Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.26 | 0.21 | 0.25 | 0.23 | 0.35 | 0.00 | 0.52 | 0.31 | 0.16 | 0.21 | 0.36 |
| Expenses | 0.08 | 0.53 | 0.33 | 0.40 | 0.30 | 0.33 | 1.74 | -1.30 | 0.25 | 0.27 | 0.23 | 0.36 |
| Operating Profit | -0.08 | -0.27 | -0.12 | -0.15 | -0.07 | 0.02 | -1.74 | 1.82 | 0.06 | -0.11 | -0.02 | 0.00 |
| OPM % | -103.85% | -57.14% | -60.00% | -30.43% | 5.71% | 350.00% | 19.35% | -68.75% | -9.52% | 0.00% | ||
| Other Income | 0.01 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Profit before tax | -0.10 | -0.27 | -0.12 | -0.17 | -0.09 | 0.02 | -1.76 | 1.81 | 0.05 | -0.12 | -0.02 | 0.06 |
| Tax % | 0.00% | -37.04% | 0.00% | -29.41% | 0.00% | -150.00% | 0.00% | 0.55% | 40.00% | -41.67% | 200.00% | -16.67% |
| Net Profit | -0.11 | -0.18 | -0.12 | -0.12 | -0.09 | 0.06 | -1.76 | 1.80 | 0.03 | -0.07 | -0.07 | 0.07 |
| EPS in Rs | -0.48 | -0.56 | -0.37 | -0.37 | -0.28 | 0.19 | -5.50 | 5.62 | 0.09 | -0.22 | -0.22 | 0.22 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.18 | 0.26 | 0.45 | 0.58 | 0.52 | 0.47 | 0.57 |
| Expenses | 0.11 | 0.61 | 0.74 | 0.63 | 0.44 | 0.52 | 0.59 |
| Operating Profit | 0.07 | -0.35 | -0.29 | -0.05 | 0.08 | -0.05 | -0.02 |
| OPM % | 38.89% | -134.62% | -64.44% | -8.62% | 15.38% | -10.64% | -3.51% |
| Other Income | 0.00 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.03 | -0.38 | -0.29 | -0.07 | 0.06 | -0.07 | 0.04 |
| Tax % | 33.33% | -26.32% | -17.24% | -42.86% | 16.67% | -42.86% | 100.00% |
| Net Profit | 0.02 | -0.29 | -0.24 | -0.04 | 0.04 | -0.04 | 0.00 |
| EPS in Rs | 0.12 | -0.91 | -0.75 | -0.12 | 0.12 | -0.12 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 17% | -1% | 21% | ||
| Compounded Profit Growth | % | % | % | 100% | ||
| Stock Price CAGR | % | 2% | 0% | 5% | ||
| Return on Equity | % | -1% | 0% | 0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.60 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
| Reserves | 0.02 | 2.94 | 2.70 | 2.66 | 2.70 | 2.66 | 2.67 |
| Borrowings | 2.25 | 0.49 | 0.54 | 0.54 | 2.04 | 7.97 | 0.96 |
| Other Liabilities | 1.37 | 0.60 | 0.21 | 0.58 | 0.44 | 0.39 | 0.01 |
| Total Liabilities | 5.24 | 7.23 | 6.65 | 6.98 | 8.38 | 14.22 | 6.84 |
| Fixed Assets | 0.14 | 0.08 | 0.04 | 0.08 | 0.06 | 0.04 | 0.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 5.10 | 7.15 | 6.61 | 6.90 | 8.32 | 14.18 | 6.78 |
| Total Assets | 5.24 | 7.23 | 6.65 | 6.98 | 8.38 | 14.22 | 6.84 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.00 | -2.73 | -1.00 | 0.08 | -1.56 | -5.93 | 8.51 |
| Cash from Investing Activity | 0.77 | 4.74 | 0.78 | -0.05 | 0.00 | 0.00 | -0.03 |
| Cash from Financing Activity | 2.25 | -1.76 | 0.06 | 0.00 | 1.50 | 5.92 | -7.00 |
| Net Cash Flow | 0.01 | 0.24 | -0.17 | 0.03 | -0.06 | -0.01 | 1.48 |
| Free Cash Flow | -3.18 | -2.73 | -1.00 | 0.08 | -1.56 | -5.93 | 8.48 |
| CFO/OP | -4,286% | 777% | 338% | -180% | -1,950% | 11,860% | -42,550% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 365.00 | 224.62 | 137.89 | 144.74 | 259.71 | 132.02 | 108.86 |
| Inventory Days | 560.66 | ||||||
| Days Payable | 1.14 | ||||||
| Cash Conversion Cycle | 365.00 | 224.62 | 137.89 | 144.74 | 259.71 | 132.02 | 668.37 |
| Working Capital Days | 6,205.00 | 6,134.81 | 4,258.33 | 3,410.86 | 4,878.37 | 6,111.81 | 3,240.18 |
| ROCE % | -7.24% | -4.44% | -1.09% | 0.84% | -0.64% | 0.39% |
| Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% | 71.87% |
| Public | 28.13% | 28.13% | 28.13% | 28.13% | 28.12% | 28.12% | 28.12% | 28.11% | 28.11% | 28.11% | 28.11% | 28.12% |
| No. of Shareholders | 56 | 55 | 55 | 53 | 54 | 53 | 52 | 50 | 50 | 50 | 31 | 31 |
Fundamentals
Market Cap₹ 10.8 Cr.
Current Price₹ 33.6
Book Value₹ 18.3
ROCE0.39 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)100%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 11 Cr
Price to book1.83x
Price to sales18.54x
EV / sales19.26x
Price to cash flow134.40x
Earnings yield-0.37%
P/B, 3-year average1.77x
Profitability
Operating margin (excl. other income)-8.62%
Operating margin (incl. other income)-8.62%
EBITDA margin-8.62%
Pre-tax margin-12.07%
Net profit margin-6.90%
ROE-0.68%
ROCE-1.09%
ROA-0.59%
ROE, 3-year average-4.05%
ROCE, 3-year average-4.26%
ROA, 3-year average-2.90%
ROIC (approx.)-0.64%
Tax rate42.86%
Growth
Sales growth (latest year)28.89%
Sales CAGR, 3 years47.70%
Per share
EPS (TTM)Rs -0.12
EPS (latest year)Rs -0.12
EPS, 3-year averageRs -0.59
Book value per shareRs 18.31
Sales per shareRs 1.81
Cash flow per shareRs 0.25
Free cash flow per shareRs 26.50
Efficiency
Asset turnover0.08x
Fixed asset turnover7.25x
Inventory turnover0.05x
Inventory days6782 days
Debtor days145 days
Debtors turnover2.52x
Creditor days1 days
Cash conversion cycle668 days
Working capital days3240 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.09x
Owners' fund to total sources83.95%
Debt to assets7.74%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 8 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Sales to cash flow7.25x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 3 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 6 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.32
Ownership
Promoter holding71.87% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 543247 | Nifty 50 | Difference |
|---|---|---|---|
| 3 years | -5.4% | +14.2% | -19.5 pts |
| 5 years | +7.2% | +27.9% | -20.7 pts |
Red flags
F-score 7 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -30.8% vs Mar 2024.
Net profit ₹0 Cr -96.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| PVR Inox Ltd | 11,687 | 36.8 | 6.79 % |
| Media Matrix Worldwide Ltd | 1,594 | 224 | 9.71 % |
| JOJO Ltd | 1,556 | 229 | 19.5 % |
| Panorama Studios International Ltd | 1,491 | 61.7 | 8.70 % |
| Sunshine Pictures Ltd | 1,385 | 33.9 | 41.0 % |
| Connplex Cinemas Ltd | 477 | 18.4 | 43.6 % |
| Vashu Bhagnani Industries Ltd | 419 | 163 | 2.54 % |
| Cineline India Ltd | 336 | 25.0 | 10.9 % |
| UFO Moviez India Ltd | 227 | 9.46 | 11.2 % |
| Diksat Transworld Ltd | 219 | -3.71 % | |
| Alan Scott Enterprises Ltd | 203 | -19.1 % | |
| Tips Films Ltd | 145 | -6.69 % | |
| Mukta Arts Ltd | 128 | 4.41 % | |
| Baba Arts Ltd | 81 | 131 | 3.14 % |
| G V Films Ltd | 78 | 2.85 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Net Pix Shorts Digital Media Ltd?
Net Pix Shorts Digital Media Ltd (543247) has a market capitalisation of Rs 10.8 Cr. at the 2026-06-08 close.
What were Net Pix Shorts Digital Media Ltd's latest quarterly results?
In the Mar 2026 quarter, Net Pix Shorts Digital Media Ltd sales was Rs 0 Cr (-30.8% vs Mar 2024) and net profit was Rs 0 Cr.