MarketFriction

City Pulse Multiventures Ltd

BSE 542727 · Speciality Retail
₹96.18 +5.00%
BSE close2026-10-01
Market cap₹130 Cr.
P/E62.6

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.010.400.720.410.591.610.201.141.181.481.241.12
Expenses0.180.110.370.100.250.88-0.290.210.390.280.310.51
Operating Profit-0.170.290.350.310.340.730.490.930.791.200.930.61
OPM %-1,700.00%72.50%48.61%75.61%57.63%45.34%245.00%81.58%66.95%81.08%75.00%54.46%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.070.070.070.060.060.060.150.190.190.190.190.14
Profit before tax-0.240.220.280.250.280.670.340.740.601.010.740.47
Tax %0.00%0.00%0.00%0.00%10.71%14.93%17.65%25.68%26.67%25.74%25.68%25.53%
Net Profit-0.250.210.280.250.250.580.270.550.440.750.550.34
EPS in Rs-0.750.630.260.230.230.540.250.520.410.700.370.23
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.210.663.093.240.050.470.481.152.815.025.02
Expenses0.070.120.452.332.440.330.390.920.710.941.181.49
Operating Profit-0.070.090.210.760.80-0.280.08-0.440.441.873.843.53
OPM %42.86%31.82%24.60%24.69%-560.00%17.02%-91.67%38.26%66.55%76.49%70.32%
Other Income0.09-0.010.080.000.000.000.000.070.000.000.000.00
Interest0.000.000.010.010.010.010.000.000.000.000.000.00
Depreciation0.200.030.040.150.580.600.470.380.300.330.750.71
Profit before tax-0.180.050.240.600.21-0.89-0.39-0.750.141.543.092.82
Tax %-16.67%-100.00%-8.33%1.67%52.38%0.00%0.00%0.00%0.00%12.34%25.89%
Net Profit-0.150.100.260.590.10-0.89-0.39-0.740.151.342.282.08
EPS in Rs-6.004.0010.405.630.30-2.68-1.18-2.230.141.261.531.71
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%151%119%42%
Compounded Profit Growth33%35%72%26%
Stock Price CAGR%26%4%-97%
Return on Equity%1%2%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.250.250.250.251.053.323.323.323.3210.6610.6610.66
Reserves-1.01-1.15-1.05-0.791.323.142.252.041.2979.3180.6583.09
Borrowings3.363.333.123.512.062.122.002.042.002.471.883.91
Other Liabilities0.700.670.440.271.722.572.761.942.392.063.293.60
Total Liabilities3.303.102.763.246.1511.1510.339.349.0094.5096.48101.26
Fixed Assets2.462.261.491.713.084.894.293.843.473.175.174.43
CWIP0.260.260.260.260.260.260.260.260.280.490.550.84
Investments0.180.180.000.000.180.180.180.180.1885.4485.4485.44
Other Assets0.400.401.011.272.635.825.605.065.075.405.3210.55
Total Assets3.303.102.763.246.1511.1510.339.349.0094.5096.48101.26
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.47-0.09-0.190.47-1.550.10-0.240.280.394.542.15
Cash from Investing Activity-1.980.37-0.15-1.98-2.390.00-0.03-0.02-0.25-2.40-0.29
Cash from Financing Activity1.43-0.210.401.434.58-0.190.01-0.040.46-0.392.03
Net Cash Flow-0.080.070.05-0.080.64-0.09-0.250.220.601.743.88
Free Cash Flow-1.050.62-0.451.99-3.940.10-0.270.260.182.141.86
CFO/OP-436%-100%-90%63%-189%-36%-300%-64%89%243%56%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days243.3377.42183.09304.1717,812.001,669.681,665.31685.57155.8726.90
Inventory Days0.000.000.000.00
Days Payable
Cash Conversion Cycle243.3377.42183.09304.1717,812.001,669.681,665.31685.57155.8726.90
Working Capital Days-34.76248.8620.08163.357,811.001,211.49699.58307.87-188.35-137.42
ROCE %-11.54%-7.16%3.79%9.45%16.49%3.38%-10.90%-5.21%-10.71%0.28%1.66%3.24%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters39.78%39.78%39.78%39.78%38.52%38.52%38.52%38.52%11.98%11.98%11.98%11.98%
Public60.22%60.22%60.22%60.22%61.48%61.49%61.49%61.48%88.01%88.01%88.01%88.01%
No. of Shareholders133141130195222221218210281350443536

Fundamentals

Market Cap₹ 130 Cr.
Current Price₹ 87.2
Stock P/E62.6
Book Value₹ 62.8
ROCE3.24 %
ROE2.46 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)42%
Compounded Profit Growth (TTM)26%
Standalone figures.
Valuation
Market capRs 144 Cr
Enterprise valueRs 141 Cr
P/E (TTM)69.08x
Price to book1.53x
Price to sales28.62x
EV / EBITDA39.88x
EV / EBIT49.92x
EV / sales28.04x
Price to cash flow66.84x
Earnings yield1.45%
P/E, 3-year average948.14x
P/B, 3-year average7.83x
P/E, 5-year average948.14x
P/B, 5-year average6.24x
Profitability
Operating margin (excl. other income)76.49%
Operating margin (incl. other income)76.49%
EBITDA margin70.32%
Pre-tax margin56.18%
Net profit margin41.43%
Net margin, latest quarter30.36%
ROE2.46%
ROCE3.24%
ROA2.31%
ROE, 3-year average1.42%
ROCE, 3-year average1.73%
ROA, 3-year average1.33%
ROE, 5-year average-3.54%
ROCE, 5-year average-2.15%
ROA, 5-year average-1.61%
ROIC (approx.)2.30%
Tax rate25.89%
Growth
Sales growth (latest year)78.65%
Profit growth (latest year)70.15%
Sales CAGR, 3 years118.69%
Sales CAGR, 5 years151.39%
Sales growth QoQ-9.68%
Profit growth QoQ-38.18%
Sales growth YoY (latest quarter)-1.75%
Profit growth YoY (latest quarter)-38.18%
Per share
EPS (TTM)Rs 1.39
EPS (latest quarter)Rs 0.23
EPS, 3-year averageRs 0.70
EPS, 5-year averageRs -0.50
Book value per shareRs 62.75
Sales per shareRs 3.36
Cash flow per shareRs 1.44
Free cash flow per shareRs 1.24
Efficiency
Asset turnover0.05x
Fixed asset turnover1.13x
Debtor days27 days
Debtors turnover13.57x
Cash conversion cycle27 days
Working capital days-137 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 7 Cr
Net debtRs -3 Cr
Debt to equity0.04x
Net debt / EBITDA-0.83x
Owners' fund to total sources92.58%
Debt to assets3.86%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years2.70x
Sales to cash flow2.33x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 11 Cr
ReservesRs 83 Cr
Shareholders' fundsRs 94 Cr
Total assetsRs 101 Cr
Net blockRs 4 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 85 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.49
Ownership
Promoter holding11.98% (-26.54 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.09 is at the 1th percentile (median 11.73).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period542727Nifty 50Difference
1 week+27.4%-2.8% +30.2 pts
1 month-41.2%-6.8% -34.4 pts
3 months-95.1%-7.6% -87.5 pts
3 years+23.3%+14.2% +9.1 pts
5 years+267.1%+27.9% +239.2 pts

Red flags

F-score 5 of 8
explainShare dilution Share count up 39% in a year, 352% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr -1.8% vs Jun 2025. Net profit ₹0 Cr -38.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Trent Ltd140,50776.828.3 %
Vedant Fashions Ltd12,91933.522.8 %
Aditya Birla Lifestyle Brands Ltd9,39644.015.0 %
V2 Retail Ltd7,63746.619.5 %
Aditya Vision Ltd7,56554.017.1 %
Aditya Birla Fashion & Retail Ltd5,644-3.76 %
SS Retail Ltd5,54889.825.2 %
Arvind Fashions Ltd5,49141.919.6 %
Purple Style Labs Ltd4,224-12.4 %
Baazar Style Retail Ltd3,0821137.57 %
Shankara Buildpro Ltd3,02322.739.0 %
Go Fashion (India) Ltd1,60230.010.8 %
Sai Silks (Kalamandir) Ltd1,1698.5614.4 %
Bhatia Communications & Retail (India) Ltd55427.721.3 %
Credo Brands Marketing Ltd45310.214.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of City Pulse Multiventures Ltd?

City Pulse Multiventures Ltd (542727) has a market capitalisation of Rs 130 Cr. at the 2026-10-01 close.

What is the P/E ratio of City Pulse Multiventures Ltd?

City Pulse Multiventures Ltd trades at a P/E of 62.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were City Pulse Multiventures Ltd's latest quarterly results?

In the Jun 2026 quarter, City Pulse Multiventures Ltd sales was Rs 1 Cr (-1.8% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03