 72.40% | 59.08% | 52.96% | 50.71% | 41.46% | 41.46% | 41.46% |
| Public | 0.00% | 27.60% | 27.60% | 27.60% | 27.60% | 27.60% | 40.92% | 47.04% | 49.28% | 58.53% | 58.53% | 58.53% |
| No. of Shareholders | 7 | 354 | 249 | 202 | 585 | 1,150 | 1,294 | 1,011 | 1,226 | 1,517 | 1,637 | 1,808 |
Fundamentals
Market Cap₹ 60.9 Cr.
Current Price₹ 31.8
Stock P/E6.14
Book Value₹ 56.1
ROCE15.2 %
ROE11.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)10%
Standalone figures.
Valuation
Market capRs 57 Cr
Enterprise valueRs 70 Cr
P/E (TTM)11.68x
Price to book7.16x
Price to sales0.89x
EV / EBITDA9.36x
EV / EBIT9.46x
EV / sales1.09x
Earnings yield8.56%
Profitability
Operating margin (excl. other income)10.39%
Operating margin (incl. other income)11.69%
EBITDA margin11.69%
Pre-tax margin10.36%
Net profit margin7.61%
ROE106.54%
ROCE50.87%
ROA21.58%
ROIC (approx.)25.72%
Tax rate26.73%
Other income / net worth10.40%
Growth
Sales growth (latest year)145.87%
Profit growth (latest year)2345.00%
Per share
EPS (TTM)Rs 2.55
EPS (latest year)Rs 13.51
Book value per shareRs 4.16
Sales per shareRs 33.54
Cash flow per shareRs -4.00
Free cash flow per shareRs -12.00
Efficiency
Asset turnover2.27x
Fixed asset turnover110.81x
Inventory turnover5.72x
Inventory days64 days
Debtor days91 days
Debtors turnover4.03x
Creditor days-1 days
Cash conversion cycle193 days
Working capital days216 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 0 Cr
Net debtRs 13 Cr
Debt to equity1.65x
Net debt / EBITDA1.76x
Interest coverage9.65x
Owners' fund to total sources28.22%
Debt to assets46.68%
Cash flow
Cash from Operating Activity (latest year)Rs -8 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 8 Cr
Free cash flow (latest year)Rs -23 Cr
FCFE (approx.: FCF + change in debt)Rs -17 Cr
Cash from ops / profit, 5 years-1.23x
Statement figures
Net sales (TTM)Rs 64 Cr
Net sales (latest year)Rs 64 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 54 Cr
Total expenditure (latest year)Rs 58 Cr
Total income (latest year)Rs 65 Cr
Share capitalRs 4 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 28 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 16 Cr
InventoryRs 9 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)1.92
Ownership
Promoter holding41.46% (-11.50 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 543515 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -14.1% | -2.8% | -11.3 pts |
| 1 month | -17.3% | -6.8% | -10.5 pts |
| 3 months | -45.3% | -7.6% | -37.6 pts |
| 3 years | -57.0% | +14.2% | -71.2 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -370% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 44% of total assets in 2026 |
| look | Share dilution Share count up 260% in a year |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹89 Cr +45.9% vs Mar 2024.
Net profit ₹5 Cr +0.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sunrise Efficient Marketing Ltd?
Sunrise Efficient Marketing Ltd (543515) has a market capitalisation of Rs 60.9 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sunrise Efficient Marketing Ltd?
Sunrise Efficient Marketing Ltd trades at a P/E of 6.14 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sunrise Efficient Marketing Ltd's latest quarterly results?
In the Mar 2026 quarter, Sunrise Efficient Marketing Ltd sales was Rs 89 Cr (+45.9% vs Mar 2024) and net profit was Rs 5 Cr.