MarketFriction

Aayush Art and Bullion Ltd

BSE 540718 · Other Textile Products
₹1,271.55 -1.48%
BSE close2026-10-01
Market cap₹1,995 Cr.
P/E253

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales121201370274748169
Expenses021301370264547158
Operating Profit0-00-0-000-002110
OPM %50%-20%7%-23%0.4%1.7%-165%1.4%4.4%1.1%6%
Other Income000000000000
Interest000000000000
Depreciation000000000000
Profit before tax0-00-0000002110
Tax %3%3%-33%4%0%38%27%-50%31%24%29%26%
Net Profit0-00-000000208
EPS in Rs1.06-1.160.23-1.660.200.660.270.150.171.020.244.92
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales111113822313774216
Expenses111113823413771206
Operating Profit-0-0000-0-0-00-0211
OPM %-30%-19%0.4%0.2%0.3%-14%-2.9%-13%0.0%-2.0%3.3%5.0%
Other Income000000000000
Interest000000000000
Depreciation000000000000
Profit before tax00000-0-0-000211
Tax %0%30%50%6%100%2%32%-13%25%26%
Net Profit000-00-0-0-00028
EPS in Rs0.001.081.26-0.200.03-0.66-0.10-1.390.860.211.185.15
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth74%145%154%193%
Compounded Profit Growth95%205%212%336%
Stock Price CAGR%121%217%32%
Return on Equity6%8%9%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.090.091333333121515
Reserves332555547123845
Borrowings000000000000
Other Liabilities0160012000565
Total Liabilities33988997102558125
Fixed Assets000000000000
CWIP000000000000
Investments000000000000
Other Assets33978897102558125
Total Assets33988997102558125
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0-00-4-01-0-130-40-0
Cash from Investing Activity00-0-10-101-6-1413-0
Cash from Financing Activity00050-00-0215260
Net Cash Flow0-00-00-00001-1-0
Free Cash Flow0-0-0-4-01-1-130-41-0
CFO/OP-5%250%100%-11,700%-2,050%-500%629%164%-140%-1,625%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days026614710020233200110136167
Inventory Days00905911670552805179230
Days Payable202002082900421111
Cash Conversion Cycle0266351593178292390161420787
Working Capital Days1,3601,159861663351,2184604139692210101
ROCE %0%0%7%0%0%-2%-0%-5%4%1%6%19%
Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Apr 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
Promoters38.85%38.85%38.85%38.85%11.27%7.01%10.10%12.72%20.71%20.71%20.71%24.63%
Public61.15%61.14%61.14%61.15%88.73%92.99%89.89%87.29%79.29%79.29%79.29%75.38%
No. of Shareholders59637081124119119162162177249299

Fundamentals

Market Cap₹ 1,995 Cr.
Current Price₹ 1,303
Stock P/E253
Book Value₹ 39.7
ROCE18.9 %
ROE13.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)193%
Compounded Profit Growth (TTM)336%
Standalone figures.
Valuation
Market capRs 1,947 Cr
Enterprise valueRs 1,946 Cr
P/E (TTM)246.77x
Price to book32.03x
Price to sales9.00x
EV / EBITDA180.72x
EV / EBIT181.56x
EV / sales9.00x
Earnings yield0.41%
P/E, 3-year average454.79x
P/B, 3-year average18.72x
P/E, 5-year average358.62x
P/B, 5-year average11.84x
Profitability
Operating margin (excl. other income)4.97%
Operating margin (incl. other income)4.98%
EBITDA margin4.98%
Pre-tax margin4.95%
Net profit margin3.65%
ROE13.88%
ROCE18.86%
ROA8.61%
ROE, 3-year average6.68%
ROCE, 3-year average8.80%
ROA, 3-year average4.82%
ROE, 5-year average3.48%
ROCE, 5-year average5.06%
ROA, 5-year average2.48%
ROIC (approx.)13.14%
Tax rate26.31%
Other income / net worth0.03%
Growth
Sales growth (latest year)193.28%
Profit growth (latest year)335.91%
Sales CAGR, 3 years153.82%
Sales CAGR, 5 years144.82%
Profit CAGR, 3 years211.91%
Per share
EPS (TTM)Rs 5.15
EPS (latest year)Rs 5.15
EPS, 3-year averageRs 2.18
EPS, 5-year averageRs 1.20
Book value per shareRs 39.69
Sales per shareRs 141.29
Cash flow per shareRs -0.05
Free cash flow per shareRs -0.00
Efficiency
Asset turnover1.73x
Fixed asset turnover1545.36x
Inventory turnover11.97x
Inventory days30 days
Debtor days167 days
Debtors turnover2.19x
Creditor days111 days
Cash conversion cycle87 days
Working capital days101 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.06x
Owners' fund to total sources48.50%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-3.80x
Statement figures
Net sales (TTM)Rs 216 Cr
Net sales (latest year)Rs 216 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 203 Cr
Total expenditure (latest year)Rs 206 Cr
Total income (latest year)Rs 216 Cr
Share capitalRs 15 Cr
ReservesRs 45 Cr
Shareholders' fundsRs 61 Cr
Total assetsRs 125 Cr
Net blockRs 0 Cr
ReceivablesRs 99 Cr
InventoryRs 17 Cr
Other liabilitiesRs 65 Cr
Shares outstanding (crore)1.53
Ownership
Promoter holding24.63% (+11.91 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 32.03 is at the 81th percentile (median 12.33).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period540718Nifty 50Difference
1 week-3.0%-2.8% -0.2 pts
1 month-0.7%-6.8% +6.1 pts
3 months+8.3%-7.6% +15.9 pts
3 years+3005.1%+14.2% +2991.0 pts
5 years+5048.0%+27.9% +5020.1 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -404% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 261% vs sales +193% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹169 Cr. Net profit ₹8 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Aayush Art and Bullion Ltd?

Aayush Art and Bullion Ltd (540718) has a market capitalisation of Rs 1,995 Cr. at the 2026-10-01 close.

What is the P/E ratio of Aayush Art and Bullion Ltd?

Aayush Art and Bullion Ltd trades at a P/E of 253 on trailing twelve-month profit, at the 2026-10-01 close.

What were Aayush Art and Bullion Ltd's latest quarterly results?

In the Mar 2026 quarter, Aayush Art and Bullion Ltd sales was Rs 169 Cr and net profit was Rs 8 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03