MarketFriction

Growington Ventures India Ltd

BSE 539222 · Trading & Distributors
₹0.78 -2.50%
BSE close2026-10-01
Market cap₹51.4 Cr.
P/E13.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8.1710.429.346.435.4713.4435.7415.8127.1622.1561.4047.93
Expenses6.739.239.255.314.4111.5735.9213.5926.0521.4560.5845.17
Operating Profit1.441.190.091.121.061.87-0.182.221.110.700.822.76
OPM %17.63%11.42%0.96%17.42%19.38%13.91%-0.50%14.04%4.09%3.16%1.34%5.76%
Other Income0.210.210.190.180.180.230.210.180.240.180.170.15
Interest0.000.050.070.120.130.150.230.290.100.180.230.38
Depreciation0.010.020.030.060.060.050.110.110.040.000.000.00
Profit before tax1.641.330.181.121.051.90-0.312.001.210.700.762.53
Tax %25.61%27.07%177.78%25.89%29.52%36.32%0.00%25.50%22.31%30.00%34.21%24.90%
Net Profit1.210.97-0.140.830.741.21-0.311.490.930.490.491.89
EPS in Rs0.020.02-0.000.010.010.02-0.000.020.010.010.010.03
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7421111203061127159
Expenses7521111192857122153
Operating Profit-1-0-0-0-0-0-012455
OPM %-8%-4.6%-11%-23%-10%-39%-14%4.8%7%6%4.0%3.4%
Other Income000010011111
Interest000000000111
Depreciation000000000000
Profit before tax-000000023455
Tax %-38%45%29%25%26%27%150%26%36%34%27%
Net Profit-000000-012234
EPS in Rs-0.000.000.010.000.010.00-0.000.020.030.040.050.06
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth35%175%86%125%
Compounded Profit Growth51%119%41%21%
Stock Price CAGR1%12%-59%-51%
Return on Equity7%8%9%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4666666616161664
Reserves-0-0-0001131368
Borrowings000000000398
Other Liabilities00000010571020
Total Liabilities46666679223041101
Fixed Assets000000000110
CWIP000000000000
Investments000000100111
Other Assets46666669222839100
Total Assets46666679223041101
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1-2-01-1-1-11-10-4-3-47
Cash from Investing Activity000000013-1-01
Cash from Financing Activity0200000273446
Net Cash Flow-1001-0-0-140-210
Free Cash Flow-1-2-01-1-1-11-10-4-3-47
CFO/OP3,600%344%35%-424%264%757%358%-471%-1,046%-143%-48%-913%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days471527482124231357576228
Inventory Days002945
Days Payable92924458
Cash Conversion Cycle4715274821242345-835175
Working Capital Days4932844187541,2972,5342,5181,341282206105198
ROCE %10%-2%2%4%3%7%2%3%14%15%17%10%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters42.70%42.70%42.70%42.70%42.70%42.70%42.70%10.67%10.67%10.67%10.67%10.67%
Public57.30%57.31%57.31%57.31%57.29%57.30%57.30%89.33%89.33%89.32%89.33%89.33%
No. of Shareholders25296224,10227,31336,46647,43551,42554,29157,75960,94263,11162,712

Fundamentals

Market Cap₹ 51.4 Cr.
Current Price₹ 0.80
Stock P/E13.5
Book Value₹ 1.13
ROCE10.2 %
ROE7.47 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)125%
Compounded Profit Growth (TTM)21%
Standalone figures.
Valuation
Market capRs 50 Cr
Enterprise valueRs 56 Cr
P/E (TTM)13.18x
Price to book0.69x
Price to sales0.32x
EV / EBITDA8.90x
EV / EBIT9.12x
EV / sales0.35x
Earnings yield7.59%
P/E, 3-year average19.30x
P/B, 3-year average1.59x
P/E, 5-year average16.41x
P/B, 5-year average1.07x
Profitability
Operating margin (excl. other income)3.96%
Operating margin (incl. other income)4.46%
EBITDA margin3.93%
Pre-tax margin3.28%
Net profit margin2.40%
Net margin, latest quarter3.94%
ROE7.26%
ROCE9.91%
ROA4.82%
ROE, 3-year average9.65%
ROCE, 3-year average13.76%
ROA, 3-year average6.20%
ROE, 5-year average7.65%
ROCE, 5-year average11.24%
ROA, 5-year average5.26%
ROIC (approx.)5.70%
Tax rate27.14%
Other income / net worth0.87%
Growth
Sales growth (latest year)107.12%
Profit growth (latest year)38.62%
Sales CAGR, 3 years86.10%
Sales CAGR, 5 years175.31%
Profit CAGR, 3 years39.36%
Profit CAGR, 5 years111.80%
Sales growth QoQ-21.94%
Profit growth QoQ285.71%
Sales growth YoY (latest quarter)203.16%
Profit growth YoY (latest quarter)26.85%
Per share
EPS (TTM)Rs 0.06
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs 0.03
EPS, 3-year averageRs 0.11
EPS, 5-year averageRs 0.21
Book value per shareRs 1.13
Sales per shareRs 2.47
Cash flow per shareRs -0.73
Free cash flow per shareRs -0.73
Efficiency
Asset turnover1.26x
Fixed asset turnover4217.67x
Inventory turnover69.48x
Inventory days5 days
Debtor days228 days
Debtors turnover1.60x
Creditor days58 days
Cash conversion cycle175 days
Working capital days198 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 2 Cr
Net debtRs 5 Cr
Debt to equity0.11x
Net debt / EBITDA0.88x
Interest coverage6.84x
Owners' fund to total sources71.92%
Debt to assets7.91%
Cash flow
Cash from Operating Activity (latest year)Rs -47 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 46 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -47 Cr
FCFE (approx.: FCF + change in debt)Rs -48 Cr
Cash from ops / profit, 5 years-7.88x
Statement figures
Net sales (TTM)Rs 159 Cr
Net sales (latest year)Rs 127 Cr
Sales (latest quarter)Rs 48 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 119 Cr
Total expenditure (latest year)Rs 122 Cr
Total income (latest year)Rs 127 Cr
Share capitalRs 64 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 72 Cr
Total assetsRs 101 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 79 Cr
InventoryRs 2 Cr
Other liabilitiesRs 20 Cr
Shares outstanding (crore)64.22
Ownership
Promoter holding10.67% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.2 is at the 3th percentile of its own 4.9-year range (median 110.6, low 12.2, high 396.0).
P/B 0.69 is at the 3th percentile (median 8.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539222Nifty 50Difference
1 week-4.9%-2.8% -2.1 pts
1 month-1.3%-6.8% +5.5 pts
3 months+4.0%-7.6% +11.6 pts
3 years-93.4%+14.2% -107.6 pts
5 years+85.7%+27.9% +57.8 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -703% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 50% of total assets in 2026
explainReceivables outrunning sales Receivables grew 522% vs sales +107% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹48 Cr +203.2% vs Jun 2025. Net profit ₹2 Cr +26.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Growington Ventures India Ltd?

Growington Ventures India Ltd (539222) has a market capitalisation of Rs 51.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Growington Ventures India Ltd?

Growington Ventures India Ltd trades at a P/E of 13.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Growington Ventures India Ltd's latest quarterly results?

In the Jun 2026 quarter, Growington Ventures India Ltd sales was Rs 48 Cr (+203.2% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03