Price
Financials
Standalone, Rs crore| Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.05 | 0.05 | 0.05 | 0.00 | 0.03 |
| Expenses | 0.56 | 0.08 | 0.01 | 0.00 | 0.02 | 0.23 | 0.04 | 0.00 | 0.15 | 0.08 | 0.07 | 0.07 |
| Operating Profit | -0.56 | -0.08 | -0.01 | 0.00 | -0.02 | -0.16 | -0.01 | 0.05 | -0.10 | -0.03 | -0.07 | -0.04 |
| OPM % | -228.57% | -33.33% | 100.00% | -200.00% | -60.00% | -133.33% | ||||||
| Other Income | -0.75 | 0.00 | 0.00 | 0.00 | 0.01 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Interest | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -1.31 | -0.23 | -0.01 | 0.00 | -0.01 | 0.05 | -0.01 | 0.05 | -0.10 | -0.03 | -0.04 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 0.00% | |
| Net Profit | -1.31 | -0.23 | -0.01 | 0.00 | -0.01 | 0.05 | -0.01 | 0.05 | -0.10 | -0.03 | -0.05 | -0.04 |
| EPS in Rs | -1.28 | -0.22 | -0.01 | 0.00 | -0.01 | 0.05 | -0.01 | 0.05 | -0.10 | -0.03 | -0.05 | -0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.43 | 0.27 | 10.15 | 48.86 | 19.14 | 3.92 | 0.03 | 0.00 | 0.29 | 0.31 | 0.19 | 0.13 |
| Expenses | 0.34 | 0.40 | 9.72 | 46.34 | 17.85 | 2.63 | 0.23 | 1.90 | 0.44 | 0.28 | 0.32 | 0.37 |
| Operating Profit | 0.09 | -0.13 | 0.43 | 2.52 | 1.29 | 1.29 | -0.20 | -1.90 | -0.15 | 0.03 | -0.13 | -0.24 |
| OPM % | 20.93% | -48.15% | 4.24% | 5.16% | 6.74% | 32.91% | -666.67% | -51.72% | 9.68% | -68.42% | -184.62% | |
| Other Income | 0.03 | 0.26 | 0.06 | 0.03 | 0.08 | 0.17 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.17 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.09 | 0.07 | 0.22 | 0.24 | 0.22 | 0.21 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.04 | 0.42 | 2.33 | 1.13 | 1.24 | -0.33 | -2.38 | -0.32 | 0.03 | -0.13 | -0.21 |
| Tax % | 25.00% | 28.57% | 24.89% | 25.66% | 24.19% | 0.00% | 0.00% | 0.00% | 0.00% | 7.69% | ||
| Net Profit | 0.00 | 0.03 | 0.30 | 1.75 | 0.84 | 0.94 | -0.32 | -2.38 | -0.32 | 0.03 | -0.14 | -0.22 |
| EPS in Rs | 0.00 | 0.05 | 0.49 | 1.70 | 0.82 | 0.91 | -0.31 | -2.32 | -0.31 | 0.03 | -0.14 | -0.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 3.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | -45% | % | -13% | ||
| Compounded Profit Growth | % | % | 25% | -375% | ||
| Stock Price CAGR | -1% | -10% | 23% | -19% | ||
| Return on Equity | 1% | -8% | -2% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 5.17 | 5.17 | 6.46 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | -0.10 | -0.09 | -0.06 | 0.24 | 3.78 | 4.61 | 4.26 | 0.13 | -2.25 | -3.32 | -3.29 | -3.43 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 1.48 | 5.19 | 2,500.00 | 2,500.00 |
| Other Liabilities | 0.07 | 0.06 | 0.27 | 1.48 | 10.25 | 7.12 | 0.38 | 0.09 | 0.01 | 3.28 | 0.02 | 0.02 |
| Total Liabilities | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 2,507.00 | 2,506.86 |
| Fixed Assets | 0.00 | 0.93 | 0.84 | 0.77 | 1.10 | 0.86 | 0.65 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 1.80 | 1.35 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 6.00 | 1,022.00 | 1,022.00 |
| Other Assets | 2.97 | 0.34 | 1.12 | 3.30 | 15.56 | 15.29 | 9.77 | 9.33 | 8.76 | 9.42 | 1,485.00 | 1,484.86 |
| Total Assets | 3.07 | 3.07 | 3.31 | 4.82 | 19.20 | 16.90 | 11.17 | 10.52 | 9.51 | 15.42 | 2,507.00 | 2,506.86 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.03 | 1.78 | 0.29 | -0.44 | -1.44 | -0.63 | 0.46 | -0.03 | -1.31 | 2.67 | -3.23 | -160.14 |
| Cash from Investing Activity | 0.31 | -2.17 | -0.37 | 0.46 | -2.41 | 0.63 | -0.45 | 0.00 | 0.00 | -5.71 | -2,492.33 | 160.15 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 3.86 | 0.00 | 0.00 | 0.00 | 1.44 | 3.71 | 2,494.81 | 0.00 |
| Net Cash Flow | 0.34 | -0.39 | -0.08 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | 0.13 | 0.67 | -0.75 | 0.01 |
| Free Cash Flow | 0.03 | 0.85 | 0.29 | -0.44 | -3.78 | 1.16 | 0.46 | -0.03 | -1.31 | 2.67 | -3.23 | -160.14 |
| CFO/OP | 11% | 1,978% | -231% | -74% | -34% | -26% | 59% | 15% | 69% | -1,780% | -10,767% | 123,185% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 365.00 | 79.47 | 93.45 | 188.60 | 386.42 | 45,625.00 | 4,380.00 | 4,097.42 | 6,685.26 | |
| Inventory Days | 0.00 | 0.00 | 17.29 | 69.98 | 542.08 | 12,531.67 | 756.51 | 4,304.48 | ||||
| Days Payable | 76.81 | 124.40 | 0.00 | 0.00 | 0.00 | 4,115.69 | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 365.00 | 79.47 | 33.93 | 134.18 | 928.50 | 58,156.67 | 4,568.79 | 4,097.42 | 6,685.26 | |
| Working Capital Days | 85.17 | 169.77 | 527.22 | 41.35 | 33.77 | 117.66 | 635.96 | 81,881.67 | 6,708.45 | 1,748,373.55 | 2,852,340.53 | |
| ROCE % | 9.66% | 0.00% | 1.32% | 13.17% | 37.92% | 12.07% | 12.06% | -3.11% | -23.48% | -1.39% | 0.00% | -0.01% |
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 99.98% | 99.97% | 99.98% | 99.98% | 99.99% | 99.99% | 99.97% | 99.98% | 99.99% | 99.98% | 99.98% | 99.98% |
| No. of Shareholders | 7,634 | 7,513 | 7,460 | 7,460 | 7,292 | 6,560 | 6,474 | 6,445 | 6,242 | 6,162 | 6,099 | 6,084 |
Fundamentals
Market Cap₹ 6.45 Cr.
Current Price₹ 6.28
Book Value₹ 6.66
ROCE-0.01 %
ROE-2.03 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-13%
Compounded Profit Growth (TTM)-375%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 2,506 Cr
Price to book0.94x
Price to sales33.94x
EV / sales13191.47x
Earnings yield-3.41%
P/E, 3-year average272.13x
P/B, 3-year average0.85x
P/E, 5-year average272.13x
P/B, 5-year average0.69x
Profitability
Operating margin (excl. other income)-68.42%
Operating margin (incl. other income)-68.42%
EBITDA margin-110.53%
Pre-tax margin-110.53%
Net profit margin-115.79%
Net margin, latest quarter-133.33%
ROE-2.03%
ROCE-0.01%
ROA-0.01%
ROE, 3-year average-1.96%
ROCE, 3-year average-0.46%
ROA, 3-year average-0.86%
ROE, 5-year average-6.95%
ROCE, 5-year average-5.60%
ROA, 5-year average-5.86%
ROIC (approx.)-0.01%
Tax rate-7.69%
Growth
Sales growth (latest year)-38.71%
Profit growth (latest year)-566.67%
Sales CAGR, 5 years-45.41%
Sales growth YoY (latest quarter)-40.00%
Profit growth YoY (latest quarter)-180.00%
Per share
EPS (TTM)Rs -0.21
EPS (latest year)Rs -0.14
EPS (latest quarter)Rs -0.04
EPS, 3-year averageRs -0.14
EPS, 5-year averageRs -0.61
Book value per shareRs 6.66
Sales per shareRs 0.18
Cash flow per shareRs -155.95
Free cash flow per shareRs -155.95
Efficiency
Asset turnover0.00x
Inventory turnover0.00x
Debtor days6685 days
Debtors turnover0.05x
Creditor days4116 days
Cash conversion cycle6685 days
Working capital days2852341 days
Leverage
Total debtRs 2,500 Cr
Cash and bankRs 0 Cr
Net debtRs 2,500 Cr
Debt to equity365.50x
Owners' fund to total sources0.27%
Debt to assets99.73%
Cash flow
Cash from Operating Activity (latest year)Rs -160 Cr
Cash from Investing Activity (latest year)Rs 160 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -160 Cr
FCFE (approx.: FCF + change in debt)Rs -160 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs -3 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 2,507 Cr
InvestmentsRs 1,022 Cr
ReceivablesRs 3 Cr
InventoryRs 163 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding0.02% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.92 is at the 37th percentile (median 1.20).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540108 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.6% | -2.8% | +1.2 pts |
| 3 years | +97.5% | +14.2% | +83.3 pts |
| 5 years | -75.4% | +27.9% | -103.3 pts |
Red flags
F-score 1 of 8| explain | Receivables outrunning sales Receivables grew 0% vs sales -39% in 2026 |
| look | Inventory outrunning sales Inventory grew 4678% vs sales -39% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -40.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Godrej Consumer Products Ltd | 87,493 | 42.1 | 18.8 % |
| Dabur India Ltd | 67,481 | 34.0 | 20.3 % |
| Colgate-Palmolive (India) Ltd | 48,552 | 35.5 | 108 % |
| Cupid Ltd | 38,726 | 282 | 33.9 % |
| Gillette India Ltd | 22,694 | 34.0 | 90.7 % |
| Procter & Gamble Hygiene and Health Care Ltd | 22,305 | 28.2 | 157 % |
| Emami Ltd | 16,633 | 22.0 | 28.1 % |
| Honasa Consumer Ltd | 14,399 | 57.0 | 19.2 % |
| Bajaj Consumer Care Ltd | 6,439 | 28.9 | 30.0 % |
| Anondita Medicare Ltd | 2,085 | 62.3 | 43.8 % |
| Recode Studios Ltd | 454 | 40.5 | 74.1 % |
| Radix Industries (India) Ltd | 203 | 69.2 | 19.6 % |
| Macobs Technologies Ltd | 189 | 65.3 | 11.0 % |
| H. R. Hygiene Products Ltd | 156 | 13.7 | 30.4 % |
| Thrive Future Habitats Limited | 100 | -7.67 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Tiaan Consumer Ltd?
Tiaan Consumer Ltd (540108) has a market capitalisation of Rs 6.45 Cr. at the 2026-04-24 close.
What were Tiaan Consumer Ltd's latest quarterly results?
In the Jun 2026 quarter, Tiaan Consumer Ltd sales was Rs 0 Cr (-40.0% vs Jun 2025) with a net loss of Rs 0 Cr.