Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.17 | 1.37 | 9.40 | 1.83 | 3.46 | 6.55 | 6.48 | 2.41 | 2.70 | 5.16 | 12.99 | 5.28 |
| Expenses | 0.78 | 0.99 | 8.12 | 1.33 | 2.01 | 4.16 | 8.09 | 1.64 | 1.54 | 3.58 | 11.17 | 3.21 |
| Operating Profit | 0.39 | 0.38 | 1.28 | 0.50 | 1.45 | 2.39 | -1.61 | 0.77 | 1.16 | 1.58 | 1.82 | 2.07 |
| OPM % | 33.33% | 27.74% | 13.62% | 27.32% | 41.91% | 36.49% | -24.85% | 31.95% | 42.96% | 30.62% | 14.01% | 39.20% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.32 | 0.33 | 0.36 | 0.36 | 0.38 | 0.42 | 0.56 | 0.56 | 0.65 | 0.91 | 1.09 | 1.14 |
| Profit before tax | 0.06 | 0.03 | 0.91 | 0.13 | 1.06 | 1.96 | -1.93 | 0.20 | 0.50 | 0.66 | 0.72 | 0.92 |
| Tax % | 33.33% | 0.00% | 30.77% | 23.08% | 26.42% | 25.51% | -17.10% | 40.00% | 68.00% | -1.52% | 30.56% | 26.09% |
| Net Profit | 0.04 | 0.03 | 0.63 | 0.09 | 0.78 | 1.47 | -1.59 | 0.12 | 0.16 | 0.68 | 0.51 | 0.69 |
| EPS in Rs | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.03 | -0.03 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.72 | 3.81 | 7.59 | 6.22 | 6.94 | 3.44 | 6.20 | 9.66 | 12.98 | 18.40 | 23.25 | 26.13 |
| Expenses | 3.10 | 3.24 | 6.82 | 5.08 | 5.79 | 2.16 | 4.96 | 8.09 | 10.54 | 15.20 | 17.81 | 19.50 |
| Operating Profit | 0.62 | 0.57 | 0.77 | 1.14 | 1.15 | 1.28 | 1.24 | 1.57 | 2.44 | 3.20 | 5.44 | 6.63 |
| OPM % | 16.67% | 14.96% | 10.14% | 18.33% | 16.57% | 37.21% | 20.00% | 16.25% | 18.80% | 17.39% | 23.40% | 25.37% |
| Other Income | 0.00 | 0.03 | 0.08 | 0.00 | 0.08 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Interest | 0.17 | 0.10 | 0.09 | 0.07 | 0.09 | 0.04 | 0.08 | 0.06 | 0.05 | 0.23 | 0.16 | 0.04 |
| Depreciation | 0.38 | 0.34 | 0.54 | 0.81 | 0.75 | 0.93 | 1.07 | 1.24 | 1.33 | 1.71 | 3.20 | 3.79 |
| Profit before tax | 0.07 | 0.16 | 0.22 | 0.26 | 0.39 | 0.31 | 0.09 | 0.28 | 1.07 | 1.27 | 2.09 | 2.80 |
| Tax % | 28.57% | 37.50% | 13.64% | 26.92% | 15.38% | 19.35% | 33.33% | 28.57% | 28.97% | 36.22% | 29.19% | |
| Net Profit | 0.04 | 0.10 | 0.19 | 0.19 | 0.33 | 0.25 | 0.05 | 0.20 | 0.75 | 0.81 | 1.47 | 2.04 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 4.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 20% | 47% | 34% | 38% | ||
| Compounded Profit Growth | 43% | 43% | 94% | 162% | ||
| Stock Price CAGR | % | -27% | -38% | -37% | ||
| Return on Equity | 3% | 3% | 3% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 6.12 | 6.12 | 6.12 | 6.12 | 48.96 | 48.96 |
| Reserves | 2.20 | 2.24 | 2.34 | 2.53 | 2.72 | 3.05 | 0.24 | 0.30 | 0.50 | 1.25 | 8.57 | 10.05 |
| Borrowings | 1.22 | 1.70 | 0.57 | 0.82 | 1.40 | 3.11 | 4.03 | 6.48 | 9.81 | 8.48 | 0.46 | 6.42 |
| Other Liabilities | 1.58 | 1.99 | 2.21 | 7.15 | 7.26 | 9.18 | 8.29 | 7.39 | 6.36 | 12.03 | 5.98 | 5.86 |
| Total Liabilities | 8.06 | 8.99 | 8.18 | 13.56 | 14.44 | 18.40 | 18.68 | 20.29 | 22.79 | 27.88 | 63.97 | 71.29 |
| Fixed Assets | 3.38 | 3.26 | 4.38 | 5.34 | 6.89 | 8.01 | 8.47 | 9.24 | 11.79 | 12.50 | 18.70 | 37.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.49 | 0.49 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 4.03 | 14.16 |
| Other Assets | 4.19 | 5.24 | 3.61 | 8.03 | 7.36 | 10.37 | 10.19 | 11.03 | 10.98 | 15.35 | 41.24 | 20.13 |
| Total Assets | 8.06 | 8.99 | 8.18 | 13.56 | 14.44 | 18.40 | 18.68 | 20.29 | 22.79 | 27.88 | 63.97 | 71.29 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.27 | 0.00 | 0.00 | 1.21 | 2.18 | 0.57 | -0.34 | -0.42 | 0.44 | 5.06 | -22.47 | 19.13 |
| Cash from Investing Activity | -0.10 | 0.00 | 0.00 | -1.49 | -2.36 | -1.70 | -1.40 | -1.85 | -3.78 | -2.05 | -11.91 | -31.63 |
| Cash from Financing Activity | -0.23 | 0.00 | 0.00 | 0.25 | 0.58 | 1.71 | 0.63 | 2.48 | 3.33 | -1.38 | 40.69 | 6.02 |
| Net Cash Flow | -0.06 | 0.00 | 0.00 | -0.04 | 0.41 | 0.58 | -1.12 | 0.21 | -0.02 | 1.62 | 6.31 | -6.49 |
| Free Cash Flow | 0.17 | 0.00 | 0.00 | -0.28 | -0.18 | -1.30 | -1.74 | -2.27 | -3.34 | 3.01 | -30.38 | -2.38 |
| CFO/OP | 39% | 0% | 0% | 157% | 197% | 55% | -22% | -34% | 28% | 220% | -688% | 362% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 204.67 | 269.83 | 94.84 | 276.03 | 278.74 | 284.53 | 606.92 | 364.41 | 253.54 | 276.98 | 241.81 | 196.08 |
| Inventory Days | 329.10 | 152.27 | 244.19 | 114.66 | 148.13 | 327.63 | 1,026.34 | 420.75 | 256.09 | 130.40 | 150.79 | 64.26 |
| Days Payable | 652.21 | 311.26 | 493.52 | 593.36 | 728.81 | 1,021.50 | 2,623.66 | 939.71 | 599.50 | 675.72 | 176.23 | 127.22 |
| Cash Conversion Cycle | -118.44 | 110.84 | -154.49 | -202.67 | -301.94 | -409.34 | -990.41 | -154.55 | -89.88 | -268.33 | 216.37 | 133.12 |
| Working Capital Days | 296.78 | 262.96 | 125.50 | 40.88 | -19.36 | 9.47 | 213.27 | 207.23 | 171.16 | 44.99 | 528.65 | 193.41 |
| ROCE % | 4.33% | 3.56% | 4.01% | 5.01% | 4.86% | 5.85% | 3.57% | 1.46% | 2.32% | 6.94% | 4.06% | 3.65% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 22.96% | 22.96% | 22.96% | 22.96% | 22.96% | 2.96% | 2.96% | 2.94% | 2.94% | 2.94% | 2.94% | 2.96% |
| Public | 77.05% | 77.04% | 77.04% | 77.04% | 77.05% | 97.04% | 97.04% | 97.06% | 97.07% | 97.06% | 97.06% | 97.05% |
| No. of Shareholders | 9,040 | 8,844 | 8,657 | 8,662 | 8,539 | 10,767 | 14,264 | 24,319 | 46,980 | 45,282 | 43,527 | 42,691 |
Fundamentals
Market Cap₹ 10.8 Cr.
Current Price₹ 0.22
Stock P/E5.28
Book Value₹ 1.21
ROCE3.65 %
ROE2.52 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)38%
Compounded Profit Growth (TTM)162%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 16 Cr
P/E (TTM)5.28x
Price to book0.18x
Price to sales0.41x
EV / EBITDA2.34x
EV / EBIT5.46x
EV / sales0.59x
Price to cash flow0.56x
Earnings yield18.94%
P/E, 3-year average24.67x
P/B, 3-year average0.40x
P/E, 5-year average19.39x
P/B, 5-year average0.28x
Profitability
Operating margin (excl. other income)23.40%
Operating margin (incl. other income)23.44%
EBITDA margin25.37%
Pre-tax margin10.72%
Net profit margin7.81%
Net margin, latest quarter13.07%
ROE2.52%
ROCE3.65%
ROA2.17%
ROE, 3-year average5.25%
ROCE, 3-year average4.88%
ROA, 3-year average2.30%
ROE, 5-year average3.92%
ROCE, 5-year average3.69%
ROA, 5-year average1.62%
ROIC (approx.)3.16%
Tax rate29.19%
Other income / net worth0.02%
Growth
Sales growth (latest year)26.36%
Profit growth (latest year)81.48%
Sales CAGR, 3 years34.01%
Sales CAGR, 5 years46.55%
Profit CAGR, 3 years94.43%
Profit CAGR, 5 years42.52%
Sales growth QoQ-59.35%
Profit growth QoQ35.29%
Sales growth YoY (latest quarter)119.09%
Profit growth YoY (latest quarter)475.00%
Per share
EPS (TTM)Rs 0.04
EPS (latest year)Rs 0.03
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.22
EPS, 5-year averageRs 0.17
Book value per shareRs 1.21
Sales per shareRs 0.53
Cash flow per shareRs 0.39
Free cash flow per shareRs -0.05
Efficiency
Asset turnover0.33x
Fixed asset turnover0.63x
Inventory turnover6.12x
Inventory days60 days
Debtor days196 days
Debtors turnover1.86x
Creditor days127 days
Cash conversion cycle133 days
Working capital days193 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 2 Cr
Net debtRs 5 Cr
Debt to equity0.11x
Net debt / EBITDA0.71x
Interest coverage71.00x
Owners' fund to total sources82.77%
Debt to assets9.01%
Cash flow
Cash from Operating Activity (latest year)Rs 19 Cr
Cash from Investing Activity (latest year)Rs -32 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs -6 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.53x
Sales to cash flow1.22x
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 23 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 18 Cr
Total income (latest year)Rs 23 Cr
Share capitalRs 49 Cr
ReservesRs 10 Cr
Shareholders' fundsRs 59 Cr
Total assetsRs 71 Cr
Net blockRs 37 Cr
InvestmentsRs 14 Cr
ReceivablesRs 12 Cr
InventoryRs 2 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)48.96
Ownership
Promoter holding2.96% (+0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 5.3 is the lowest in its own 7.7-year history
(median 181.2, low 5.3, high 396.1).
P/B 0.18 is at the 1th percentile (median 6.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540259 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -8.3% | -6.8% | -1.5 pts |
| 3 months | -4.3% | -7.6% | +3.3 pts |
| 3 years | -76.1% | +14.2% | -90.3 pts |
| 5 years | -79.6% | +27.9% | -107.5 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr +119.1% vs Jun 2025.
Net profit ₹1 Cr +475.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shangar Decor Ltd?
Shangar Decor Ltd (540259) has a market capitalisation of Rs 10.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shangar Decor Ltd?
Shangar Decor Ltd trades at a P/E of 5.28 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shangar Decor Ltd's latest quarterly results?
In the Jun 2026 quarter, Shangar Decor Ltd sales was Rs 5 Cr (+119.1% vs Jun 2025) and net profit was Rs 1 Cr.