Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.48 | 1.75 | 2.10 | 1.69 |
| Expenses | 0.02 | 0.06 | 0.03 | 0.06 | 0.33 | 0.01 | -0.08 | 0.06 | 0.53 | 1.63 | 2.07 | 1.72 |
| Operating Profit | -0.02 | -0.06 | -0.03 | -0.06 | -0.33 | -0.01 | 0.08 | -0.06 | -0.05 | 0.12 | 0.03 | -0.03 |
| OPM % | -10.42% | 6.86% | 1.43% | -1.78% | ||||||||
| Other Income | 0.03 | 0.06 | 0.04 | 0.01 | 0.60 | 0.02 | 0.01 | -0.00 | 0.19 | -0.00 | 0.06 | -0.00 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.09 | -0.00 | -0.00 | -0.00 | 0.34 | -0.00 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Profit before tax | 0.01 | -0.00 | 0.01 | -0.05 | 0.27 | 0.01 | -0.00 | -0.06 | 0.14 | 0.12 | -0.25 | -0.03 |
| Tax % | -0.00% | -0.00% | -0.00% | 22.22% | -0.00% | -0.00% | 21.43% | -0.00% | -0.00% | -0.00% | ||
| Net Profit | 0.01 | -0.00 | 0.01 | -0.05 | 0.21 | 0.01 | -0.00 | -0.06 | 0.11 | 0.12 | -0.25 | -0.03 |
| EPS in Rs | 0.05 | -0.00 | 0.05 | -0.24 | 1.00 | 0.05 | -0.00 | -0.29 | 0.53 | 0.57 | -1.20 | -0.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.49 | 4.50 | 5.63 | 10.66 | 4.90 | 1.40 | 1.22 | 0.53 | -0.00 | -0.00 | 4.33 | 6.02 |
| Expenses | 3.47 | 4.48 | 5.63 | 10.75 | 5.01 | 1.45 | 1.37 | 0.70 | 0.12 | 0.33 | 4.32 | 5.95 |
| Operating Profit | 0.02 | 0.02 | -0.00 | -0.09 | -0.11 | -0.05 | -0.15 | -0.17 | -0.12 | -0.33 | 0.01 | 0.07 |
| OPM % | 0.57% | 0.44% | -0.00% | -0.84% | -2.24% | -3.57% | -12.30% | -32.08% | 0.23% | 1.16% | ||
| Other Income | -0.00 | -0.00 | 0.03 | 0.15 | 0.12 | 0.11 | 0.18 | 0.18 | 0.16 | 0.64 | 0.25 | 0.25 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.09 | 0.34 | 0.34 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Profit before tax | 0.02 | 0.02 | 0.03 | 0.06 | 0.01 | 0.06 | 0.03 | 0.01 | 0.04 | 0.22 | -0.08 | -0.02 |
| Tax % | -0.00% | -0.00% | 33.33% | 33.33% | -0.00% | 16.67% | 33.33% | -0.00% | -0.00% | 27.27% | -0.00% | |
| Net Profit | 0.01 | 0.01 | 0.02 | 0.05 | -0.00 | 0.04 | 0.03 | 0.01 | 0.03 | 0.16 | -0.09 | -0.05 |
| EPS in Rs | 0.24 | -0.00 | 0.19 | 0.14 | 0.05 | 0.14 | 0.77 | -0.43 | -0.24 | |||
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 25% | 101% | % | ||
| Compounded Profit Growth | % | % | % | -131% | ||
| Stock Price CAGR | % | -1% | 10% | -39% | ||
| Return on Equity | 1% | 1% | 1% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Reserves | 0.91 | 0.92 | 0.94 | 0.96 | 1.01 | 1.01 | 1.05 | 1.08 | 1.09 | 1.12 | 1.29 | 2.36 |
| Borrowings | 0.03 | 0.13 | 0.07 | 0.27 | 0.24 | 0.24 | 0.39 | 0.59 | 0.59 | 0.44 | 1.26 | 3.70 |
| Other Liabilities | 0.56 | 1.21 | 3.62 | 9.16 | 6.21 | 1.82 | 0.87 | 0.59 | 0.37 | 0.03 | 0.07 | 1.80 |
| Total Liabilities | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.40 | 4.35 | 4.14 | 3.68 | 4.71 | 9.95 |
| Fixed Assets | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 5.71 |
| Other Assets | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.39 | 4.35 | 4.14 | 3.68 | 4.70 | 4.24 |
| Total Assets | 3.59 | 4.35 | 6.72 | 12.48 | 9.55 | 5.16 | 4.40 | 4.35 | 4.14 | 3.68 | 4.71 | 9.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2.29 | 0.87 | 0.47 | 0.39 | 0.26 | 0.12 | -0.39 | 0.10 | 0.19 | 0.09 | -0.47 | 3.38 |
| Cash from Investing Activity | 3.32 | -0.00 | -0.00 | -0.25 | -0.00 | -0.00 | -0.00 | -0.45 | -0.23 | 0.13 | -0.00 | -5.71 |
| Cash from Financing Activity | -0.92 | -0.94 | -0.43 | -0.23 | -0.01 | -0.36 | 0.58 | 0.20 | -0.00 | -0.15 | 0.72 | 2.10 |
| Net Cash Flow | 0.11 | -0.07 | 0.05 | -0.10 | 0.25 | -0.24 | 0.19 | -0.15 | -0.04 | 0.07 | 0.25 | -0.23 |
| Free Cash Flow | -2.29 | 0.87 | 0.47 | 0.39 | 0.26 | 0.12 | -0.39 | 0.10 | 0.19 | 0.09 | -0.47 | 3.38 |
| CFO/OP | 2,082% | 4,350% | 2,350% | -289% | -109% | 760% | -73% | -112% | -75% | 124% | 33,800% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | 141.19 | 319.58 | 331.94 | 212.63 | 125.89 | 286.79 | 143.61 | 254.81 | 75.02 | ||
| Inventory Days | 117.04 | 69.52 | -0.00 | 264.79 | -0.00 | -0.00 | 30.00 | 96.05 | -0.00 | 44.96 | ||
| Days Payable | 29.93 | 130.36 | 602.58 | 415.00 | 185.70 | 114.61 | ||||||
| Cash Conversion Cycle | 87.11 | 80.36 | 319.58 | -5.85 | 212.63 | 125.89 | -98.21 | 53.96 | 254.81 | 5.37 | ||
| Working Capital Days | 87.62 | 80.53 | 25.96 | 171.80 | 96.90 | 229.43 | 761.29 | 930.45 | 943.49 | 222.54 | ||
| ROCE % | -6.45% | 0.65% | 0.64% | 0.93% | 1.80% | 0.30% | 1.75% | 0.82% | 0.27% | 1.08% | 7.48% | 4.07% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 10.23% | 10.23% | 10.23% | 10.23% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.67% | 0.00% |
| Public | 89.76% | 89.77% | 89.76% | 89.76% | 99.33% | 99.33% | 99.32% | 99.34% | 99.33% | 99.33% | 99.33% | 100.00% |
| No. of Shareholders | 726 | 731 | 733 | 749 | 869 | 863 | 864 | 865 | 864 | 875 | 878 | 895 |
Fundamentals
Market Cap₹ 6.26 Cr.
Current Price₹ 30.0
Book Value₹ 21.3
ROCE4.07 %
ROE-2.30 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-131%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 9 Cr
Price to book1.32x
Price to sales0.98x
EV / EBITDA29.63x
EV / EBIT29.63x
EV / sales1.57x
Price to cash flow1.74x
Earnings yield-0.85%
P/E, 3-year average182.75x
P/B, 3-year average2.78x
P/E, 5-year average355.69x
P/B, 5-year average2.54x
Profitability
Operating margin (excl. other income)0.23%
Operating margin (incl. other income)6.00%
EBITDA margin5.32%
Pre-tax margin-0.33%
Net profit margin-0.83%
Net margin, latest quarter-1.78%
ROE-2.30%
ROCE4.07%
ROA-1.23%
ROE, 3-year average1.17%
ROCE, 3-year average4.21%
ROA, 3-year average1.12%
ROE, 5-year average0.95%
ROCE, 5-year average2.74%
ROA, 5-year average0.85%
ROIC (approx.)3.98%
Other income / net worth5.62%
Growth
Profit growth (latest year)-156.25%
Sales CAGR, 3 years101.41%
Sales CAGR, 5 years25.33%
Sales growth QoQ-19.52%
Per share
EPS (TTM)Rs -0.24
EPS (latest quarter)Rs -0.14
EPS, 3-year averageRs 0.45
EPS, 5-year averageRs 0.28
Book value per shareRs 21.30
Sales per shareRs 28.81
Cash flow per shareRs 16.18
Free cash flow per shareRs 16.18
Efficiency
Asset turnover0.44x
Inventory turnover8.12x
Inventory days45 days
Debtor days75 days
Debtors turnover4.87x
Creditor days115 days
Cash conversion cycle5 days
Working capital days223 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 4 Cr
Debt to equity0.83x
Net debt / EBITDA11.22x
Interest coverage0.94x
Owners' fund to total sources44.72%
Debt to assets37.19%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 6 Cr
Cash from ops / profit, 5 years23.50x
Sales to cash flow1.28x
Statement figures
Net sales (TTM)Rs 6 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 2 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 10 Cr
InvestmentsRs 6 Cr
ReceivablesRs 1 Cr
InventoryRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.21
Ownership
Promoter holding0.00% (-0.67 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.32 is at the 2th percentile (median 2.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 542524 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.7% | -2.8% | -3.9 pts |
| 1 month | -17.6% | -6.8% | -10.8 pts |
| 3 months | -27.7% | -7.6% | -20.1 pts |
| 3 years | +24.7% | +14.2% | +10.6 pts |
| 5 years | -10.5% | +27.9% | -38.4 pts |
Red flags
F-score 3 of 6| explain | Debt up, profit down Borrowings up 194% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Ambassador Intra Holdings Ltd?
Ambassador Intra Holdings Ltd (542524) has a market capitalisation of Rs 6.26 Cr. at the 2026-10-01 close.
What were Ambassador Intra Holdings Ltd's latest quarterly results?
In the Jun 2026 quarter, Ambassador Intra Holdings Ltd sales was Rs 2 Cr with a net loss of Rs 0 Cr.