Price
Financials
Standalone, Rs crore| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2.76 | 4.93 | 11.85 | 15.79 | 4.60 | 3.90 | 0.15 | 0.00 | 11.76 | 25.51 | 0.00 |
| Operating costs | 1.71 | 4.20 | 11.12 | 15.48 | 8.64 | 3.83 | 1.87 | 1.63 | 12.36 | 26.46 | 0.50 |
| EBITDA | 1.05 | 0.73 | 0.73 | 0.31 | -4.04 | 0.07 | -1.72 | -1.63 | -0.60 | -0.95 | -0.50 |
| EBITDA margin % | 38.04% | 14.81% | 6.16% | 1.96% | -87.83% | 1.79% | -1,146.67% | -5.10% | -3.72% | ||
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.02 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | 6.02 | 0.00 | 2.26 | 0.01 | 2.40 | 1.06 | 0.19 |
| Pre-tax profit | 1.05 | 0.73 | 0.73 | 0.31 | 1.98 | 0.07 | 0.54 | -1.62 | 1.76 | 0.08 | -0.33 |
| Effective tax rate % | 22.86% | 0.00% | 50.68% | 0.00% | 33.84% | 28.57% | 29.63% | 0.00% | 2.27% | 25.00% | -12.12% |
| Profit after tax | 0.81 | 0.73 | 0.36 | 0.31 | 1.31 | 0.05 | 0.38 | -1.62 | 1.71 | 0.05 | -0.29 |
| Earnings per share (Rs) | 810.00 | 730.00 | 0.26 | 0.23 | 0.96 | 0.04 | 0.28 | -0.65 | 0.69 | 0.02 | -0.12 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 3.25 | 9.07 | 10.02 | 16.78 | 20.39 | 4.05 | 11.76 | 25.51 |
| Operating costs | 3.23 | 9.07 | 9.07 | 15.32 | 24.12 | 5.69 | 13.99 | 26.96 |
| EBITDA | 0.02 | 0.00 | 0.95 | 1.46 | -3.73 | -1.64 | -2.23 | -1.45 |
| EBITDA margin % | 0.62% | 0.00% | 9.48% | 8.70% | -18.29% | -40.49% | -18.96% | -5.68% |
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.05 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | 6.02 | 2.26 | 2.41 | 1.25 |
| Pre-tax profit | 0.02 | 0.00 | 0.95 | 1.46 | 2.29 | 0.61 | 0.13 | -0.25 |
| Effective tax rate % | 0.00% | 25.26% | 25.34% | 29.26% | 26.23% | 30.77% | -4.00% | |
| Profit after tax | 0.01 | 0.00 | 0.72 | 1.09 | 1.62 | 0.45 | 0.09 | -0.24 |
| Earnings per share (Rs) | 10.00 | 0.00 | 720.00 | 0.80 | 1.19 | 0.33 | 0.04 | -0.10 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 21% | 8% | 117% | ||
| Profit CAGR | % | % | % | -367% | ||
| Share price CAGR | % | % | -52% | -63% | ||
| Average return on equity | % | 2% | 0% | -1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.22 | 0.17 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current & other assets | 2.14 | 5.65 | 8.04 | 33.33 | 34.89 | 36.86 | 49.79 | 51.77 |
| Total assets | 2.14 | 5.65 | 8.04 | 33.33 | 34.90 | 36.87 | 50.01 | 51.94 |
| Share capital | 0.01 | 0.01 | 0.01 | 13.60 | 13.60 | 13.60 | 24.90 | 24.90 |
| Reserves & surplus | 0.01 | 0.01 | 0.73 | 9.57 | 11.19 | 11.64 | 19.64 | 19.40 |
| Total debt | 0.00 | 0.01 | 0.00 | 8.16 | 9.58 | 4.24 | 0.00 | 0.07 |
| Other liabilities & provisions | 2.12 | 5.62 | 7.30 | 2.00 | 0.53 | 7.39 | 5.47 | 7.57 |
| Equity + liabilities | 2.14 | 5.65 | 8.04 | 33.33 | 34.90 | 36.87 | 50.01 | 51.94 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.01 | -0.02 | 0.03 | -26.43 | -4.35 | 5.32 | -14.62 | -0.28 |
| Investing cash flow | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.26 | 0.00 |
| Free cash flow (after capex) | 0.01 | -0.02 | 0.03 | -26.43 | -4.36 | 5.31 | -14.88 | -0.28 |
| Financing cash flow | 0.00 | 0.00 | 0.00 | 29.49 | 1.42 | -5.34 | 14.97 | 0.07 |
| Net change in cash | 0.01 | -0.02 | 0.03 | 3.06 | -2.94 | -0.03 | 0.09 | -0.21 |
| Cash conversion (OCF / EBITDA) % | 50% | 3% | -1,785% | 99% | -334% | 654% | 19% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 0.00% | 246.75% | 9.11% | 6.97% | 1.91% | 0.35% | -0.56% | |
| Receivable days | 138.14 | 189.94 | 249.16 | 552.50 | 308.25 | 156.81 | 267.54 | 55.09 |
| Inventory days | 3.39 | 2.42 | 6.97 | 20.66 | 38.33 | 732.34 | 61.90 | 23.92 |
| Payable days | 239.57 | 226.66 | 315.25 | 32.05 | -10.20 | 767.44 | 97.59 | 10.89 |
| Cash cycle (days) | -98.04 | -34.30 | -59.11 | 541.11 | 356.78 | 121.72 | 231.85 | 68.12 |
| Working capital days | 1.12 | 1.21 | 26.23 | 436.56 | 440.90 | 2,263.00 | 1,369.06 | 631.27 |
| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 73.53% | 73.53% | 73.53% | 73.53% | 20.53% | 11.21% | 11.21% | 11.21% | 11.21% | 0.02% |
| Retail & others % | 26.47% | 26.48% | 26.47% | 26.47% | 79.47% | 88.79% | 88.79% | 88.78% | 88.79% | 99.98% |
| Shareholder count | 824 | 727 | 707 | 727 | 1,672 | 1,588 | 1,577 | 1,723 | 1,679 | 1,655 |
Fundamentals
Market value₹ 3.81 Cr.
Last price₹ 1.53
Book value / share₹ 17.8
Return on capital-0.56 %
Return on equity-0.54 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)117%
Profit CAGR (TTM)-367%
Standalone figures.
Valuation
Market capRs 2 Cr
Enterprise valueRs 6 Cr
P/E (TTM)4.59x
Price to book0.08x
Price to sales0.51x
EV / EBITDA9.98x
EV / EBIT10.14x
EV / sales1.53x
Price to cash flow0.39x
Earnings yield21.77%
P/E, 3-year average21.77x
P/B, 3-year average0.84x
P/E, 5-year average21.77x
P/B, 5-year average0.84x
Profitability
Operating margin (excl. other income)-40.49%
Operating margin (incl. other income)15.31%
EBITDA margin15.31%
Pre-tax margin15.06%
Net profit margin11.11%
ROE1.80%
ROCE1.91%
ROA1.25%
ROE, 3-year average5.89%
ROCE, 3-year average6.00%
ROA, 3-year average3.76%
ROE, 5-year average51.79%
ROCE, 5-year average66.19%
ROA, 5-year average5.45%
ROIC (approx.)1.53%
Tax rate26.23%
Other income / net worth8.95%
Growth
Sales growth (latest year)-80.14%
Profit growth (latest year)-72.22%
Sales CAGR, 3 years-26.06%
Sales CAGR, 5 years4.50%
Profit CAGR, 3 years-14.50%
Profit CAGR, 5 years114.11%
Per share
EPS (TTM)Rs 0.33
EPS (latest year)Rs 0.33
EPS, 3-year averageRs 0.77
EPS, 5-year averageRs 180.58
Book value per shareRs 18.56
Sales per shareRs 2.98
Cash flow per shareRs 3.91
Efficiency
Asset turnover0.11x
Fixed asset turnover405.00x
Inventory turnover0.50x
Inventory days723 days
Debtor days157 days
Debtors turnover2.33x
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 4 Cr
Debt to equity0.17x
Net debt / EBITDA6.65x
Owners' fund to total sources68.46%
Debt to assets11.50%
Cash flow
Operating cash flow (latest year)Rs 5 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs -5 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow0.76x
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 14 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 37 Cr
Net blockRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 3 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)1.36
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 4.6 is at the 37th percentile of its own 3.4-year range
(median 7.7, low 1.9, high 29.8).
P/B 0.08 is the lowest in 3.4 years (median 0.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543500 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +8.6% | -2.8% | +11.4 pts |
| 1 month | -10.6% | -6.8% | -3.8 pts |
| 3 months | -37.7% | -7.6% | -30.1 pts |
| 3 years | -89.1% | +14.2% | -103.3 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -806% of net profit over the last 3 years |
| look | Inventory outrunning sales Inventory grew 54% vs sales -80% in 2026 |
| look | Profit leans on other income Other income was 370% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -100.0% vs Mar 2024.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Evoq Remedies Ltd?
Evoq Remedies Ltd (543500) has a market capitalisation of Rs 3.81 Cr. at the 2026-10-01 close.
What were Evoq Remedies Ltd's latest quarterly results?
In the Mar 2026 quarter, Evoq Remedies Ltd sales was Rs 0 Cr (-100.0% vs Mar 2024) with a net loss of Rs 0 Cr.