MarketFriction

India Green Reality Ltd

BSE 540152 · Residential, Commercial Projects
Market cap₹6.66 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Sales9.1713.681.580.530.5739.376.123.195.4317.982.30
Expenses8.3012.571.290.420.9837.545.342.255.5516.251.27
Operating Profit0.871.110.290.11-0.411.830.780.94-0.121.731.03
OPM %9.49%8.11%18.35%20.75%-71.93%4.65%12.75%29.47%-2.21%9.62%44.78%
Other Income0.000.020.120.420.862.001.431.981.060.020.00
Interest0.000.020.090.040.110.050.400.950.721.440.82
Depreciation0.010.080.210.260.430.330.320.370.190.400.23
Profit before tax0.861.030.110.23-0.093.451.491.600.03-0.09-0.02
Tax %33.72%33.98%36.36%34.78%-11.11%18.84%10.07%12.50%0.00%0.00%0.00%
Net Profit0.560.690.080.15-0.082.801.351.400.03-0.09-0.02
EPS in Rs560.0011.311.312.46-0.4014.001.061.100.02-0.07-0.02
Dividend Payout %0.00%4.42%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-13%-43%-10%-87%
Compounded Profit Growth%%%78%
Stock Price CAGR%2%%%
Return on Equity5%2%0%0%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Equity Capital0.010.610.610.612.002.0012.7112.7112.7112.71
Reserves0.561.211.291.451.374.0513.8414.1314.1614.07
Borrowings0.005.215.196.396.898.3010.8016.8915.1010.10
Other Liabilities29.6843.2268.5189.38116.9896.31110.75114.30120.32109.32
Total Liabilities30.2550.2575.6097.83127.24110.66148.10158.03162.29146.20
Fixed Assets0.230.641.441.831.581.401.521.170.980.78
CWIP0.000.000.001.041.071.071.071.071.070.87
Investments0.000.000.000.000.000.000.000.000.000.00
Other Assets30.0249.6174.1694.96124.59108.19145.51155.79160.24144.55
Total Assets30.2550.2575.6097.83127.24110.66148.10158.03162.29146.20
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Cash from Operating Activity0.00-35.99-18.09-24.74-28.70-1.34-19.69-0.0413.020.00
Cash from Investing Activity0.00-0.48-1.01-1.69-0.22-0.17-0.440.010.000.00
Cash from Financing Activity0.0036.7319.8025.7230.790.2619.490.00-12.880.00
Net Cash Flow0.000.260.71-0.711.87-1.25-0.64-0.030.150.00
Free Cash Flow0.00-36.47-19.10-26.44-28.92-1.51-20.13-0.0313.020.00
CFO/OP0%-3,216%-6,100%-22,436%6,985%-38%-2,505%-4%-10,850%0%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Debtor Days270.27383.942,892.288,835.758,183.68164.93187.27662.49418.10132.56
Inventory Days1,522.582,557.01
Days Payable154.51290.29
Cash Conversion Cycle270.27383.942,892.288,835.758,183.681,532.99187.27662.49418.102,399.28
Working Capital Days9.95986.4112,828.13-1,060.57-1,203.8620.861,408.112,779.261,637.46500.81
ROCE %27.63%2.83%3.47%0.21%28.44%7.31%6.29%1.75%3.42%
Sep 2016Mar 2017Sep 2017Mar 2018Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022
Promoters84.21%61.28%64.12%59.32%59.32%59.32%59.32%59.32%59.32%59.32%59.32%59.32%
Public15.79%38.72%35.88%40.68%40.68%40.68%40.68%40.68%40.68%40.68%40.68%40.68%
No. of Shareholders228778898989898989898989

Fundamentals

Market Cap₹ 6.66 Cr.
Current Price₹ 5.24
Book Value₹ 21.0
ROCE2.17 %
ROE-0.07 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-87%
Compounded Profit Growth (TTM)78%
Standalone figures.
Valuation
P/E, 3-year average315.21x
P/B, 3-year average0.34x
P/E, 5-year average122.62x
P/B, 5-year average0.84x
Profitability
Operating margin (excl. other income)44.78%
Operating margin (incl. other income)44.78%
EBITDA margin44.78%
Pre-tax margin-0.87%
Net profit margin-0.87%
ROE, 3-year average-0.11%
ROCE, 3-year average2.59%
ROA, 3-year average-0.02%
ROE, 5-year average3.33%
ROCE, 5-year average4.69%
ROA, 5-year average0.48%
Growth
Sales growth (latest year)-87.21%
Sales CAGR, 3 years-10.33%
Sales CAGR, 5 years-43.34%
Per share
EPS (TTM)Rs -0.02
EPS, 3-year averageRs -0.02
EPS, 5-year averageRs 0.53
Sales per shareRs 1.81
Free cash flow per shareRs 0.00
Efficiency
Creditor days290 days
Cash conversion cycle2399 days
Working capital days501 days
Leverage
Net debt / EBITDA0.00x
Interest coverage0.98x
Cash flow
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-1.47x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Shares outstanding (crore)1.27
Ownership
Promoter holding59.32% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of India Green Reality Ltd?

India Green Reality Ltd (540152) has a market capitalisation of Rs 6.66 Cr. at the close.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03