Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.33 | 2.32 | 12.14 | 0.09 | 1.30 | 4.04 | 0.65 | 1.91 | 3.58 | 5.58 | 8.36 | 1.94 |
| Expenses | 0.40 | 2.47 | 12.33 | 0.96 | 2.12 | 2.83 | 1.77 | 1.59 | 3.91 | 5.06 | 8.24 | 3.46 |
| Operating Profit | -0.07 | -0.15 | -0.19 | -0.87 | -0.82 | 1.21 | -1.12 | 0.32 | -0.33 | 0.52 | 0.12 | -1.52 |
| OPM % | -21.21% | -6.47% | -1.57% | -966.67% | -63.08% | 29.95% | -172.31% | 16.75% | -9.22% | 9.32% | 1.44% | -78.35% |
| Other Income | 0.59 | 0.00 | 0.07 | 0.02 | 0.11 | -0.01 | 0.38 | 0.02 | 0.97 | 0.11 | 0.12 | 0.11 |
| Interest | 0.43 | 0.45 | 0.06 | 0.02 | 0.00 | 0.01 | 0.07 | 0.01 | 0.09 | 0.00 | 0.10 | 0.00 |
| Depreciation | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.05 |
| Profit before tax | -0.02 | -0.62 | -0.20 | -0.89 | -0.73 | 1.17 | -0.83 | 0.31 | 0.53 | 0.60 | 0.09 | -1.46 |
| Tax % | 200.00% | 0.00% | 340.00% | 0.00% | -1.37% | 0.00% | 0.00% | 3.23% | 20.75% | 1.67% | -22.22% | 0.00% |
| Net Profit | -0.06 | -0.62 | -0.87 | -0.89 | -0.72 | 1.18 | -0.83 | 0.31 | 0.42 | 0.59 | 0.11 | -1.46 |
| EPS in Rs | -0.01 | -0.06 | -0.10 | -0.10 | -0.08 | 0.14 | -0.10 | 0.14 | 0.19 | 0.27 | 0.05 | -0.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.21 | 78.76 | 114.50 | 116.29 | 141.43 | 145.60 | 104.19 | 39.34 | 16.56 | 6.07 | 19.43 | 19.46 |
| Expenses | 42.69 | 71.46 | 100.28 | 96.99 | 134.88 | 132.63 | 99.97 | 67.25 | 17.48 | 7.68 | 18.80 | 20.67 |
| Operating Profit | 3.52 | 7.30 | 14.22 | 19.30 | 6.55 | 12.97 | 4.22 | -27.91 | -0.92 | -1.61 | 0.63 | -1.21 |
| OPM % | 7.62% | 9.27% | 12.42% | 16.60% | 4.63% | 8.91% | 4.05% | -70.95% | -5.56% | -26.52% | 3.24% | -6.22% |
| Other Income | 1.51 | 0.88 | 0.23 | 2.65 | 9.98 | 8.83 | 2.06 | 3.46 | 0.65 | 0.52 | 1.22 | 1.31 |
| Interest | 2.48 | 2.52 | 2.08 | 3.51 | 2.77 | 1.54 | 1.11 | 1.15 | 1.18 | 0.10 | 0.20 | 0.19 |
| Depreciation | 1.27 | 1.20 | 5.79 | 5.86 | 6.81 | 4.63 | 4.72 | 0.45 | 0.25 | 0.07 | 0.11 | 0.15 |
| Profit before tax | 1.28 | 4.46 | 6.58 | 12.58 | 6.95 | 15.63 | 0.45 | -26.05 | -1.70 | -1.26 | 1.54 | -0.24 |
| Tax % | -38.28% | 36.32% | 32.67% | 35.45% | 35.97% | 16.51% | -62.22% | 0.81% | 44.71% | 0.79% | 7.79% | |
| Net Profit | 1.77 | 2.84 | 4.43 | 8.12 | 4.44 | 13.05 | 0.72 | -26.26 | -2.46 | -1.27 | 1.43 | -0.34 |
| EPS in Rs | 0.20 | 0.31 | 0.44 | 0.81 | 0.44 | 1.31 | 0.07 | -2.63 | -0.29 | -0.15 | 0.65 | -0.16 |
| Dividend Payout % | 0.00% | 31.78% | 33.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | -33% | -21% | 146% | ||
| Compounded Profit Growth | -2% | -25% | 27% | -467% | ||
| Stock Price CAGR | -4% | -14% | 53% | -55% | ||
| Return on Equity | -1% | -15% | -4% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.55 | 17.55 | 18.05 | 19.96 | 19.96 | 19.96 | 19.96 | 19.96 | 19.96 | 17.17 | 17.17 | 21.87 |
| Reserves | 9.04 | 17.52 | 22.84 | 24.03 | 30.29 | 34.50 | 47.53 | 48.22 | 21.97 | -2.55 | -3.64 | 1.57 |
| Borrowings | 11.49 | 13.96 | 8.03 | 22.24 | 11.86 | 16.89 | 12.55 | 17.87 | 12.61 | 0.00 | 0.49 | 0.26 |
| Other Liabilities | 14.91 | 16.41 | 42.03 | 43.03 | 88.22 | 57.91 | 60.77 | 55.75 | 62.63 | 0.77 | 1.77 | 3.12 |
| Total Liabilities | 52.99 | 65.44 | 90.95 | 109.26 | 150.33 | 129.26 | 140.81 | 141.80 | 117.17 | 15.39 | 15.79 | 26.82 |
| Fixed Assets | 4.08 | 4.60 | 13.80 | 14.92 | 18.10 | 11.78 | 7.13 | 2.36 | 1.91 | 0.37 | 0.24 | 5.11 |
| CWIP | 0.00 | 9.73 | 7.69 | 8.71 | 1.51 | 14.56 | 25.83 | 25.83 | 25.83 | 0.00 | 0.00 | 0.00 |
| Investments | 7.23 | 7.24 | 7.34 | 7.31 | 7.28 | 6.79 | 0.76 | 0.81 | 0.82 | 0.07 | 0.07 | 0.00 |
| Other Assets | 41.68 | 43.87 | 62.12 | 78.32 | 123.44 | 96.13 | 107.09 | 112.80 | 88.61 | 14.95 | 15.48 | 21.71 |
| Total Assets | 52.99 | 65.44 | 90.95 | 109.26 | 150.33 | 129.26 | 140.81 | 141.80 | 117.17 | 15.39 | 15.79 | 26.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2.64 | 2.49 | 13.67 | -3.89 | 17.08 | 9.98 | 1.26 | -5.74 | 7.32 | -2.85 | -1.65 | -4.10 |
| Cash from Investing Activity | -0.69 | -11.19 | -8.14 | -7.70 | -1.55 | -13.35 | 4.20 | 1.20 | 0.14 | 0.11 | 0.59 | -3.69 |
| Cash from Financing Activity | 4.78 | 8.72 | -5.32 | 11.62 | -15.16 | 3.95 | -6.01 | -3.15 | 1.66 | 13.78 | 0.40 | 8.08 |
| Net Cash Flow | 1.45 | 0.01 | 0.22 | 0.03 | 0.37 | 0.58 | -0.55 | -7.69 | 9.12 | 11.04 | -0.66 | 0.29 |
| Free Cash Flow | -3.53 | -9.03 | 5.33 | -11.82 | 15.25 | -3.59 | -9.99 | -4.69 | 7.32 | -2.86 | -1.65 | -4.50 |
| CFO/OP | -85% | 63% | 214% | -11% | 81% | 155% | 10% | -136% | -26% | 310% | 102% | -633% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 180.11 | 192.97 | 176.85 | 184.00 | 333.08 | 187.80 | 210.40 | 313.54 | 582.01 | 150.10 | 366.20 | 100.69 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 180.11 | 192.97 | 176.85 | 184.00 | 333.08 | 187.80 | 210.40 | 313.54 | 582.01 | 150.10 | 366.20 | 100.69 |
| Working Capital Days | 75.61 | 84.91 | 39.02 | 40.58 | 71.06 | 67.46 | 87.21 | 128.53 | 116.90 | 148.56 | 387.25 | 212.65 |
| ROCE % | 6.56% | 8.63% | 14.17% | 15.04% | 24.36% | 14.60% | 11.41% | 1.93% | -35.42% | -1.50% | -8.10% | 9.23% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.22% | 41.22% | 41.22% | 93.17% | 93.17% | 93.17% | 93.17% | 93.17% | 73.17% | 73.17% | 73.17% | 73.17% |
| DIIs | 0.50% | 0.50% | 0.50% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% |
| Public | 58.28% | 58.28% | 58.28% | 6.78% | 6.77% | 6.77% | 6.77% | 6.76% | 26.77% | 26.78% | 26.77% | 26.77% |
| No. of Shareholders | 4,720 | 4,747 | 4,744 | 4,773 | 4,566 | 4,566 | 4,361 | 4,337 | 4,461 | 4,504 | 4,416 | 4,379 |
Fundamentals
Market Cap₹ 29.5 Cr.
Current Price₹ 13.5
Book Value₹ 10.7
ROCE9.23 %
ROE7.74 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)146%
Compounded Profit Growth (TTM)-467%
Standalone figures.
Valuation
Market capRs 28 Cr
Enterprise valueRs 21 Cr
Price to book1.18x
Price to sales1.42x
EV / EBITDA189.70x
EV / sales1.07x
Earnings yield-1.23%
P/B, 3-year average1.59x
P/E, 5-year average52.86x
P/B, 5-year average0.98x
Profitability
Operating margin (excl. other income)3.24%
Operating margin (incl. other income)9.52%
EBITDA margin0.57%
Pre-tax margin-1.23%
Net profit margin-1.75%
Net margin, latest quarter-75.26%
ROE7.74%
ROCE9.23%
ROA6.71%
ROE, 3-year average-3.33%
ROCE, 3-year average-0.13%
ROA, 3-year average-1.72%
ROE, 5-year average-11.32%
ROCE, 5-year average-6.78%
ROA, 5-year average-4.98%
ROIC (approx.)-0.22%
Tax rate7.79%
Other income / net worth5.20%
Growth
Sales growth (latest year)220.10%
Sales CAGR, 3 years-20.95%
Sales CAGR, 5 years-33.16%
Profit CAGR, 5 years-35.74%
Sales growth QoQ-76.79%
Profit growth QoQ-1427.27%
Sales growth YoY (latest quarter)1.57%
Profit growth YoY (latest quarter)-570.97%
Per share
EPS (TTM)Rs -0.16
EPS (latest quarter)Rs -0.67
EPS, 3-year averageRs -1.09
EPS, 5-year averageRs -3.74
Book value per shareRs 10.72
Sales per shareRs 8.90
Cash flow per shareRs -1.88
Free cash flow per shareRs -2.06
Efficiency
Asset turnover0.72x
Fixed asset turnover3.80x
Debtor days101 days
Debtors turnover3.62x
Cash conversion cycle101 days
Working capital days213 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 7 Cr
Net debtRs -7 Cr
Debt to equity0.01x
Net debt / EBITDA-62.09x
Interest coverage-0.20x
Owners' fund to total sources87.40%
Debt to assets0.97%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 8 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Statement figures
Net sales (TTM)Rs 19 Cr
Net sales (latest year)Rs 19 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 21 Cr
Share capitalRs 22 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 23 Cr
Total assetsRs 27 Cr
Net blockRs 5 Cr
ReceivablesRs 5 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)2.19
Ownership
Promoter holding73.17% (-20.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.93 is at the 53th percentile (median 0.91).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539122 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -10.6% | -2.8% | -7.9 pts |
| 1 month | -11.9% | -6.8% | -5.1 pts |
| 3 months | -36.6% | -7.6% | -28.9 pts |
| 3 years | +232.5% | +14.2% | +218.4 pts |
| 5 years | -55.6% | +27.9% | -83.5 pts |
Red flags
F-score 6 of 8| explain | High accruals Profit exceeded operating cash by 21% of total assets in 2026 |
| look | Profit leans on other income Other income was 79% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr +1.6% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bodhtree Consulting Ltd?
Bodhtree Consulting Ltd (539122) has a market capitalisation of Rs 29.5 Cr. at the 2026-10-01 close.
What were Bodhtree Consulting Ltd's latest quarterly results?
In the Jun 2026 quarter, Bodhtree Consulting Ltd sales was Rs 2 Cr (+1.6% vs Jun 2025) with a net loss of Rs 1 Cr.