MarketFriction

Shivansh Finserve Ltd

BSE 539593 · Other Financial Services
₹10.64 +4.72%
BSE close2026-10-01
Market cap₹6.34 Cr.
P/E11.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.460.100.000.000.000.002.600.000.040.00
Expenses0.060.060.530.160.050.070.090.091.820.080.130.11
Operating Profit-0.06-0.06-0.07-0.06-0.05-0.07-0.09-0.090.78-0.08-0.09-0.11
OPM %-15.22%-60.00%30.00%-225.00%
Other Income0.180.180.210.180.190.140.210.200.170.070.040.22
Interest0.100.080.200.160.160.150.130.160.230.020.000.00
Depreciation0.010.010.010.010.010.000.010.010.010.010.010.00
Profit before tax0.010.03-0.07-0.05-0.03-0.08-0.02-0.060.71-0.04-0.060.11
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%23.94%0.00%-33.33%27.27%
Net Profit0.020.03-0.06-0.05-0.02-0.08-0.02-0.060.55-0.03-0.040.08
EPS in Rs0.030.05-0.10-0.08-0.03-0.13-0.03-0.100.88-0.05-0.060.13
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.340.351.013.495.442.921.750.561.200.823.132.64
Expenses0.410.240.983.365.142.701.410.330.800.372.142.14
Operating Profit-0.070.110.030.130.300.220.340.230.400.450.990.50
OPM %-20.59%31.43%2.97%3.72%5.51%7.53%19.43%41.07%33.33%54.88%31.63%18.94%
Other Income0.000.000.010.000.020.000.000.000.000.000.000.50
Interest0.000.000.040.000.200.090.160.100.470.600.400.25
Depreciation0.000.000.000.010.010.020.020.020.020.020.020.03
Profit before tax-0.070.110.000.120.110.110.160.11-0.09-0.170.570.72
Tax %0.00%27.27%8.33%54.55%27.27%43.75%9.09%0.00%0.00%26.32%
Net Profit-0.070.070.000.110.060.080.090.11-0.10-0.180.430.56
EPS in Rs-0.110.110.000.180.100.130.140.18-0.16-0.290.690.90
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth25%1%77%282%
Compounded Profit Growth23%40%58%411%
Stock Price CAGR-9%12%31%35%
Return on Equity1%1%1%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.246.246.246.246.246.246.246.246.246.246.246.24
Reserves0.01-0.060.010.020.040.100.180.260.520.420.240.67
Borrowings0.510.621.313.062.603.612.148.506.069.8211.343.00
Other Liabilities0.000.000.040.040.232.912.110.500.120.100.048.05
Total Liabilities6.766.807.609.369.1112.8610.6715.5012.9416.5817.8617.96
Fixed Assets0.000.000.000.000.060.060.150.130.120.100.070.05
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.150.000.000.330.000.000.001.001.191.000.000.00
Other Assets6.616.807.609.039.0512.8010.5214.3711.6315.4817.7917.91
Total Assets6.766.807.609.369.1112.8610.6715.5012.9416.5817.8617.96
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-5.99-0.351.23-24.48-0.410.15-0.43-4.830.67-3.57-3.0410.32
Cash from Investing Activity0.060.340.290.000.310.340.25-0.580.870.322.12-1.35
Cash from Financing Activity6.000.110.701.74-0.470.81-1.566.20-2.553.290.92-8.74
Net Cash Flow0.070.112.22-22.73-0.571.31-1.740.78-1.010.050.000.23
Free Cash Flow-5.99-0.351.23-24.81-0.480.15-0.54-4.830.66-3.57-3.0410.32
CFO/OP-19,933%500%1,118%-81,600%-315%50%-195%-1,412%317%-868%-660%1,046%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.0097.5778.4433.55101.2520.8665.1866.920.001.17
Inventory Days533.46323.79183.30242.24235.222,720.9124,576.67870.70
Days Payable0.0018.8411.2121.284.0624.89121.6710.20
Cash Conversion Cycle0.000.000.00631.04383.39205.64322.21252.0265.182,762.9424,455.00861.67
Working Capital Days9,521.746,408.973,994.141,911.73527.11246.91335.001,718.634,327.863,096.424,967.561,027.36
ROCE %0.86%-1.03%1.53%0.47%1.32%3.29%2.16%2.72%1.51%2.59%2.51%7.00%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters0.59%0.59%0.59%0.59%0.59%0.59%0.59%0.59%0.59%1.03%1.03%1.03%
Public99.40%99.40%99.40%99.41%99.41%99.41%99.41%99.41%99.42%98.97%98.97%98.98%
No. of Shareholders3,9653,9653,9654,5904,5904,9084,8814,8714,8774,8064,15,5994,715

Fundamentals

Market Cap₹ 6.34 Cr.
Current Price₹ 10.2
Stock P/E11.3
Book Value₹ 11.1
ROCE7.00 %
ROE6.42 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)282%
Compounded Profit Growth (TTM)411%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 9 Cr
P/E (TTM)11.86x
Price to book0.96x
Price to sales2.12x
EV / EBITDA7.82x
EV / EBIT7.96x
EV / sales2.85x
Price to cash flow0.64x
Earnings yield8.43%
P/E, 3-year average11.52x
P/B, 3-year average0.59x
P/E, 5-year average25.62x
P/B, 5-year average0.54x
Profitability
Operating margin (excl. other income)31.63%
Operating margin (incl. other income)31.63%
EBITDA margin36.42%
Pre-tax margin23.00%
Net profit margin17.89%
ROE6.42%
ROCE7.00%
ROA2.40%
ROE, 3-year average0.73%
ROCE, 3-year average4.03%
ROA, 3-year average0.23%
ROE, 5-year average1.05%
ROCE, 5-year average3.26%
ROA, 5-year average0.43%
ROIC (approx.)8.98%
Tax rate26.32%
Growth
Sales growth (latest year)281.71%
Sales CAGR, 3 years77.47%
Sales CAGR, 5 years1.40%
Profit CAGR, 3 years57.53%
Profit CAGR, 5 years39.98%
Per share
EPS (TTM)Rs 0.90
EPS (latest year)Rs 0.69
EPS (latest quarter)Rs 0.13
EPS, 3-year averageRs 0.08
EPS, 5-year averageRs 0.11
Book value per shareRs 11.07
Sales per shareRs 5.02
Cash flow per shareRs 16.54
Free cash flow per shareRs 16.54
Efficiency
Asset turnover0.17x
Fixed asset turnover62.60x
Inventory turnover0.42x
Inventory days871 days
Debtor days1 days
Debtors turnover313.00x
Creditor days10 days
Cash conversion cycle862 days
Working capital days1027 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 1 Cr
Net debtRs 2 Cr
Debt to equity0.43x
Net debt / EBITDA2.00x
Interest coverage2.80x
Owners' fund to total sources38.47%
Debt to assets16.70%
Cash flow
Cash from Operating Activity (latest year)Rs 10 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -9 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 10 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years-1.29x
Sales to cash flow0.30x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 6 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 4 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)0.62
Ownership
Promoter holding1.03% (+0.44 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.9 is at the 32th percentile of its own 7.5-year range (median 17.1, low 4.4, high 73.7).
P/B 0.96 is at the 97th percentile (median 0.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539593Nifty 50Difference
1 week-0.6%-2.8% +2.2 pts
1 month-26.5%-6.8% -19.7 pts
3 months+13.3%-7.6% +20.9 pts
3 years+133.3%+14.2% +119.2 pts
5 years+97.8%+27.9% +69.9 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹0 Cr +233.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
CRISIL Ltd32,64636.932.6 %
RRP Semiconductor Ltd11,182-32.7 %
Onemi Technology Solutions Ltd6,35920.122.7 %
Asset Reconstruction Company (India) Ltd4,64013.214.0 %
Colab Platforms Ltd2,62254222.4 %
Algoquant Fintech Ltd1,85741.531.4 %
GYFTR Ltd1,19854.96.77 %
Prime Securities Ltd1,03360.68.25 %
Centrum Capital Ltd9967.33 %
Wealth First Portfolio Managers Ltd94928.734.6 %
RNFI Services Ltd79227.927.3 %
Stellant Securities (India) Ltd53014.571.7 %
The Investment Trust of India Ltd47314.58.54 %
Akiko Global Services Ltd46724.237.3 %
Regency Fincorp Ltd41524.010.5 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Shivansh Finserve Ltd?

Shivansh Finserve Ltd (539593) has a market capitalisation of Rs 6.34 Cr. at the 2026-10-01 close.

What is the P/E ratio of Shivansh Finserve Ltd?

Shivansh Finserve Ltd trades at a P/E of 11.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Shivansh Finserve Ltd's latest quarterly results?

In the Jun 2026 quarter, Shivansh Finserve Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03