Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.06 | 2.90 | 4.09 | 4.09 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 12.26 | 7.86 | 4.53 |
| Expenses | 8.22 | 3.73 | 4.06 | 4.06 | 0.01 | 0.04 | 0.04 | 0.65 | 0.05 | 12.30 | 7.80 | 4.41 |
| Operating Profit | -0.16 | -0.83 | 0.03 | 0.03 | -0.01 | -0.04 | -0.04 | 0.00 | -0.05 | -0.04 | 0.06 | 0.12 |
| OPM % | -1.99% | -28.62% | 0.73% | 0.73% | 0.00% | -0.33% | 0.76% | 2.65% | ||||
| Other Income | 0.00 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.10 | 0.03 | 0.00 | 0.00 |
| Interest | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -0.16 | 0.26 | 0.03 | 0.03 | -0.01 | -0.04 | -0.04 | 0.16 | 0.04 | -0.02 | 0.05 | 0.11 |
| Tax % | 0.00% | 23.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.25% | 25.00% | 0.00% | 20.00% | 27.27% |
| Net Profit | -0.17 | 0.21 | 0.02 | 0.02 | -0.01 | -0.04 | -0.04 | 0.15 | 0.03 | -0.02 | 0.04 | 0.08 |
| EPS in Rs | -0.17 | 0.21 | 0.02 | 0.02 | -0.01 | -0.04 | -0.04 | 0.15 | 0.03 | -0.02 | 0.04 | 0.08 |
| Mar 2019 10m | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 34.65 | 5.15 | 24.28 | 4.09 | 0.00 | 0.65 | 12.26 | 12.39 |
| Expenses | 34.29 | 6.06 | 24.29 | 4.09 | 0.04 | 0.71 | 12.37 | 12.21 |
| Operating Profit | 0.36 | -0.91 | -0.01 | 0.00 | -0.04 | -0.06 | -0.11 | 0.18 |
| OPM % | 1.04% | -17.67% | -0.04% | 0.00% | -9.23% | -0.90% | 1.45% | |
| Other Income | 0.00 | 1.06 | 0.02 | 0.00 | 0.00 | 0.17 | 0.14 | 0.00 |
| Interest | 0.37 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 |
| Profit before tax | -0.03 | -0.03 | 0.00 | -0.01 | -0.04 | 0.09 | 0.02 | 0.17 |
| Tax % | 33.33% | 200.00% | 0.00% | 25.00% | 11.11% | 50.00% | 29.41% | |
| Net Profit | -0.04 | -0.09 | -0.04 | -0.01 | -0.06 | 0.08 | 0.01 | 0.12 |
| EPS in Rs | -0.04 | -0.09 | -0.04 | -0.01 | -0.06 | 0.08 | 0.01 | 0.12 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -13% | % | 1% | ||
| Compounded Profit Growth | % | 38% | 59% | 1100% | ||
| Stock Price CAGR | % | 65% | % | 107% | ||
| Return on Equity | % | 0% | 1% | 1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
| Reserves | -0.04 | -0.13 | -0.17 | -0.18 | -0.24 | -0.16 | -0.15 | -0.03 |
| Borrowings | 4.81 | 5.20 | 5.19 | 5.19 | 5.22 | 5.26 | 5.39 | 5.39 |
| Other Liabilities | 6.64 | 0.60 | 6.82 | 5.38 | 4.78 | 4.43 | 16.61 | 17.95 |
| Total Liabilities | 21.43 | 15.69 | 21.86 | 20.41 | 19.78 | 19.55 | 31.87 | 33.33 |
| Fixed Assets | 0.30 | 0.02 | 0.01 | 0.01 | 0.00 | 0.04 | 0.02 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 21.13 | 15.67 | 21.85 | 20.40 | 19.78 | 19.51 | 31.85 | 33.32 |
| Total Assets | 21.43 | 15.69 | 21.86 | 20.41 | 19.78 | 19.55 | 31.87 | 33.33 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -14.42 | -0.64 | 0.04 | 0.00 | 0.03 | -0.03 | -0.13 | 0.13 |
| Cash from Investing Activity | -0.32 | 0.16 | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| Cash from Financing Activity | 14.83 | 0.39 | -0.01 | 0.00 | 0.03 | 0.04 | 0.13 | 0.00 |
| Net Cash Flow | 0.10 | -0.09 | 0.03 | 0.00 | 0.06 | -0.04 | 0.00 | 0.13 |
| Free Cash Flow | -14.74 | -0.48 | 0.04 | 0.00 | 0.03 | -0.08 | -0.13 | 0.13 |
| CFO/OP | -4,006% | 70% | -400% | -75% | 50% | 118% | 72% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119.88 | 407.52 | 162.21 | 895.10 | 5,059.46 | 637.11 | 550.59 | |
| Inventory Days | 10.61 | 188.29 | 54.54 | 278.10 | 1,795.56 | 92.31 | 213.86 | |
| Days Payable | 70.75 | 29.69 | 98.41 | 216.80 | 965.48 | 416.01 | 446.08 | |
| Cash Conversion Cycle | 59.74 | 566.13 | 118.33 | 956.39 | 5,889.54 | 313.41 | 318.38 | |
| Working Capital Days | 107.76 | 906.48 | 191.67 | 1,136.94 | 7,148.38 | 379.29 | 375.02 | |
| ROCE % | 1.67% | 0.00% | -0.07% | -0.27% | 0.60% | 0.13% | 1.11% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.85% | 72.85% | 72.85% | 72.85% | 72.85% | 72.85% | 72.85% | 72.85% | 72.85% | 27.69% | 27.69% | 27.69% |
| Public | 27.15% | 27.15% | 27.15% | 27.15% | 27.15% | 27.15% | 27.15% | 27.15% | 27.15% | 72.30% | 72.31% | 72.31% |
| No. of Shareholders | 55 | 55 | 55 | 55 | 54 | 54 | 54 | 54 | 53 | 57 | 57 | 61 |
Fundamentals
Market Cap₹ 22.0 Cr.
Current Price₹ 22.0
Stock P/E184
Book Value₹ 9.97
ROCE1.11 %
ROE1.21 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)1100%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 27 Cr
P/E (TTM)275.50x
Price to book2.24x
Price to sales33.91x
EV / EBITDA247.72x
EV / EBIT302.77x
EV / sales41.92x
Earnings yield0.36%
P/E, 3-year average22.67x
P/B, 3-year average0.18x
P/E, 5-year average22.67x
P/B, 5-year average0.18x
Profitability
Operating margin (excl. other income)-9.23%
Operating margin (incl. other income)16.92%
EBITDA margin16.92%
Pre-tax margin13.85%
Net profit margin12.31%
ROE0.81%
ROCE0.60%
ROA0.41%
ROE, 3-year average0.03%
ROCE, 3-year average0.09%
ROA, 3-year average0.02%
ROE, 5-year average-0.24%
ROCE, 5-year average0.30%
ROA, 5-year average-0.13%
ROIC (approx.)0.53%
Tax rate11.11%
Other income / net worth1.72%
Growth
Sales CAGR, 3 years-70.09%
Sales CAGR, 5 years-54.85%
Per share
EPS (TTM)Rs 0.08
EPS (latest year)Rs 0.08
EPS, 3-year averageRs 0.00
EPS, 5-year averageRs -0.02
Book value per shareRs 9.84
Sales per shareRs 0.65
Cash flow per shareRs -0.03
Free cash flow per shareRs 0.13
Efficiency
Asset turnover0.03x
Fixed asset turnover16.25x
Inventory turnover0.20x
Inventory days1796 days
Debtor days5059 days
Debtors turnover0.07x
Creditor days446 days
Cash conversion cycle318 days
Working capital days375 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 0 Cr
Net debtRs 5 Cr
Debt to equity0.53x
Net debt / EBITDA47.36x
Owners' fund to total sources50.43%
Debt to assets26.91%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years0.00x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 10 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 20 Cr
Net blockRs 0 Cr
ReceivablesRs 9 Cr
InventoryRs 3 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.00
Ownership
Promoter holding27.69% (-45.16 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 542477 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +15.6% | -2.8% | +18.4 pts |
| 3 years | +1115.5% | +14.2% | +1101.3 pts |
| 5 years | +1171.7% | +27.9% | +1143.8 pts |
Red flags
F-score 3 of 6| look | Profit leans on other income Other income was 189% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹5 Cr +596.9% vs Mar 2024.
Net profit ₹0 Cr -46.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gleam Up Jwel Limited?
Gleam Up Jwel Limited (542477) has a market capitalisation of Rs 22.0 Cr. at the 2026-07-10 close.
What is the P/E ratio of Gleam Up Jwel Limited?
Gleam Up Jwel Limited trades at a P/E of 184 on trailing twelve-month profit, at the 2026-07-10 close.
What were Gleam Up Jwel Limited's latest quarterly results?
In the Mar 2026 quarter, Gleam Up Jwel Limited sales was Rs 5 Cr (+596.9% vs Mar 2024) and net profit was Rs 0 Cr.