Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.67 | 0.96 | 1.34 | 0.96 | 2.14 | 3.59 | 1.64 | 1.86 | 2.87 | 1.77 | 2.25 | 0.85 |
| Operating costs | 0.80 | 1.05 | 0.91 | 0.88 | 2.01 | 3.42 | 1.59 | 1.96 | 2.38 | 1.56 | 2.24 | 1.09 |
| EBITDA | -0.13 | -0.09 | 0.43 | 0.08 | 0.13 | 0.17 | 0.05 | -0.10 | 0.49 | 0.21 | 0.01 | -0.24 |
| EBITDA margin % | -19.40% | -9.38% | 32.09% | 8.33% | 6.07% | 4.74% | 3.05% | -5.38% | 17.07% | 11.86% | 0.44% | -28.24% |
| Depreciation & amortisation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Finance costs | 0.11 | 0.13 | 0.10 | 0.08 | 0.10 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 |
| Non-operating income | 0.06 | 0.06 | -0.22 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | -0.03 | 0.07 |
| Pre-tax profit | -0.21 | -0.19 | 0.08 | 0.02 | 0.07 | 0.08 | -0.04 | -0.18 | 0.42 | 0.14 | -0.16 | -0.32 |
| Effective tax rate % | 9.52% | -42.11% | -12.50% | -0.00% | 28.57% | 37.50% | -25.00% | -27.78% | 14.29% | 85.71% | -18.75% | -34.38% |
| Profit after tax | -0.23 | -0.10 | 0.09 | 0.02 | 0.05 | 0.05 | -0.03 | -0.13 | 0.36 | 0.02 | -0.13 | -0.21 |
| Earnings per share (Rs) | -0.52 | -0.23 | 0.21 | 0.05 | 0.11 | 0.11 | -0.06 | -0.25 | 0.66 | 0.03 | -0.19 | -0.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1.45 | 10.88 | 34.89 | 8.32 | 15.12 | 9.81 | 8.38 | 8.87 | 3.75 | 8.33 | 8.75 | 7.74 |
| Operating costs | 1.40 | 10.73 | 34.64 | 8.43 | 15.25 | 9.95 | 8.31 | 8.83 | 3.73 | 7.89 | 8.14 | 7.27 |
| EBITDA | 0.05 | 0.15 | 0.25 | -0.11 | -0.13 | -0.14 | 0.07 | 0.04 | 0.02 | 0.44 | 0.61 | 0.47 |
| EBITDA margin % | 3.45% | 1.38% | 0.72% | -1.32% | -0.86% | -1.43% | 0.84% | 0.45% | 0.53% | 5.28% | 6.97% | 6.07% |
| Depreciation & amortisation | -0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.06 | 0.12 | 0.12 | 0.13 | 0.16 | 0.16 |
| Finance costs | -0.00 | -0.00 | 0.02 | -0.00 | 0.10 | 0.25 | 0.30 | 0.41 | 0.45 | 0.44 | 0.42 | 0.41 |
| Non-operating income | 0.59 | 0.20 | 0.15 | 0.29 | 0.27 | 0.27 | 0.31 | -0.11 | -0.05 | 0.26 | 0.18 | 0.18 |
| Pre-tax profit | 0.64 | 0.34 | 0.37 | 0.17 | 0.02 | -0.14 | 0.02 | -0.60 | -0.60 | 0.13 | 0.21 | 0.08 |
| Effective tax rate % | -0.00% | 20.59% | 21.62% | 29.41% | -100.00% | -35.71% | 50.00% | -26.67% | -23.33% | 30.77% | 42.86% | |
| Profit after tax | 0.64 | 0.28 | 0.29 | 0.13 | 0.04 | -0.10 | 0.01 | -0.45 | -0.46 | 0.09 | 0.12 | 0.04 |
| Earnings per share (Rs) | 1.46 | 0.64 | 0.66 | 0.30 | 0.09 | -0.23 | 0.02 | -1.03 | -1.05 | 0.18 | 0.18 | 0.19 |
| Paid out as dividend % | -0.00% | 78.39% | 75.69% | 84.42% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 20% | -2% | 0% | -16% | ||
| Profit CAGR | 2% | 28% | 51% | 283% | ||
| Share price CAGR | % | -5% | 2% | -39% | ||
| Average return on equity | 2% | 0% | 1% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.11 | 0.10 | 0.07 | 0.07 | 0.05 | 0.05 | 0.16 | 0.42 | 0.30 | 0.18 | 0.52 | 0.37 |
| Capital work in progress | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 3.80 | 3.17 | 1.35 | 1.13 | 0.20 | 0.10 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Current & other assets | 1.26 | 2.26 | 13.73 | 15.55 | 7.21 | 13.13 | 11.68 | 11.33 | 12.55 | 11.32 | 15.78 | 15.69 |
| Total assets | 5.17 | 5.53 | 15.15 | 16.75 | 7.46 | 13.28 | 11.84 | 11.75 | 12.85 | 11.50 | 16.30 | 16.06 |
| Share capital | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 5.13 | 6.69 |
| Reserves & surplus | 0.18 | 0.81 | -0.84 | -0.84 | -0.83 | -0.97 | -1.05 | -1.03 | -1.44 | -1.90 | -0.31 | 0.90 |
| Total debt | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 1.96 | 2.38 | 2.71 | 3.36 | 2.97 | 3.58 | 3.49 |
| Other liabilities & provisions | 0.60 | 0.33 | 11.60 | 13.20 | 3.90 | 7.90 | 6.12 | 5.68 | 6.54 | 6.04 | 7.90 | 4.98 |
| Equity + liabilities | 5.17 | 5.53 | 15.15 | 16.75 | 7.46 | 13.28 | 11.84 | 11.75 | 12.85 | 11.50 | 16.30 | 16.06 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.86 | -1.37 | -0.11 | 0.81 | -0.93 | -1.07 | -0.36 | -0.42 | -0.21 | 0.77 | -1.66 | -2.02 |
| Investing cash flow | -0.78 | 1.37 | 0.39 | -0.67 | 1.11 | -0.71 | 0.12 | 0.54 | -0.05 | 0.06 | -0.55 | -0.05 |
| Free cash flow (after capex) | 0.86 | -1.37 | -0.11 | 0.80 | -0.93 | -1.12 | -0.49 | -0.54 | -0.24 | 0.78 | -2.47 | -2.35 |
| Financing cash flow | -0.24 | 0.06 | -0.53 | -0.19 | -0.18 | -0.05 | 0.04 | -0.07 | 0.23 | -0.87 | 2.23 | 1.24 |
| Net change in cash | -0.17 | 0.07 | -0.25 | -0.05 | -0.00 | -1.83 | -0.19 | 0.05 | -0.02 | -0.04 | 0.02 | -0.83 |
| Cash conversion (OCF / EBITDA) % | -791% | -2,740% | 7% | 348% | 736% | 800% | 243% | -500% | -350% | 4,150% | -352% | -318% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 0.88% | 2.87% | 7.77% | 11.27% | 4.78% | 3.58% | 1.62% | 5.43% | 2.26% | 2.04% | 8.23% | 7.49% |
| Receivable days | 4.74 | 90.62 | 294.21 | 128.99 | 172.41 | 159.57 | 168.92 | 187.29 | 188.06 | 317.31 | 256.33 | 183.54 |
| Inventory days | 15.64 | 29.59 | 123.37 | 14.60 | 662.27 | |||||||
| Payable days | 31.29 | 42.75 | 401.14 | 1,342.08 | 1,422.37 | |||||||
| Cash cycle (days) | -10.90 | 77.47 | 16.45 | -1,198.49 | 172.41 | 159.57 | 168.92 | 187.29 | 188.06 | 317.31 | 256.33 | -576.56 |
| Working capital days | 37.92 | 438.00 | 68.10 | 2.51 | 143.89 | 76.28 | 124.64 | 147.22 | 111.93 | 204.40 | 172.64 | 284.49 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 32.97% | 30.96% | 17.03% | 11.37% | 2.22% | 2.22% | 1.90% | 1.90% | 1.77% | 1.45% | 1.45% | 1.45% |
| Retail & others % | 67.04% | 69.04% | 82.98% | 88.64% | 97.79% | 97.79% | 98.11% | 98.10% | 98.23% | 98.55% | 98.54% | 98.54% |
| Shareholder count | 854 | 915 | 1,474 | 2,097 | 3,246 | 3,701 | 3,599 | 3,393 | 3,420 | 3,025 | 3,057 | 3,047 |
Fundamentals
Market value₹ 12.7 Cr.
Last price₹ 19.0
P/E (trailing)116
Book value / share₹ 11.4
Return on capital7.49 %
Return on equity2.74 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-16%
Profit CAGR (TTM)283%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 15 Cr
P/E (TTM)300.88x
Price to book1.59x
Price to sales1.55x
EV / EBITDA23.79x
EV / EBIT31.56x
EV / sales2.00x
Earnings yield0.33%
P/E, 3-year average176.65x
P/B, 3-year average3.53x
P/E, 5-year average732.37x
P/B, 5-year average3.70x
Profitability
Operating margin (excl. other income)6.97%
Operating margin (incl. other income)9.03%
EBITDA margin8.40%
Pre-tax margin1.03%
Net profit margin0.52%
Net margin, latest quarter-24.71%
ROE1.93%
ROCE6.47%
ROA0.74%
ROE, 3-year average-4.17%
ROCE, 3-year average4.05%
ROA, 3-year average-0.80%
ROE, 5-year average-5.30%
ROCE, 5-year average2.90%
ROA, 5-year average-1.19%
ROIC (approx.)2.54%
Tax rate42.86%
Other income / net worth2.37%
Growth
Sales growth (latest year)5.04%
Profit growth (latest year)33.33%
Sales CAGR, 3 years-0.45%
Sales CAGR, 5 years-2.26%
Sales growth QoQ-62.22%
Sales growth YoY (latest quarter)-54.30%
Per share
EPS (TTM)Rs 0.06
EPS (latest year)Rs 0.18
EPS (latest quarter)Rs -0.31
EPS, 3-year averageRs -0.23
EPS, 5-year averageRs -0.34
Book value per shareRs 11.35
Sales per shareRs 11.57
Cash flow per shareRs -3.02
Efficiency
Asset turnover0.54x
Fixed asset turnover23.65x
Inventory turnover3.02x
Inventory days121 days
Debtor days184 days
Debtors turnover1.99x
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.46x
Net debt / EBITDA5.28x
Interest coverage1.20x
Owners' fund to total sources47.26%
Debt to assets21.73%
Cash flow
Operating cash flow (latest year)Rs -2 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 1 Cr
Net change in cash (latest year)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 9 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 9 Cr
Share capitalRs 7 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 16 Cr
Net blockRs 0 Cr
ReceivablesRs 4 Cr
InventoryRs 2 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.67
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 300.9 is at the 82th percentile of its own 5.1-year range
(median 107.5, low 51.2, high 372.1).
P/B 1.59 is at the 1th percentile (median 5.27).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538742 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -11.8% | -2.8% | -9.0 pts |
| 1 month | +28.4% | -6.8% | +35.2 pts |
| 3 months | -6.3% | -7.6% | +1.3 pts |
| 3 years | -3.3% | +14.2% | -17.5 pts |
| 5 years | -34.1% | +27.9% | -62.0 pts |
Red flags
F-score 5 of 8| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
| look | Share dilution Share count up 31% in a year |
| look | Profit leans on other income Other income was 86% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -54.3% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Panabyte Technologies Ltd?
Panabyte Technologies Ltd (538742) has a market capitalisation of Rs 12.7 Cr. at the 2026-10-01 close.
What is the P/E ratio of Panabyte Technologies Ltd?
Panabyte Technologies Ltd trades at a P/E of 116 on trailing twelve-month profit, at the 2026-10-01 close.
What were Panabyte Technologies Ltd's latest quarterly results?
In the Jun 2026 quarter, Panabyte Technologies Ltd sales was Rs 1 Cr (-54.3% vs Jun 2025) with a net loss of Rs 0 Cr.