MarketFriction

Sirohia & Sons Ltd

BSE 538667 · Trading & Distributors
₹6.52 -9.94%
BSE close2026-08-19
Market cap₹6.69 Cr.
P/E223
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.060.110.050.250.060.290.060.190.050.260.050.18
Operating Profit-0.06-0.11-0.05-0.25-0.06-0.29-0.06-0.19-0.05-0.26-0.05-0.18
OPM %
Other Income0.000.220.000.320.000.380.040.260.020.370.210.10
Interest0.000.040.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.020.000.010.000.010.000.010.000.010.000.01
Profit before tax-0.060.05-0.050.06-0.060.08-0.020.06-0.030.100.16-0.09
Tax %0.00%20.00%0.00%16.67%0.00%0.00%0.00%0.00%0.00%30.00%0.00%55.56%
Net Profit-0.060.04-0.050.05-0.060.07-0.020.07-0.030.070.16-0.13
EPS in Rs-0.060.04-0.050.05-0.060.07-0.020.07-0.030.070.16-0.13
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales4.744.484.692.230.060.000.000.000.000.000.000.00
Expenses4.924.764.722.560.300.200.110.290.350.240.320.23
Operating Profit-0.18-0.28-0.03-0.33-0.24-0.20-0.11-0.29-0.35-0.24-0.32-0.23
OPM %-3.80%-6.25%-0.64%-14.80%-400.00%
Other Income0.260.440.450.503.370.010.220.320.380.290.400.31
Interest0.020.020.010.000.000.050.100.000.000.000.000.00
Depreciation0.010.000.000.030.020.020.020.010.010.010.010.01
Profit before tax0.050.140.410.143.11-0.26-0.010.020.020.040.070.07
Tax %40.00%28.57%36.59%35.71%26.69%0.00%100.00%100.00%100.00%0.00%42.86%71.43%
Net Profit0.030.090.260.092.27-0.26-0.020.000.000.050.040.03
EPS in Rs0.030.090.250.092.21-0.25-0.020.000.000.050.040.03
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth-10%17%%-25%
Stock Price CAGR-6%%-1%-10%
Return on Equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10.2610.2610.2610.2610.2610.2610.2610.2610.2610.2610.2610.26
Reserves15.5615.6515.8915.9818.2618.0017.9817.9817.8317.8817.9218.12
Borrowings0.050.250.050.050.631.110.070.050.000.000.000.00
Other Liabilities0.470.280.780.091.000.960.100.070.040.030.030.65
Total Liabilities26.3426.4426.9826.3830.1530.3328.4128.3628.1328.1728.2129.03
Fixed Assets0.190.190.180.290.260.240.230.210.040.030.020.18
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.034.124.1810.6610.4710.474.074.074.074.074.074.07
Other Assets26.1222.1322.6215.4319.4219.6224.1124.0824.0224.0724.1224.78
Total Assets26.3426.4426.9826.3830.1530.3328.4128.3628.1328.1728.2129.03
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.933.170.95-0.33-9.94-0.48-5.36-0.010.020.020.00-0.02
Cash from Investing Activity-0.19-4.09-0.061.826.800.006.400.010.000.000.000.00
Cash from Financing Activity3.460.20-0.25-0.010.580.48-1.04-0.02-0.050.000.000.00
Net Cash Flow0.35-0.710.631.48-2.560.000.00-0.02-0.020.020.00-0.02
Free Cash Flow-3.093.170.94-0.47-9.94-0.48-5.36-0.010.020.020.00-0.02
CFO/OP1,594%-1,132%-3,367%55%4,142%215%4,118%-3%-6%-25%-3%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days87.7837.48108.18114.573,954.17
Inventory Days47.9143.6316.6821.241,642.500.00
Days Payable31.3610.6452.003.860.00
Cash Conversion Cycle104.3470.4772.85131.953,954.17
Working Capital Days395.03486.40436.60990.25107,675.00
ROCE %0.33%0.62%1.76%0.53%-0.90%-0.72%-0.28%0.07%0.07%0.14%0.25%0.25%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters50.11%50.11%50.11%50.11%50.10%50.10%50.11%50.10%50.10%50.10%50.10%50.11%
Public49.89%49.89%49.89%49.89%49.90%49.90%49.89%49.90%49.90%49.89%49.90%49.90%
No. of Shareholders164164164166165165146142158153151155

Fundamentals

Market Cap₹ 6.69 Cr.
Current Price₹ 6.52
Stock P/E223
Book Value₹ 27.7
ROCE0.25 %
ROE0.11 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-25%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 7 Cr
P/E (TTM)222.88x
Price to book0.24x
EV / EBITDA83.45x
EV / EBIT95.38x
Earnings yield0.45%
P/E, 3-year average223.21x
P/B, 3-year average0.30x
P/E, 5-year average223.21x
P/B, 5-year average0.31x
Profitability
ROE0.11%
ROCE0.25%
ROA0.10%
ROE, 3-year average0.14%
ROCE, 3-year average0.21%
ROA, 3-year average0.14%
ROE, 5-year average0.14%
ROCE, 5-year average0.16%
ROA, 5-year average0.14%
ROIC (approx.)0.07%
Tax rate71.43%
Other income / net worth1.09%
Growth
Profit growth (latest year)-25.00%
Per share
EPS (TTM)Rs 0.03
EPS (latest year)Rs 0.03
EPS, 3-year averageRs 0.04
EPS, 5-year averageRs 0.04
Book value per shareRs 27.67
Cash flow per shareRs -0.02
Free cash flow per shareRs -0.02
Efficiency
Creditor days0 days
Cash conversion cycle3954 days
Working capital days107675 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.12x
Owners' fund to total sources97.76%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years0.08x
Statement figures
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 28 Cr
Total assetsRs 29 Cr
Net blockRs 0 Cr
InvestmentsRs 4 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding50.11% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 222.9 is at the 56th percentile of its own 2.1-year range (median 210.2, low 33.1, high 260.5).
P/B 0.24 is at the 18th percentile (median 0.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538667Nifty 50Difference
3 years-11.5%+14.2% -25.7 pts
5 years-24.9%+27.9% -52.8 pts

Red flags

F-score 3 of 6
lookProfit leans on other income Other income was 443% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sirohia & Sons Ltd?

Sirohia & Sons Ltd (538667) has a market capitalisation of Rs 6.69 Cr. at the 2026-08-19 close.

What is the P/E ratio of Sirohia & Sons Ltd?

Sirohia & Sons Ltd trades at a P/E of 223 on trailing twelve-month profit, at the 2026-08-19 close.

What were Sirohia & Sons Ltd's latest quarterly results?

In the Mar 2026 quarter, Sirohia & Sons Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03