Price
Financials
Standalone, Rs crore| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.17 | 13.68 | 1.58 | 0.53 | 0.57 | 39.37 | 6.12 | 3.19 | 5.43 | 17.98 | 2.30 |
| Expenses | 8.30 | 12.57 | 1.29 | 0.42 | 0.98 | 37.54 | 5.34 | 2.25 | 5.55 | 16.25 | 1.27 |
| Operating Profit | 0.87 | 1.11 | 0.29 | 0.11 | -0.41 | 1.83 | 0.78 | 0.94 | -0.12 | 1.73 | 1.03 |
| OPM % | 9.49% | 8.11% | 18.35% | 20.75% | -71.93% | 4.65% | 12.75% | 29.47% | -2.21% | 9.62% | 44.78% |
| Other Income | 0.00 | 0.02 | 0.12 | 0.42 | 0.86 | 2.00 | 1.43 | 1.98 | 1.06 | 0.02 | 0.00 |
| Interest | 0.00 | 0.02 | 0.09 | 0.04 | 0.11 | 0.05 | 0.40 | 0.95 | 0.72 | 1.44 | 0.82 |
| Depreciation | 0.01 | 0.08 | 0.21 | 0.26 | 0.43 | 0.33 | 0.32 | 0.37 | 0.19 | 0.40 | 0.23 |
| Profit before tax | 0.86 | 1.03 | 0.11 | 0.23 | -0.09 | 3.45 | 1.49 | 1.60 | 0.03 | -0.09 | -0.02 |
| Tax % | 33.72% | 33.98% | 36.36% | 34.78% | -11.11% | 18.84% | 10.07% | 12.50% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.56 | 0.69 | 0.08 | 0.15 | -0.08 | 2.80 | 1.35 | 1.40 | 0.03 | -0.09 | -0.02 |
| EPS in Rs | 560.00 | 11.31 | 1.31 | 2.46 | -0.40 | 14.00 | 1.06 | 1.10 | 0.02 | -0.07 | -0.02 |
| Dividend Payout % | 0.00% | 4.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -13% | -43% | -10% | -87% | ||
| Compounded Profit Growth | % | % | % | 78% | ||
| Stock Price CAGR | % | 2% | % | % | ||
| Return on Equity | 5% | 2% | 0% | 0% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.61 | 0.61 | 0.61 | 2.00 | 2.00 | 12.71 | 12.71 | 12.71 | 12.71 | |
| Reserves | 0.56 | 1.21 | 1.29 | 1.45 | 1.37 | 4.05 | 13.84 | 14.13 | 14.16 | 14.07 | |
| Borrowings | 0.00 | 5.21 | 5.19 | 6.39 | 6.89 | 8.30 | 10.80 | 16.89 | 15.10 | 10.10 | |
| Other Liabilities | 29.68 | 43.22 | 68.51 | 89.38 | 116.98 | 96.31 | 110.75 | 114.30 | 120.32 | 109.32 | |
| Total Liabilities | 30.25 | 50.25 | 75.60 | 97.83 | 127.24 | 110.66 | 148.10 | 158.03 | 162.29 | 146.20 | |
| Fixed Assets | 0.23 | 0.64 | 1.44 | 1.83 | 1.58 | 1.40 | 1.52 | 1.17 | 0.98 | 0.78 | |
| CWIP | 0.00 | 0.00 | 0.00 | 1.04 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 0.87 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Assets | 30.02 | 49.61 | 74.16 | 94.96 | 124.59 | 108.19 | 145.51 | 155.79 | 160.24 | 144.55 | |
| Total Assets | 30.25 | 50.25 | 75.60 | 97.83 | 127.24 | 110.66 | 148.10 | 158.03 | 162.29 | 146.20 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -35.99 | -18.09 | -24.74 | -28.70 | -1.34 | -19.69 | -0.04 | 13.02 | 0.00 | |
| Cash from Investing Activity | 0.00 | -0.48 | -1.01 | -1.69 | -0.22 | -0.17 | -0.44 | 0.01 | 0.00 | 0.00 | |
| Cash from Financing Activity | 0.00 | 36.73 | 19.80 | 25.72 | 30.79 | 0.26 | 19.49 | 0.00 | -12.88 | 0.00 | |
| Net Cash Flow | 0.00 | 0.26 | 0.71 | -0.71 | 1.87 | -1.25 | -0.64 | -0.03 | 0.15 | 0.00 | |
| Free Cash Flow | 0.00 | -36.47 | -19.10 | -26.44 | -28.92 | -1.51 | -20.13 | -0.03 | 13.02 | 0.00 | |
| CFO/OP | 0% | -3,216% | -6,100% | -22,436% | 6,985% | -38% | -2,505% | -4% | -10,850% | 0% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 270.27 | 383.94 | 2,892.28 | 8,835.75 | 8,183.68 | 164.93 | 187.27 | 662.49 | 418.10 | 132.56 | |
| Inventory Days | 1,522.58 | 2,557.01 | |||||||||
| Days Payable | 154.51 | 290.29 | |||||||||
| Cash Conversion Cycle | 270.27 | 383.94 | 2,892.28 | 8,835.75 | 8,183.68 | 1,532.99 | 187.27 | 662.49 | 418.10 | 2,399.28 | |
| Working Capital Days | 9.95 | 986.41 | 12,828.13 | -1,060.57 | -1,203.86 | 20.86 | 1,408.11 | 2,779.26 | 1,637.46 | 500.81 | |
| ROCE % | 27.63% | 2.83% | 3.47% | 0.21% | 28.44% | 7.31% | 6.29% | 1.75% | 3.42% |
| Sep 2016 | Mar 2017 | Sep 2017 | Mar 2018 | Sep 2018 | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 84.21% | 61.28% | 64.12% | 59.32% | 59.32% | 59.32% | 59.32% | 59.32% | 59.32% | 59.32% | 59.32% | 59.32% |
| Public | 15.79% | 38.72% | 35.88% | 40.68% | 40.68% | 40.68% | 40.68% | 40.68% | 40.68% | 40.68% | 40.68% | 40.68% |
| No. of Shareholders | 22 | 87 | 78 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 |
Fundamentals
Market Cap₹ 6.66 Cr.
Current Price₹ 5.24
Book Value₹ 21.0
ROCE2.17 %
ROE-0.07 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-87%
Compounded Profit Growth (TTM)78%
Standalone figures.
Valuation
P/E, 3-year average315.21x
P/B, 3-year average0.34x
P/E, 5-year average122.62x
P/B, 5-year average0.84x
Profitability
Operating margin (excl. other income)44.78%
Operating margin (incl. other income)44.78%
EBITDA margin44.78%
Pre-tax margin-0.87%
Net profit margin-0.87%
ROE, 3-year average-0.11%
ROCE, 3-year average2.59%
ROA, 3-year average-0.02%
ROE, 5-year average3.33%
ROCE, 5-year average4.69%
ROA, 5-year average0.48%
Growth
Sales growth (latest year)-87.21%
Sales CAGR, 3 years-10.33%
Sales CAGR, 5 years-43.34%
Per share
EPS (TTM)Rs -0.02
EPS, 3-year averageRs -0.02
EPS, 5-year averageRs 0.53
Sales per shareRs 1.81
Free cash flow per shareRs 0.00
Efficiency
Creditor days290 days
Cash conversion cycle2399 days
Working capital days501 days
Leverage
Net debt / EBITDA0.00x
Interest coverage0.98x
Cash flow
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-1.47x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Shares outstanding (crore)1.27
Ownership
Promoter holding59.32% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of India Green Reality Ltd?
India Green Reality Ltd (540152) has a market capitalisation of Rs 6.66 Cr. at the close.