MarketFriction

Evans Electric Ltd

BSE 542668 · Diversified Commercial Services
₹84.50 -0.96%
BSE close2026-10-01
Market cap₹46.9 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales3.845.703.314.0414.184.959.1811.504.7720.716.884.81
Expenses4.554.022.773.3711.053.764.839.443.4612.466.305.51
Operating Profit-0.711.680.540.673.131.194.352.061.318.250.58-0.70
OPM %-18.49%29.47%16.31%16.58%22.07%24.04%47.39%17.91%27.46%39.84%8.43%-14.55%
Other Income0.120.120.070.240.610.080.180.300.250.790.310.52
Interest0.070.060.030.110.050.030.180.070.140.190.000.31
Depreciation0.060.170.090.090.090.090.110.120.110.120.140.13
Profit before tax-0.721.570.490.713.601.154.242.171.318.730.75-0.62
Tax %-26.39%29.30%24.49%36.62%24.17%18.26%23.82%14.75%25.19%24.51%57.33%20.97%
Net Profit-0.531.110.380.452.730.943.221.850.986.590.32-0.75
EPS in Rs-0.982.060.700.835.061.715.853.361.7812.010.58-1.37
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales4.725.0310.605.616.657.289.537.3419.1320.6725.4811.69
Expenses4.144.256.934.774.995.718.576.1214.8214.2615.9211.81
Operating Profit0.580.783.670.841.661.570.961.224.316.419.56-0.12
OPM %12.29%15.51%34.62%14.97%24.96%21.57%10.07%16.62%22.53%31.01%37.52%-1.03%
Other Income0.100.090.110.230.380.320.240.300.700.481.040.83
Interest0.010.030.030.030.040.060.120.140.080.250.330.31
Depreciation0.320.260.310.370.270.330.230.170.190.240.230.27
Profit before tax0.350.583.440.671.731.500.851.214.746.4010.040.13
Tax %34.29%31.03%31.40%28.36%29.48%31.33%31.76%31.40%22.78%20.94%24.60%430.77%
Net Profit0.220.412.370.471.211.030.580.823.665.077.57-0.43
EPS in Rs11.0020.50118.5023.503.021.911.071.526.659.2213.79-0.78
Dividend Payout %18.18%9.76%4.22%10.64%18.18%39.90%28.34%33.41%14.97%16.21%10.86%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%4%-15%-54%
Compounded Profit Growth%%%-106%
Stock Price CAGR%31%8%-49%
Return on Equity16%17%17%-2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.500.500.500.501.001.371.371.372.742.745.485.49
Reserves3.563.936.176.487.199.269.5610.2212.2416.7620.7719.52
Borrowings0.000.060.480.000.000.160.110.720.000.400.000.78
Other Liabilities1.321.112.341.321.191.401.661.301.924.788.722.47
Total Liabilities5.385.609.498.309.3812.1912.7013.6116.9024.6834.9728.26
Fixed Assets2.542.302.592.292.072.041.831.661.891.762.013.23
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.982.733.364.699.5111.3713.9611.20
Other Assets2.843.306.906.016.337.427.517.265.5011.5519.0013.83
Total Assets5.385.609.498.309.3812.1912.7013.6116.9024.6834.9728.26
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.44-0.352.640.980.38-0.29-0.191.066.313.570.704.21
Cash from Investing Activity-0.090.05-0.530.13-0.65-1.80-0.46-1.20-5.26-1.12-1.841.99
Cash from Financing Activity-0.100.000.29-0.50-0.021.54-0.340.43-1.01-0.56-0.84-0.24
Net Cash Flow1.25-0.302.400.60-0.29-0.55-0.990.290.041.89-1.985.97
Free Cash Flow1.30-0.382.040.860.32-0.60-0.221.065.893.470.134.21
CFO/OP267%-31%101%154%43%27%7%104%158%65%30%-4,217%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days61.09116.8352.3457.2556.5360.1691.9248.7310.6893.59154.57113.96
Inventory Days56.7069.2764.32111.28150.29376.9058.70237.2529.47101.94114.06123.31
Days Payable219.71266.42181.00231.46131.51230.1166.17133.8351.39383.09533.81135.64
Cash Conversion Cycle-101.92-80.32-64.34-62.9375.32206.9684.45152.15-11.23-187.56-265.18101.63
Working Capital Days2.3254.4218.5931.2369.16126.35132.14129.7915.6560.22138.95141.75
ROCE %8.38%14.27%59.62%10.33%23.20%16.12%8.52%10.88%31.07%36.35%40.82%1.69%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters59.44%59.44%59.44%59.44%59.44%59.44%59.44%59.44%59.44%59.44%59.44%59.44%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.44%0.00%0.00%0.00%0.00%
Public40.56%40.56%40.56%40.56%40.56%40.56%40.56%40.13%40.57%40.57%40.57%40.56%
No. of Shareholders7878200248255333333362461577670731

Fundamentals

Market Cap₹ 46.9 Cr.
Current Price₹ 85.5
Book Value₹ 45.6
ROCE1.69 %
ROE-1.68 %
Dividend Yield1.75 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-54%
Compounded Profit Growth (TTM)-106%
Standalone figures.
Valuation
Market capRs 46 Cr
Enterprise valueRs 41 Cr
Price to book1.85x
Price to sales3.97x
EV / EBITDA57.33x
EV / EBIT92.50x
EV / sales3.48x
Price to cash flow11.01x
Earnings yield-0.93%
P/E, 3-year average7.68x
P/B, 3-year average2.13x
P/E, 5-year average5.82x
P/B, 5-year average1.38x
Profitability
Operating margin (excl. other income)-1.03%
Operating margin (incl. other income)6.07%
EBITDA margin6.07%
Pre-tax margin1.11%
Net profit margin-3.68%
ROE-1.68%
ROCE1.69%
ROA-1.36%
ROE, 3-year average20.27%
ROCE, 3-year average28.25%
ROA, 3-year average16.14%
ROE, 5-year average19.13%
ROCE, 5-year average26.33%
ROA, 5-year average15.73%
ROIC (approx.)-7.53%
Tax rate430.77%
Other income / net worth3.32%
Growth
Sales growth (latest year)-54.12%
Profit growth (latest year)-105.68%
Sales CAGR, 3 years-15.14%
Sales CAGR, 5 years4.17%
Per share
EPS (TTM)Rs -0.78
EPS, 3-year averageRs 16.14
EPS, 5-year averageRs 12.90
Book value per shareRs 45.57
Sales per shareRs 21.30
Cash flow per shareRs 7.67
Free cash flow per shareRs 7.67
Dividend per share, 3-year averageRs 2.24
Dividend per share, 5-year averageRs 2.11
Dividends
Dividend payout, 3-year average13.50%
Dividend payout, 5-year average18.74%
Efficiency
Asset turnover0.41x
Fixed asset turnover3.62x
Inventory turnover2.96x
Inventory days123 days
Debtor days114 days
Debtors turnover3.20x
Creditor days136 days
Cash conversion cycle102 days
Working capital days142 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 6 Cr
Net debtRs -6 Cr
Debt to equity0.03x
Net debt / EBITDA-7.99x
Interest coverage1.42x
Owners' fund to total sources88.50%
Debt to assets2.76%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 6 Cr
Free cash flow (latest year)Rs 4 Cr
Cash from ops / profit, 5 years0.95x
Sales to cash flow2.78x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 12 Cr
Total income (latest year)Rs 13 Cr
Share capitalRs 5 Cr
ReservesRs 20 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 28 Cr
Net blockRs 3 Cr
InvestmentsRs 11 Cr
ReceivablesRs 4 Cr
InventoryRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.55
Ownership
Promoter holding59.44% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.85 is at the 28th percentile (median 2.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period542668Nifty 50Difference
1 week-1.2%-2.8% +1.6 pts
1 month+18.7%-6.8% +25.5 pts
3 months+27.7%-7.6% +35.3 pts
3 years+23.1%+14.2% +8.9 pts
5 years+280.1%+27.9% +252.2 pts

Red flags

F-score 3 of 8
lookProfit leans on other income Other income was 638% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹5 Cr -58.2% vs Mar 2024. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Evans Electric Ltd?

Evans Electric Ltd (542668) has a market capitalisation of Rs 46.9 Cr. at the 2026-10-01 close.

What were Evans Electric Ltd's latest quarterly results?

In the Mar 2026 quarter, Evans Electric Ltd sales was Rs 5 Cr (-58.2% vs Mar 2024) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03