Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.53 | 16.73 | 18.06 | 26.63 | 27.11 | 30.14 | 91.37 | 11.77 | 6.60 | 0.52 | 6.37 | 6.11 |
| Expenses | 7.52 | 12.05 | 13.52 | 20.66 | 22.87 | 25.68 | 94.88 | 8.85 | 6.65 | 10.99 | 17.39 | 6.01 |
| Operating Profit | 1.01 | 4.68 | 4.54 | 5.97 | 4.24 | 4.46 | -3.51 | 2.92 | -0.05 | -10.47 | -11.02 | 0.10 |
| OPM % | 11.84% | 27.97% | 25.14% | 22.42% | 15.64% | 14.80% | -3.84% | 24.81% | -0.76% | -2,013.46% | -173.00% | 1.64% |
| Other Income | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.06 | 0.00 | 0.02 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | -0.08 | 0.00 | 0.00 | 0.07 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 1.01 | 4.67 | 4.82 | 5.96 | 4.23 | 4.45 | -3.48 | 2.83 | 0.08 | -10.48 | -11.01 | 0.04 |
| Tax % | 25.74% | 25.91% | -17.22% | 5.20% | 5.67% | 26.07% | 0.00% | 26.15% | 25.00% | -26.05% | 0.45% | 25.00% |
| Net Profit | 0.75 | 3.45 | 5.66 | 5.65 | 3.99 | 3.29 | -3.47 | 2.09 | 0.06 | -7.76 | -11.06 | 0.03 |
| EPS in Rs | 0.01 | 0.04 | 0.07 | 0.07 | 0.05 | 0.04 | -0.04 | 0.03 | 0.00 | -0.10 | -0.14 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 21 | 51 | 175 | 25 | 20 |
| Expenses | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 18 | 40 | 164 | 44 | 41 |
| Operating Profit | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 3 | 11 | 11 | -19 | -21 |
| OPM % | 0.7% | -0.7% | 0.7% | 0.9% | 0.0% | -0.5% | -0.2% | 14% | 22% | 6% | -73% | -109% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | -19 | -21 |
| Tax % | 0% | 50% | 0% | 25% | 40% | 20% | 0% | 24% | 8% | 0% | 0% | |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | -19 | -19 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.14 | -0.24 | -0.24 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 33% | 11% | 7% | -88% | ||
| Compounded Profit Growth | % | % | % | -417% | ||
| Stock Price CAGR | % | 5% | -30% | -64% | ||
| Return on Equity | 3% | 4% | 2% | -24% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 29 | 77 |
| Reserves | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 36 | 17 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 7 | 6 | 11 | 8 | 13 |
| Total Liabilities | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 11 | 10 | 25 | 72 | 107 |
| Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3 | 3 | 3 | 4 | 5 | 7 | 6 | 11 | 9 | 25 | 72 | 107 |
| Total Assets | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 11 | 10 | 25 | 72 | 107 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3 | 0 | -0 | 0 | 0 | -1 | 1 | -1 | -2 | -1 | -39 | -48 |
| Cash from Investing Activity | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 48 |
| Cash from Financing Activity | 3 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 2 | 1 | 0 | 0 |
| Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 |
| Free Cash Flow | -3 | 0 | -0 | -1 | 0 | -1 | 1 | -1 | -2 | -1 | -13 | -0 |
| CFO/OP | 33,300% | 4,200% | 600% | 21% | 87% | -2,071% | 2,333% | -54% | -5% | -347% | 260% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 146 | 28 | 35 | 26 | 21 | 25 | 83 | 120 | 78 | 128 | 131 | 200 |
| Inventory Days | 23 | 5 | 147 | 8 | 25 | 52 | 0 | 0 | 0 | 40 | 9 | 883 |
| Days Payable | 0 | 21 | 0 | 12 | 26 | 97 | 88 | 14 | 156 | |||
| Cash Conversion Cycle | 169 | 12 | 182 | 22 | 19 | -19 | 83 | 120 | 78 | 79 | 126 | 927 |
| Working Capital Days | 153 | 10 | 145 | 22 | 27 | 71 | 29 | 31 | 66 | 109 | 135 | 1,364 |
| ROCE % | 1% | 1% | 1% | 3% | 3% | 1% | 1% | 0% | 71% | 120% | 28% | -23% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DIIs | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.08% | 0.08% | 0.08% | 0.03% | 0.03% | 0.03% | 0.03% |
| Public | 100.00% | 99.99% | 99.98% | 100.00% | 100.00% | 99.92% | 99.92% | 99.92% | 99.97% | 99.97% | 99.98% | 99.98% |
| No. of Shareholders | 1,365 | 4,239 | 15,390 | 19,555 | 47,645 | 1,20,802 | 1,40,520 | 1,44,414 | 1,68,129 | 1,71,522 | 1,69,869 | 1,69,869 |
Fundamentals
Market Cap₹ 23.9 Cr.
Current Price₹ 0.31
Book Value₹ 1.22
ROCE-23.3 %
ROE-23.5 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-88%
Compounded Profit Growth (TTM)-417%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 24 Cr
Price to book0.25x
Price to sales1.22x
EV / sales1.22x
Earnings yield-78.34%
P/E, 3-year average2.07x
P/B, 3-year average0.40x
P/E, 5-year average3.30x
P/B, 5-year average0.25x
Profitability
Operating margin (excl. other income)-73.35%
Operating margin (incl. other income)-73.07%
EBITDA margin-108.32%
Pre-tax margin-109.03%
Net profit margin-95.56%
Net margin, latest quarter0.49%
ROE-23.52%
ROCE-23.27%
ROA-20.75%
ROE, 3-year average39.00%
ROCE, 3-year average41.44%
ROA, 3-year average20.54%
ROE, 5-year average24.51%
ROCE, 5-year average26.36%
ROA, 5-year average12.74%
ROIC (approx.)-22.73%
Tax rate-0.43%
Other income / net worth0.07%
Growth
Sales growth (latest year)-85.59%
Profit growth (latest year)-267.11%
Sales CAGR, 3 years7.16%
Sales CAGR, 5 years10.95%
Sales growth QoQ-4.08%
Sales growth YoY (latest quarter)-48.09%
Profit growth YoY (latest quarter)-98.56%
Per share
EPS (TTM)Rs -0.24
EPS (latest year)Rs -0.24
EPS (latest quarter)Rs 0.00
EPS, 3-year averageRs 1.01
EPS, 5-year averageRs 0.73
Book value per shareRs 1.22
Sales per shareRs 0.25
Cash flow per shareRs -0.63
Free cash flow per shareRs -0.00
Efficiency
Asset turnover0.24x
Fixed asset turnover81.45x
Inventory turnover0.41x
Inventory days882 days
Debtor days200 days
Debtors turnover1.83x
Creditor days156 days
Cash conversion cycle927 days
Working capital days1364 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Interest coverage-212.70x
Owners' fund to total sources87.57%
Cash flow
Cash from Operating Activity (latest year)Rs -48 Cr
Cash from Investing Activity (latest year)Rs 48 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-45.50x
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 25 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs -19 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -21 Cr
PBDT (TTM)Rs -21 Cr
Profit before tax (TTM)Rs -21 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -19 Cr
Net profit (latest year)Rs -19 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 29 Cr
Total expenditure (latest year)Rs 44 Cr
Total income (latest year)Rs 25 Cr
Share capitalRs 77 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 94 Cr
Total assetsRs 107 Cr
Net blockRs 0 Cr
ReceivablesRs 14 Cr
InventoryRs 69 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)77.12
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.25 is the lowest in 9.4 years (median 5.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540190 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.3% | -2.8% | +6.1 pts |
| 1 month | -6.1% | -6.8% | +0.7 pts |
| 3 months | -20.5% | -7.6% | -12.9 pts |
| 3 years | -65.2% | +14.2% | -79.3 pts |
| 5 years | +34.8% | +27.9% | +6.9 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -2976% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 28% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 1554% vs sales -86% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr -48.1% vs Jun 2025.
Net profit ₹0 Cr -98.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Franklin Industries Ltd?
Franklin Industries Ltd (540190) has a market capitalisation of Rs 23.9 Cr. at the 2026-10-01 close.
What were Franklin Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Franklin Industries Ltd sales was Rs 6 Cr (-48.1% vs Jun 2025) and net profit was Rs 0 Cr.