MarketFriction

Sabrimala Industries India Ltd

BSE 540132 · Trading & Distributors
₹18.00 +4.96%
BSE close2026-10-01
Market cap₹14.2 Cr.
P/E45.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.070.060.090.050.040.040.040.020.050.050.250.04
Operating Profit-0.07-0.06-0.09-0.05-0.04-0.04-0.04-0.02-0.05-0.05-0.25-0.04
OPM %
Other Income0.200.200.180.200.210.210.200.200.210.220.210.20
Interest0.000.000.020.000.000.000.010.000.000.000.010.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.130.140.070.150.170.170.150.180.160.17-0.050.16
Tax %30.77%28.57%71.43%26.67%23.53%0.00%40.00%22.22%25.00%23.53%20.00%25.00%
Net Profit0.100.100.020.110.130.170.090.140.120.13-0.060.12
EPS in Rs0.110.110.020.130.150.200.100.160.140.15-0.070.14
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales12.1617.5931.611.910.600.000.011.095.570.000.000.00
Expenses12.1717.6433.033.071.360.270.511.705.850.190.370.39
Operating Profit-0.01-0.05-1.42-1.16-0.76-0.27-0.50-0.61-0.28-0.19-0.37-0.39
OPM %-0.08%-0.28%-4.49%-60.73%-126.67%-5,000.00%-55.96%-5.03%
Other Income0.050.231.65-0.590.530.360.350.340.780.810.840.84
Interest0.010.000.280.000.000.000.000.000.020.010.010.01
Depreciation0.010.070.250.230.060.010.000.000.000.000.000.00
Profit before tax0.020.11-0.30-1.98-0.290.08-0.15-0.270.480.610.460.44
Tax %550.00%45.45%-33.33%5.56%0.00%25.00%0.00%0.00%33.33%22.95%26.09%
Net Profit-0.080.06-0.20-2.09-0.290.06-0.16-0.270.330.460.330.31
EPS in Rs-0.090.07-0.23-2.40-0.330.07-0.18-0.310.380.530.380.36
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth9%36%48%-42%
Stock Price CAGR1%44%47%31%
Return on Equity-2%2%6%5%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8.718.718.718.718.718.718.718.718.718.718.71
Reserves0.320.380.18-1.91-2.20-2.14-2.29-2.56-2.23-1.77-1.44
Borrowings0.000.700.000.000.000.000.000.000.000.000.00
Other Liabilities0.081.461.060.530.100.090.040.575.145.224.69
Total Liabilities9.1111.259.957.336.616.666.466.7211.6212.1611.96
Fixed Assets0.013.133.621.970.040.010.010.010.010.010.01
CWIP0.000.030.000.000.000.000.000.000.000.000.00
Investments0.070.000.130.090.010.010.000.000.000.000.00
Other Assets9.038.096.205.276.566.646.456.7111.6112.1511.95
Total Assets9.1111.259.957.336.616.666.466.7211.6212.1611.96
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1.28-2.083.85-4.01-1.13-0.18-0.670.810.00-0.40-0.91
Cash from Investing Activity5.33-2.85-0.620.921.210.780.15-0.480.110.920.31
Cash from Financing Activity0.000.70-0.700.000.000.000.000.00-0.01-0.01-0.01
Net Cash Flow4.05-4.242.54-3.080.080.59-0.530.320.090.51-0.61
Free Cash Flow-1.29-5.293.13-4.010.88-0.16-0.670.810.00-0.40-0.91
CFO/OP11,700%4,080%-273%346%141%63%136%-133%-14%137%214%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days10.8188.1920.78221.6885.178,030.00204.2739.97
Inventory Days58.9547.277.9893.19365.001,128.1836.500.00
Days Payable0.0030.566.7991.2536.5049.77136.27
Cash Conversion Cycle69.75104.9021.98223.62413.679,108.41104.5039.97
Working Capital Days69.64119.3120.67246.52723.92223,015.001,845.09376.80
ROCE %1.70%-5.67%-13.89%-6.61%1.38%-2.31%-4.30%7.92%9.24%6.62%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
FIIs0.00%0.00%0.00%0.00%0.00%0.34%0.34%0.00%0.00%0.00%0.00%0.00%
Public100.00%100.01%100.00%100.01%100.01%99.65%99.65%99.99%100.00%100.00%100.00%100.00%
No. of Shareholders7147107098871,2491,8541,9526542,0481,9932,0032,112

Fundamentals

Market Cap₹ 14.2 Cr.
Current Price₹ 16.3
Stock P/E45.9
Book Value₹ 8.34
ROCE6.62 %
ROE4.64 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-42%
Consolidated figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 15 Cr
P/E (TTM)50.60x
Price to book2.16x
EV / EBITDA34.21x
EV / EBIT34.21x
Earnings yield1.98%
P/E, 3-year average22.11x
P/B, 3-year average1.16x
P/E, 5-year average22.11x
P/B, 5-year average0.91x
Profitability
ROE4.64%
ROCE6.62%
ROA2.74%
ROE, 3-year average5.58%
ROCE, 3-year average7.92%
ROA, 3-year average3.40%
ROE, 5-year average1.99%
ROCE, 5-year average3.43%
ROA, 5-year average0.73%
ROIC (approx.)4.77%
Tax rate26.09%
Other income / net worth11.55%
Growth
Profit growth (latest year)-28.26%
Profit CAGR, 5 years40.63%
Profit growth YoY (latest quarter)-14.29%
Per share
EPS (TTM)Rs 0.36
EPS (latest year)Rs 0.38
EPS (latest quarter)Rs 0.14
EPS, 3-year averageRs 0.43
EPS, 5-year averageRs 0.16
Book value per shareRs 8.34
Cash flow per shareRs -1.04
Free cash flow per shareRs -1.04
Efficiency
Creditor days136 days
Cash conversion cycle40 days
Working capital days377 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.64x
Interest coverage45.00x
Owners' fund to total sources60.79%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-1.70x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 9 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 12 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.87
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 50.6 is at the 81th percentile of its own 3.5-year range (median 33.0, low 15.7, high 265.1).
P/B 2.16 is at the 95th percentile (median 0.83).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period540132Nifty 50Difference
1 week+11.7%-2.8% +14.4 pts
1 month+18.0%-6.8% +24.7 pts
3 months+55.2%-7.6% +62.8 pts
3 years+266.6%+14.2% +252.4 pts
5 years+622.9%+27.9% +595.0 pts

Red flags

F-score 3 of 6
explainHigh accruals Profit exceeded operating cash by 10% of total assets in 2026
lookProfit leans on other income Other income was 183% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹0 Cr -14.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sabrimala Industries India Ltd?

Sabrimala Industries India Ltd (540132) has a market capitalisation of Rs 14.2 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sabrimala Industries India Ltd?

Sabrimala Industries India Ltd trades at a P/E of 45.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sabrimala Industries India Ltd's latest quarterly results?

In the Jun 2026 quarter, Sabrimala Industries India Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03