Price
Financials
Standalone, Rs crore| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.00 | 0.00 | 1.40 | 0.00 | 0.00 | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.00 | 0.01 | 1.87 | 0.04 | 0.04 | 0.03 | 1.44 | 0.03 | 0.03 | 0.03 | 0.14 | 0.03 |
| EBITDA | 0.00 | -0.01 | -0.47 | -0.04 | -0.04 | -0.03 | -0.17 | -0.03 | -0.03 | -0.03 | -0.14 | -0.03 |
| EBITDA margin % | -33.57% | -13.39% | ||||||||||
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.03 | 0.00 | 0.53 | 0.11 | 0.12 | 0.10 | 0.20 | 0.08 | 0.08 | 0.08 | 0.99 | 0.04 |
| Pre-tax profit | 0.03 | -0.01 | 0.06 | 0.07 | 0.08 | 0.07 | 0.03 | 0.05 | 0.05 | 0.05 | 0.85 | 0.01 |
| Effective tax rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Profit after tax | 0.03 | -0.01 | 0.06 | 0.07 | 0.08 | 0.07 | 0.03 | 0.05 | 0.05 | 0.05 | 0.85 | 0.01 |
| Earnings per share (Rs) | 0.01 | -0.00 | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.42 | 0.00 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.09 | 0.07 | 0.10 | 0.86 | 5.54 | 3.35 | 1.58 | 1.40 | 0.76 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.07 | 0.05 | 0.40 | 0.59 | 5.43 | 3.75 | 1.95 | 1.77 | 1.20 | 0.01 | 0.00 | 0.00 |
| EBITDA | 0.02 | 0.02 | -0.30 | 0.27 | 0.11 | -0.40 | -0.37 | -0.37 | -0.44 | -0.01 | 0.00 | 0.00 |
| EBITDA margin % | 22.22% | 28.57% | -300.00% | 31.40% | 1.99% | -11.94% | -23.42% | -26.43% | -57.89% | |||
| Depreciation & amortisation | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.52 | 0.12 | 0.22 | 0.54 | 0.42 | 0.46 | 0.53 | 0.65 | 0.09 | 0.00 |
| Pre-tax profit | 0.02 | 0.02 | 0.21 | 0.38 | 0.33 | 0.14 | 0.05 | 0.04 | 0.04 | 0.64 | 0.09 | 0.00 |
| Effective tax rate % | 0.00% | 0.00% | 14.29% | 5.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Profit after tax | 0.01 | 0.02 | 0.17 | 0.36 | 0.33 | 0.14 | 0.05 | 0.04 | 0.04 | 0.64 | 0.09 | 0.00 |
| Earnings per share (Rs) | 0.01 | 0.02 | 0.17 | 0.18 | 0.16 | 0.07 | 0.02 | 0.02 | 0.02 | 0.31 | 0.04 | 0.00 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | % | ||
| Profit CAGR | % | % | % | % | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | % | 0% | 0% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.07 | 0.07 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.65 | 3.02 | 3.50 | 8.28 | 5.58 | 1.56 | 1.01 | 2.62 | 3.85 | 0.06 | 0.13 | 0.13 |
| Current & other assets | 2.22 | 2.59 | 2.32 | 3.54 | 11.47 | 12.13 | 10.85 | 11.34 | 9.40 | 18.25 | 18.25 | 18.23 |
| Total assets | 3.94 | 5.68 | 5.88 | 11.87 | 17.05 | 13.69 | 11.86 | 13.96 | 13.25 | 18.31 | 18.38 | 18.36 |
| Share capital | 3.79 | 5.16 | 5.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 |
| Reserves & surplus | -0.18 | -0.16 | 0.01 | 0.37 | 0.64 | 0.79 | 0.87 | 0.91 | 0.95 | 2.00 | 2.08 | 2.08 |
| Total debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | -0.72 | 0.57 | 0.28 | 0.25 | 5.56 | 5.56 | 5.56 |
| Other liabilities & provisions | 0.33 | 0.68 | 0.71 | 1.34 | 5.12 | 3.46 | 0.26 | 2.61 | 1.89 | 0.59 | 0.58 | 0.56 |
| Equity + liabilities | 3.94 | 5.68 | 5.88 | 11.87 | 17.05 | 13.69 | 11.86 | 13.96 | 13.25 | 18.31 | 18.38 | 18.36 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.49 | 0.08 | 0.50 | -0.29 | -3.20 | -2.67 | -2.42 | 1.63 | 1.17 | -0.03 | 0.00 | |
| Investing cash flow | -0.50 | 0.00 | -0.49 | -4.78 | 2.98 | 4.56 | 1.05 | -1.61 | -1.22 | 0.03 | 0.00 | |
| Free cash flow (after capex) | 0.49 | 0.08 | 0.50 | -5.07 | -3.15 | -2.67 | -2.42 | 1.63 | 1.17 | -0.03 | 0.00 | |
| Financing cash flow | 0.00 | 0.00 | 0.00 | 5.00 | 0.29 | -1.85 | 1.28 | 0.05 | -0.03 | 0.00 | 0.00 | |
| Net change in cash | -0.01 | 0.08 | 0.01 | -0.07 | 0.07 | 0.04 | -0.09 | 0.06 | -0.09 | 0.00 | 0.00 | |
| Cash conversion (OCF / EBITDA) % | 2,450% | 400% | -167% | -107% | -2,891% | 668% | 654% | -441% | -266% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 0.55% | 0.46% | 0.00% | 4.84% | 2.94% | 1.26% | 1.19% | 0.78% | 0.79% | 0.00% | 0.00% | |
| Receivable days | 0.00 | 1,668.57 | 2,956.50 | 759.71 | 395.97 | 372.63 | 0.00 | 385.86 | 1,042.17 | |||
| Inventory days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Payable days | ||||||||||||
| Cash cycle (days) | 0.00 | 1,668.57 | 2,956.50 | 759.71 | 395.97 | 372.63 | 0.00 | 385.86 | 1,042.17 | |||
| Working capital days | 7,218.89 | 9,490.00 | 5,475.00 | 920.99 | 411.78 | 929.39 | 2,430.25 | 2,169.14 | 3,477.11 |
| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Retail & others % | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Shareholder count | 715 | 715 | 715 | 712 | 712 | 711 | 711 | 704 | 702 | 707 | 697 | 685 |
Fundamentals
Market value₹ Cr.
Last price₹ 3.42
Book value / share₹ 6.02
Return on capital0.00 %
Return on equity0.00 %
Dividend yield0.00 %
Face value₹ 5.00
Revenue CAGR (TTM)%
Profit CAGR (TTM)%
Standalone figures.
Valuation
P/E, 3-year average43.64x
P/B, 3-year average0.29x
P/E, 5-year average71.36x
P/B, 5-year average0.37x
Profitability
ROE0.74%
ROCE0.51%
ROA0.49%
ROE, 3-year average2.20%
ROCE, 3-year average1.90%
ROA, 3-year average1.61%
ROE, 5-year average1.48%
ROCE, 5-year average1.39%
ROA, 5-year average1.11%
ROIC (approx.)5.41%
Other income / net worth0.74%
Growth
Profit growth (latest year)-85.94%
Profit CAGR, 3 years31.04%
Profit CAGR, 5 years-8.46%
Profit growth QoQ-98.82%
Profit growth YoY (latest quarter)-80.00%
Per share
EPS (TTM)Rs 0.94
EPS (latest year)Rs 0.09
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.25
EPS, 5-year averageRs 0.16
Book value per shareRs 12.05
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity0.45x
Net debt / EBITDA5.74x
Owners' fund to total sources66.67%
Debt to assets30.28%
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 12 Cr
Total assetsRs 18 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.02
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| look | Profit leans on other income Other income was 100% of pre-tax profit in 2024 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2019Sales ₹0 Cr.
Net profit ₹0 Cr -80.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shri Mahalaxmi Agricultural Developments Ltd?
Shri Mahalaxmi Agricultural Developments Ltd (539010) has a market capitalisation of Rs Cr. at the close.
What were Shri Mahalaxmi Agricultural Developments Ltd's latest quarterly results?
In the Jun 2019 quarter, Shri Mahalaxmi Agricultural Developments Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.