MarketFriction

Crane Infrastructure Ltd

BSE 538770 · Residential, Commercial Projects
₹11.50 -4.17%
BSE close2026-10-01
Market cap₹8.53 Cr.
P/E15.8

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.260.260.510.310.350.350.350.350.350.350.350.35
Expenses0.050.070.070.060.070.210.030.170.200.100.150.08
Operating Profit0.210.190.440.250.280.140.320.180.150.250.200.27
OPM %80.77%73.08%86.27%80.65%80.00%40.00%91.43%51.43%42.86%71.43%57.14%77.14%
Other Income0.000.010.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.030.030.030.030.030.030.030.030.040.030.040.03
Profit before tax0.180.170.410.220.250.110.290.150.110.220.160.24
Tax %16.67%17.65%17.07%18.18%20.00%45.45%20.69%20.00%54.55%18.18%31.25%16.67%
Net Profit0.140.130.340.180.200.050.230.120.050.170.120.20
EPS in Rs0.190.180.470.250.280.070.320.170.070.230.170.28
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.650.730.760.770.970.480.761.033.531.371.411.40
Expenses0.250.140.220.160.260.160.180.411.550.390.640.53
Operating Profit0.400.590.540.610.710.320.580.621.980.980.770.87
OPM %61.54%80.82%71.05%79.22%73.20%66.67%76.32%60.19%56.09%71.53%54.61%62.14%
Other Income0.030.060.030.060.030.060.040.040.020.000.000.00
Interest0.000.010.000.000.000.000.000.000.000.000.000.00
Depreciation0.110.130.130.130.130.130.130.130.130.130.140.14
Profit before tax0.320.510.440.540.610.250.490.531.870.850.630.73
Tax %37.50%27.45%18.18%20.37%19.67%24.00%18.37%24.53%22.46%22.35%28.57%
Net Profit0.200.370.350.420.490.190.400.391.450.660.460.54
EPS in Rs0.280.510.480.580.680.260.550.542.000.910.640.75
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%24%11%3%
Compounded Profit Growth9%19%6%-10%
Stock Price CAGR4%6%-20%-33%
Return on Equity2%2%3%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.247.247.247.247.247.247.247.247.247.247.247.24
Reserves19.8719.8820.0620.2220.4620.7620.7520.9721.1722.4322.9123.17
Borrowings2.341.821.681.481.270.770.750.100.010.010.010.00
Other Liabilities0.810.390.390.350.330.330.320.322.390.470.350.37
Total Liabilities30.2629.3329.3729.2929.3029.1029.0628.6330.8130.1530.5130.78
Fixed Assets27.4527.9927.7327.4127.0926.7826.4626.1425.8225.5025.1825.18
CWIP0.380.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets2.431.341.641.882.212.322.602.494.994.655.335.60
Total Assets30.2629.3329.3729.2929.3029.1029.0628.6330.8130.1530.5130.78
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.450.500.290.050.200.87-0.130.612.25-1.930.320.57
Cash from Investing Activity-0.06-0.45-0.060.000.000.000.060.040.000.020.00-0.33
Cash from Financing Activity-1.18-0.52-0.14-0.20-0.22-0.50-0.02-0.65-0.100.000.00-0.01
Net Cash Flow0.21-0.470.09-0.15-0.020.38-0.090.002.15-1.910.320.23
Free Cash Flow1.390.050.230.050.200.87-0.130.612.25-1.930.320.24
CFO/OP284%155%73%24%51%139%-22%121%384%-76%52%97%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days16.7428.0810.0033.6233.1848.9260.8343.223.541.032.6633.65
Inventory Days248.620.00
Days Payable0.00
Cash Conversion Cycle265.3728.0810.0033.6233.1848.9260.8343.223.541.032.6633.65
Working Capital Days100.46415.54290.00331.38867.47293.51615.94360.20-439.42-43.43-90.58-59.54
ROCE %1.77%1.10%1.80%1.52%1.86%2.11%0.87%1.72%1.87%6.44%2.84%2.08%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters48.84%48.84%48.84%48.84%48.84%48.84%48.84%48.84%48.84%48.84%48.84%48.84%
DIIs0.38%0.38%0.38%0.38%0.38%0.38%0.38%0.38%0.38%0.38%0.38%0.38%
Public50.79%50.79%50.79%50.79%50.78%50.79%50.78%50.78%50.78%50.78%50.78%50.79%
No. of Shareholders7,9367,7357,7098,2458,2328,2618,2168,1888,1818,1238,0818,062

Fundamentals

Market Cap₹ 8.53 Cr.
Current Price₹ 11.8
Stock P/E15.8
Book Value₹ 42.0
ROCE2.08 %
ROE1.52 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)-10%
Standalone figures.
Valuation
Market capRs 8 Cr
Enterprise valueRs 7 Cr
P/E (TTM)15.42x
Price to book0.27x
Price to sales5.95x
EV / EBITDA8.30x
EV / EBIT9.89x
EV / sales5.16x
Price to cash flow14.61x
Earnings yield6.48%
P/E, 3-year average15.96x
P/B, 3-year average0.40x
P/E, 5-year average16.85x
P/B, 5-year average0.34x
Profitability
Operating margin (excl. other income)54.61%
Operating margin (incl. other income)54.61%
EBITDA margin62.14%
Pre-tax margin52.14%
Net profit margin38.57%
Net margin, latest quarter57.14%
ROE1.52%
ROCE2.08%
ROA1.50%
ROE, 3-year average2.91%
ROCE, 3-year average3.79%
ROA, 3-year average2.81%
ROE, 5-year average2.30%
ROCE, 5-year average2.99%
ROA, 5-year average2.23%
ROIC (approx.)1.78%
Tax rate28.57%
Growth
Sales growth (latest year)2.92%
Profit growth (latest year)-30.30%
Sales CAGR, 3 years11.04%
Sales CAGR, 5 years24.05%
Profit CAGR, 3 years5.66%
Profit CAGR, 5 years19.34%
Sales growth QoQ0.00%
Profit growth QoQ66.67%
Sales growth YoY (latest quarter)0.00%
Profit growth YoY (latest quarter)66.67%
Per share
EPS (TTM)Rs 0.75
EPS (latest year)Rs 0.64
EPS (latest quarter)Rs 0.28
EPS, 3-year averageRs 1.18
EPS, 5-year averageRs 0.93
Book value per shareRs 41.99
Sales per shareRs 1.93
Cash flow per shareRs 0.79
Free cash flow per shareRs 0.33
Efficiency
Asset turnover0.05x
Fixed asset turnover0.06x
Debtor days34 days
Debtors turnover10.85x
Creditor days0 days
Cash conversion cycle34 days
Working capital days-60 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-1.28x
Owners' fund to total sources98.80%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years0.54x
Sales to cash flow2.47x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 7 Cr
ReservesRs 23 Cr
Shareholders' fundsRs 30 Cr
Total assetsRs 31 Cr
Net blockRs 25 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.72
Ownership
Promoter holding48.84% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 15.4 is at the 36th percentile of its own 9.3-year range (median 18.4, low 3.8, high 57.1).
P/B 0.27 is at the 52th percentile (median 0.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538770Nifty 50Difference
1 week+2.7%-2.8% +5.5 pts
1 month-6.4%-6.8% +0.4 pts
3 months-4.2%-7.6% +3.5 pts
3 years-50.8%+14.2% -65.0 pts
5 years+34.2%+27.9% +6.3 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -40% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +0.0% vs Jun 2025. Net profit ₹0 Cr +66.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Crane Infrastructure Ltd?

Crane Infrastructure Ltd (538770) has a market capitalisation of Rs 8.53 Cr. at the 2026-10-01 close.

What is the P/E ratio of Crane Infrastructure Ltd?

Crane Infrastructure Ltd trades at a P/E of 15.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Crane Infrastructure Ltd's latest quarterly results?

In the Jun 2026 quarter, Crane Infrastructure Ltd sales was Rs 0 Cr (+0.0% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03