MarketFriction

Citizen Solar Ltd

BSE 538786 · Other Electrical Equipment
₹160.80 -3.13%
BSE close2026-10-01
Market cap₹233 Cr.
P/E11.7

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.331.301.280.791.820.940.50108.723.100.09109.7776.77
Expenses0.411.401.380.871.871.030.6089.702.930.1894.1468.30
Operating Profit-0.08-0.10-0.10-0.08-0.05-0.09-0.1019.020.17-0.0915.638.47
OPM %-24.24%-7.69%-7.81%-10.13%-2.75%-9.57%-20.00%17.49%5.48%-100.00%14.24%11.03%
Other Income0.090.110.090.090.060.100.110.100.000.000.920.14
Interest0.000.000.000.000.000.000.000.380.000.000.110.94
Depreciation0.000.000.000.000.000.000.000.500.000.000.500.60
Profit before tax0.010.01-0.010.010.010.010.0118.240.17-0.0915.947.07
Tax %0.00%0.00%0.00%0.00%0.00%0.00%100.00%16.72%0.00%0.00%12.11%18.39%
Net Profit0.010.01-0.010.010.010.010.0015.200.17-0.0914.025.77
EPS in Rs0.020.02-0.020.020.020.020.0028.160.31-0.1725.984.11
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales433211124186311190
Expenses433321134166277166
Operating Profit0-0-0-0-0-1-1-0-0203424
OPM %2.2%-2.6%-1.4%-9%-30%-95%-107%-13%-9%11%11%13%
Other Income000000100011
Interest000000000321
Depreciation000000000221
Profit before tax-0-000-0-0-000163023
Tax %0%-200%0%-25%0%0%0%0%26%26%
Net Profit-0000-0-0-000122220
EPS in Rs-0.410.060.020.04-0.13-0.20-0.110.020.0221.5541.5630.23
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth56%255%407%69%
Compounded Profit Growth56%186%1215%31%
Stock Price CAGR37%88%74%-12%
Return on Equity40%56%67%69%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital55555555551414
Reserves1-1-1-1-1-1-1-1-1-11028
Borrowings000000000018106
Other Liabilities00000000001430
Total Liabilities766555555556177
Fixed Assets21111000002243
CWIP0000000000079
Investments000111100000
Other Assets44444444443355
Total Assets766555555556177
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity001000-0-00-02321
Cash from Investing Activity-0-0-1-1-010000-18-102
Cash from Financing Activity-0-0-00-0-10-0-00-681
Net Cash Flow0-00-0-00-0-00-0-10
Free Cash Flow00-0001-0-00-05-81
CFO/OP98%288%-689%-900%-124%16%35%6%-12%24%136%84%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2312172022500001312
Inventory Days0002515
Days Payable20
Cash Conversion Cycle2312172022500003627
Working Capital Days-40-43-48-24-45-300001218-12
ROCE %4%-4%0%1%1%-1%-3%-9%0%0%79%35%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
Promoters34.77%34.77%34.77%34.77%34.77%34.77%34.77%34.77%34.77%34.77%13.36%53.49%
DIIs0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.15%0.15%
Public64.83%64.83%64.83%64.83%64.83%64.84%64.83%64.83%64.83%64.83%86.48%46.35%
No. of Shareholders6,6086,5776,5246,4856,5246,4936,4576,4716,4506,4516,3656,421

Fundamentals

Market Cap₹ 233 Cr.
Current Price₹ 166
Stock P/E11.7
Book Value₹ 77.6
ROCE34.8 %
ROE69.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)69%
Compounded Profit Growth (TTM)31%
Standalone figures.
Valuation
Market capRs 226 Cr
Enterprise valueRs 330 Cr
P/E (TTM)11.36x
Price to book5.39x
Price to sales1.19x
EV / EBITDA11.99x
EV / EBIT12.93x
EV / sales1.74x
Price to cash flow10.74x
Earnings yield8.80%
P/E, 3-year average762.44x
P/B, 3-year average5.22x
P/E, 5-year average999.30x
P/B, 5-year average4.39x
Profitability
Operating margin (excl. other income)10.90%
Operating margin (incl. other income)11.12%
EBITDA margin14.52%
Pre-tax margin12.17%
Net profit margin10.47%
Net margin, latest quarter7.52%
ROE68.32%
ROCE34.33%
ROA19.23%
ROE, 3-year average50.17%
ROCE, 3-year average37.70%
ROA, 3-year average19.30%
ROE, 5-year average29.88%
ROCE, 5-year average22.40%
ROA, 5-year average11.37%
ROIC (approx.)13.01%
Tax rate25.52%
Other income / net worth1.62%
Growth
Sales growth (latest year)67.44%
Profit growth (latest year)92.86%
Sales CAGR, 3 years407.41%
Sales CAGR, 5 years255.19%
Profit CAGR, 3 years1209.01%
Sales growth QoQ-30.06%
Profit growth QoQ-58.84%
Sales growth YoY (latest quarter)-29.39%
Profit growth YoY (latest quarter)-62.04%
Per share
EPS (TTM)Rs 14.15
EPS (latest year)Rs 15.97
EPS (latest quarter)Rs 4.11
EPS, 3-year averageRs 8.09
EPS, 5-year averageRs 4.84
Book value per shareRs 29.82
Sales per shareRs 135.10
Cash flow per shareRs 14.97
Free cash flow per shareRs -57.68
Efficiency
Asset turnover1.75x
Fixed asset turnover7.24x
Inventory turnover25.95x
Inventory days14 days
Debtor days12 days
Debtors turnover29.25x
Creditor days0 days
Cash conversion cycle27 days
Working capital days-12 days
Leverage
Total debtRs 106 Cr
Cash and bankRs 2 Cr
Net debtRs 104 Cr
Debt to equity2.53x
Net debt / EBITDA3.79x
Interest coverage10.42x
Owners' fund to total sources23.60%
Debt to assets59.67%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -102 Cr
Cash from Financing Activity (latest year)Rs 81 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -81 Cr
FCFE (approx.: FCF + change in debt)Rs 7 Cr
Cash from ops / profit, 5 years1.29x
Sales to cash flow14.79x
Statement figures
Net sales (TTM)Rs 190 Cr
Net sales (latest year)Rs 311 Cr
Sales (latest quarter)Rs 77 Cr
Operating profit excl. other income (latest year)Rs 34 Cr
Operating profit (latest quarter)Rs 8 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 28 Cr
PBDT (TTM)Rs 25 Cr
Profit before tax (TTM)Rs 23 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 22 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 254 Cr
Total expenditure (latest year)Rs 277 Cr
Total income (latest year)Rs 312 Cr
Share capitalRs 14 Cr
ReservesRs 28 Cr
Shareholders' fundsRs 42 Cr
Total assetsRs 177 Cr
Net blockRs 43 Cr
Capital work in progressRs 79 Cr
ReceivablesRs 11 Cr
InventoryRs 10 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)1.40
Ownership
Promoter holding53.49% (+18.72 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.4 is at the 3th percentile of its own 2.9-year range (median 178.8, low 11.1, high 320.2).
P/B 5.39 is at the 50th percentile (median 5.20).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538786Nifty 50Difference
1 week-12.9%-2.8% -10.1 pts
1 month-21.9%-6.8% -15.1 pts
3 months-36.0%-7.6% -28.4 pts
3 years+412.4%+14.2% +398.3 pts
5 years+2193.9%+27.9% +2166.0 pts

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹77 Cr -29.4% vs Jun 2025. Net profit ₹6 Cr -62.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Apar Industries Ltd74,54561.831.8 %
Waaree Energies Ltd68,46117.038.4 %
Premier Energies Ltd39,49423.732.7 %
MTAR Technologies Ltd22,84216615.2 %
Emmvee Photovoltaic Power Ltd21,77817.144.6 %
Diamond Power Infrastructure Ltd21,05511424.2 %
Avalon Technologies Ltd15,39611519.3 %
Fujiyama Power Systems Ltd12,51229.935.1 %
Genus Power Infrastructures Ltd8,93413.725.3 %
Waaree Renewable Technologies Ltd8,57416.885.0 %
Vikram Solar Ltd5,80116.130.6 %
Ram Ratna Wires Ltd5,45042.123.6 %
Saatvik Green Energy Ltd5,24921.132.9 %
Shilchar Technologies Ltd4,61333.550.7 %
Yash Highvoltage Ltd3,29384.628.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Citizen Solar Ltd?

Citizen Solar Ltd (538786) has a market capitalisation of Rs 233 Cr. at the 2026-10-01 close.

What is the P/E ratio of Citizen Solar Ltd?

Citizen Solar Ltd trades at a P/E of 11.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Citizen Solar Ltd's latest quarterly results?

In the Jun 2026 quarter, Citizen Solar Ltd sales was Rs 77 Cr (-29.4% vs Jun 2025) and net profit was Rs 6 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03