Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -1.79 | 4.63 | 2.81 | 1.58 | 1.68 | 3.14 | 3.31 | 1.60 | 2.83 | 4.20 | 4.08 | 4.01 |
| Expenses | -1.99 | 4.42 | 2.50 | 1.26 | 1.02 | 2.40 | 2.39 | 1.16 | 2.12 | 3.76 | 3.57 | 3.65 |
| Operating Profit | 0.20 | 0.21 | 0.31 | 0.32 | 0.66 | 0.74 | 0.92 | 0.44 | 0.71 | 0.44 | 0.51 | 0.36 |
| OPM % | 4.54% | 11.03% | 20.25% | 39.29% | 23.57% | 27.79% | 27.50% | 25.09% | 10.48% | 12.50% | 8.98% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.10 | 0.05 | 0.00 | 0.00 |
| Interest | 0.03 | 0.30 | 0.15 | 0.18 | 0.19 | 0.20 | 0.16 | 0.20 | 0.10 | 0.02 | 0.06 | 0.09 |
| Depreciation | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 |
| Profit before tax | 0.16 | -0.09 | 0.15 | 0.14 | 0.47 | 0.54 | 0.76 | 0.29 | 0.51 | 0.46 | 0.43 | 0.24 |
| Tax % | 25.00% | -22.22% | 26.67% | 28.57% | 25.53% | 27.78% | 25.00% | 24.14% | 25.49% | 34.78% | 25.58% | 41.67% |
| Net Profit | 0.12 | -0.07 | 0.12 | 0.10 | 0.35 | 0.40 | 0.56 | 0.22 | 0.38 | 0.30 | 0.32 | 0.14 |
| EPS in Rs | 0.28 | -0.16 | 0.28 | 0.23 | 0.81 | 0.93 | 1.30 | 0.51 | 0.91 | 0.72 | 0.77 | 0.33 |
| Mar 2015 11m | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.04 | 0.61 | 1.16 | 2.85 | 4.39 | 4.82 | 4.91 | 7.03 | 8.08 |
| Expenses | 0.00 | 0.04 | 0.47 | 0.94 | 2.43 | 3.74 | 3.42 | 3.55 | 5.89 | 7.21 |
| Operating Profit | 0.00 | 0.00 | 0.14 | 0.22 | 0.42 | 0.65 | 1.40 | 1.36 | 1.14 | 0.87 |
| OPM % | 0.00% | 22.95% | 18.97% | 14.74% | 14.81% | 29.05% | 27.70% | 16.22% | 10.77% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.04 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.33 | 0.34 | 0.39 | 0.36 | 0.12 | 0.15 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.05 |
| Profit before tax | 0.00 | 0.00 | 0.14 | 0.19 | 0.08 | 0.30 | 1.00 | 1.05 | 0.97 | 0.67 |
| Tax % | 28.57% | 26.32% | 25.00% | 26.67% | 26.00% | 24.76% | 29.90% | 31.34% | ||
| Net Profit | 0.00 | 0.00 | 0.10 | 0.14 | 0.06 | 0.22 | 0.74 | 0.78 | 0.68 | 0.47 |
| EPS in Rs | 10.00 | 0.48 | 0.14 | 0.51 | 1.72 | 1.81 | 1.63 | 1.12 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 70% | 23% | 19% | 15% | ||
| Compounded Profit Growth | % | 51% | -14% | -36% | ||
| Stock Price CAGR | % | 25% | 4% | 34% | ||
| Return on Equity | % | 7% | 6% | 3% |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.06 | 1.46 | 2.13 | 2.13 | 2.13 | 2.13 | 4.18 | 4.18 |
| Reserves | 0.00 | 0.00 | 0.13 | 1.43 | 2.61 | 2.83 | 3.57 | 4.35 | 9.95 | 10.42 |
| Borrowings | 0.00 | 0.01 | 0.01 | 3.97 | 4.37 | 4.23 | 4.53 | 4.40 | 0.29 | 1.54 |
| Other Liabilities | 0.00 | 0.03 | 0.14 | 1.12 | 1.37 | 1.11 | 1.72 | 2.11 | 1.85 | 2.45 |
| Total Liabilities | 0.01 | 0.05 | 0.34 | 7.98 | 10.48 | 10.30 | 11.95 | 12.99 | 16.27 | 18.59 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.11 | 0.19 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.13 | 0.15 | 0.04 | 0.12 | 0.12 |
| Other Assets | 0.01 | 0.05 | 0.34 | 7.82 | 10.33 | 10.14 | 11.78 | 12.93 | 16.04 | 18.28 |
| Total Assets | 0.01 | 0.05 | 0.34 | 7.98 | 10.48 | 10.30 | 11.95 | 12.99 | 16.27 | 18.59 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 0.11 | -4.11 | -1.60 | 1.25 | -0.11 | 0.63 | -2.54 | -0.99 |
| Cash from Investing Activity | 0.00 | 0.00 | -0.02 | -0.16 | -0.25 | -0.06 | -0.03 | 0.09 | -0.21 | -0.13 |
| Cash from Financing Activity | 0.00 | 0.00 | -0.09 | 4.27 | 1.85 | -1.20 | 0.17 | -0.70 | -1.45 | 5.29 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | -4.21 | 4.17 |
| Free Cash Flow | 0.00 | 0.00 | 0.11 | -4.16 | -1.60 | 1.25 | -0.11 | 0.63 | -2.64 | -1.12 |
| CFO/OP | 79% | -1,868% | -381% | 195% | -1% | 46% | -214% | -34% |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 185.49 | 1,982.33 | 681.33 | 338.39 | 418.77 | 462.38 | 465.73 | 357.32 | |
| Inventory Days | 0.00 | 655.94 | 878.28 | 576.25 | 656.74 | 652.90 | 417.36 | 575.58 | ||
| Days Payable | 502.54 | 189.34 | 78.63 | 107.28 | 168.65 | 62.98 | 136.37 | |||
| Cash Conversion Cycle | 0.00 | 185.49 | 2,135.73 | 1,370.27 | 836.01 | 968.23 | 946.64 | 820.10 | 796.52 | |
| Working Capital Days | -273.75 | 101.72 | 1,403.36 | 824.77 | 478.08 | 530.84 | 559.77 | 701.44 | 627.91 | |
| ROCE % | 0.00% | 6.23% | 5.13% | 6.99% | 14.32% | 13.36% | 9.09% | 5.37% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.81% | 54.81% | 54.81% | 39.28% | 39.28% | 39.28% | 39.71% | 40.21% | 40.42% | 40.42% | 40.42% | 40.57% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 1.94% | 0.65% | 0.36% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 45.19% | 45.19% | 45.19% | 60.72% | 58.77% | 60.07% | 59.92% | 59.42% | 59.57% | 59.57% | 59.57% | 59.43% |
| No. of Shareholders | 121 | 122 | 136 | 242 | 268 | 276 | 263 | 266 | 263 | 259 | 258 | 252 |
Fundamentals
Market Cap₹ 16.8 Cr.
Current Price₹ 40.1
Stock P/E35.7
Book Value₹ 34.9
ROCE5.37 %
ROE3.27 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)-36%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 20 Cr
P/E (TTM)39.33x
Price to book1.27x
Price to sales2.29x
EV / EBITDA23.01x
EV / EBIT24.41x
EV / sales2.48x
Earnings yield2.54%
P/E, 3-year average17.37x
P/B, 3-year average0.96x
P/E, 5-year average15.49x
P/B, 5-year average0.93x
Profitability
Operating margin (excl. other income)10.77%
Operating margin (incl. other income)10.77%
EBITDA margin10.77%
Pre-tax margin8.29%
Net profit margin5.82%
ROE3.27%
ROCE5.37%
ROA2.70%
ROE, 3-year average7.56%
ROCE, 3-year average9.11%
ROA, 3-year average4.53%
ROE, 5-year average8.22%
ROCE, 5-year average9.73%
ROA, 5-year average4.47%
ROIC (approx.)3.49%
Tax rate31.34%
Growth
Sales growth (latest year)14.94%
Profit growth (latest year)-30.88%
Sales CAGR, 3 years18.79%
Sales CAGR, 5 years23.17%
Profit CAGR, 3 years-14.04%
Profit CAGR, 5 years50.93%
Per share
EPS (TTM)Rs 1.12
EPS (latest year)Rs 1.12
EPS, 3-year averageRs 2.14
EPS, 5-year averageRs 2.18
Book value per shareRs 34.93
Sales per shareRs 19.33
Cash flow per shareRs -2.37
Free cash flow per shareRs -2.68
Efficiency
Asset turnover0.43x
Fixed asset turnover42.53x
Inventory turnover0.63x
Inventory days576 days
Debtor days357 days
Debtors turnover1.02x
Creditor days136 days
Cash conversion cycle797 days
Working capital days628 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.11x
Net debt / EBITDA1.76x
Interest coverage5.47x
Owners' fund to total sources78.54%
Debt to assets8.28%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-0.61x
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 4 Cr
ReservesRs 10 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 19 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 8 Cr
InventoryRs 9 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.42
Ownership
Promoter holding40.57% (+0.36 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 39.3 is at the 59th percentile of its own 6.3-year range
(median 28.6, low 14.2, high 133.2).
P/B 1.27 is at the 34th percentile (median 2.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543209 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +27.3% | -2.8% | +30.1 pts |
| 1 month | +101.0% | -6.8% | +107.8 pts |
| 3 years | +30.9% | +14.2% | +16.8 pts |
| 5 years | +251.0% | +27.9% | +223.1 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -150% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 431% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 57% vs sales +15% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹4 Cr +150.6% vs Mar 2024.
Net profit ₹0 Cr -36.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| 3M India Ltd | 35,940 | 81.5 | 50.0 % |
| Godrej Industries Ltd | 35,561 | 29.6 | 8.17 % |
| DCM Shriram Ltd | 14,156 | 10.3 | 11.5 % |
| Balmer Lawrie & Company Ltd | 2,766 | 9.91 | 14.6 % |
| TTK Healthcare Ltd | 1,460 | 19.1 | 8.04 % |
| Empire Industries Ltd | 631 | 11.2 | 18.0 % |
| Maheshwari Logistics Ltd | 218 | 14.3 | 12.0 % |
| Panth Infinity Ltd | 62 | 1.27 | 32.9 % |
| Krypton Industries Ltd | 47 | 16.8 | 11.4 % |
| Galactico Corporate Services Ltd | 36 | 16.6 | 6.24 % |
| Swasti Vinayaka Art & Heritage Corporation Ltd | 29 | 5.96 | 20.4 % |
| HCKK Ventures Ltd | 12 | -27.3 % | |
| Alexander Stamps & Coin Ltd | 8 | -0.06 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Billwin Industries Ltd?
Billwin Industries Ltd (543209) has a market capitalisation of Rs 16.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Billwin Industries Ltd?
Billwin Industries Ltd trades at a P/E of 35.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Billwin Industries Ltd's latest quarterly results?
In the Mar 2026 quarter, Billwin Industries Ltd sales was Rs 4 Cr (+150.6% vs Mar 2024) and net profit was Rs 0 Cr.