Price
Financials
Standalone, Rs crore| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.84 | 15.81 | 12.08 | 13.71 | 6.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.07 |
| Expenses | 11.18 | 15.53 | 12.04 | 13.72 | 7.18 | 0.08 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 7.98 |
| Operating Profit | -2.34 | 0.28 | 0.04 | -0.01 | -0.40 | -0.08 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | 0.09 |
| OPM % | -26.47% | 1.77% | 0.33% | -0.07% | -5.90% | 1.12% | ||||||
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -2.33 | 0.28 | 0.04 | -0.01 | -0.42 | -0.08 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | 0.09 |
| Tax % | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -2.34 | 0.28 | 0.04 | -0.02 | -0.42 | -0.09 | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | 0.09 |
| EPS in Rs | -0.60 | 0.07 | 0.01 | -0.01 | -0.11 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.01 | 0.21 | 0.19 | 2.49 | 32.35 | 11.60 | 48.38 | 0.00 | 9.40 |
| Expenses | 0.02 | 0.04 | 0.18 | 0.20 | 2.53 | 32.40 | 11.56 | 48.47 | 0.18 | 9.42 |
| Operating Profit | -0.02 | -0.03 | 0.03 | -0.01 | -0.04 | -0.05 | 0.04 | -0.09 | -0.18 | -0.02 |
| OPM % | -300.00% | 14.29% | -5.26% | -1.61% | -0.15% | 0.34% | -0.19% | -0.21% | ||
| Other Income | 0.02 | 0.03 | 0.00 | -0.20 | 0.06 | 0.24 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.03 | -0.21 | 0.02 | 0.18 | 0.04 | -0.13 | -0.18 | -0.02 |
| Tax % | 33.33% | 0.00% | 50.00% | 55.56% | 25.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | 0.00 | 0.00 | 0.02 | -0.22 | 0.01 | 0.08 | 0.03 | -0.12 | -0.18 | -0.02 |
| EPS in Rs | -0.07 | 0.00 | 0.02 | 0.01 | -0.03 | -0.05 | -0.01 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 30% | -7% | % | ||
| Compounded Profit Growth | % | % | % | 89% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | -1% | -1% | -2% | 0% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 3.25 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 |
| Reserves | 0.01 | 0.01 | 0.03 | -0.18 | 2.45 | 2.53 | 2.55 | 2.43 | 2.25 | 2.23 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.45 | 1.73 | 1.16 | 0.00 |
| Other Liabilities | 0.00 | 0.01 | 0.02 | 0.20 | 1.65 | 23.42 | 28.71 | 28.01 | 51.87 | 53.05 |
| Total Liabilities | 0.26 | 0.27 | 0.30 | 3.27 | 8.01 | 29.86 | 40.62 | 36.08 | 59.19 | 59.19 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 3.00 | 2.66 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| Other Assets | 0.26 | 0.27 | 0.30 | 0.27 | 5.35 | 29.82 | 40.59 | 36.05 | 59.16 | 59.17 |
| Total Assets | 0.26 | 0.27 | 0.30 | 3.27 | 8.01 | 29.86 | 40.62 | 36.08 | 59.19 | 59.19 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.08 | -0.26 | 0.01 | 0.00 | -3.63 | -2.83 | -3.96 | 2.71 | -0.11 | 0.05 |
| Cash from Investing Activity | 0.01 | 0.00 | 0.00 | 0.00 | 0.34 | 2.83 | 0.20 | -0.23 | 0.00 | 0.01 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 3.30 | 0.00 | 5.14 | -3.75 | 0.00 | 0.00 |
| Net Cash Flow | 0.09 | -0.26 | 0.01 | 0.00 | 0.01 | 0.00 | 1.38 | -1.27 | -0.11 | 0.06 |
| Free Cash Flow | 0.08 | -0.26 | 0.01 | 0.00 | -3.63 | -2.87 | -3.97 | 2.71 | -0.11 | 0.05 |
| CFO/OP | -400% | 867% | 33% | 0% | 9,075% | 5,660% | -9,625% | -3,011% | 61% | -250% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 76.84 | 347.41 | 244.27 | 698.85 | 203.78 | 795.62 | ||
| Inventory Days | 0.00 | 0.00 | 19.94 | 1.84 | 56.28 | 0.00 | 757.62 | |||
| Days Payable | 196.30 | 260.83 | 1,143.12 | 1,903.13 | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 76.84 | 171.04 | -14.71 | -387.99 | 203.78 | -349.89 | ||
| Working Capital Days | 9,490.00 | 469.29 | 96.05 | 537.97 | 71.98 | 157.96 | 46.47 | 234.53 | ||
| ROCE % | 0.00% | 11.11% | 0.60% | 0.42% | -0.62% | 0.54% | -1.00% | -2.34% | -0.30% |
| Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Dec 2018 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% | 21.68% |
| DIIs | 0.00% | 1.15% | 1.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 78.32% | 77.16% | 77.16% | 78.32% | 78.32% | 78.32% | 78.32% | 78.32% | 78.32% | 78.32% | 78.32% | 78.32% |
| No. of Shareholders | 958 | 970 | 1,526 | 1,837 | 1,780 | 10,868 | 9,885 | 9,512 | 9,885 | 9,422 | 9,538 | 9,540 |
Fundamentals
Market Cap₹ 1.84 Cr.
Current Price₹ 0.47
Book Value₹ 1.57
ROCE-0.30 %
ROE-0.33 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)89%
Standalone figures.
Valuation
P/B, 3-year average0.74x
P/E, 5-year average4188.59x
P/B, 5-year average12.44x
Profitability
Operating margin (excl. other income)-0.21%
Operating margin (incl. other income)-0.21%
EBITDA margin-0.21%
Pre-tax margin-0.21%
Net profit margin-0.11%
Net margin, latest quarter1.12%
ROE-0.33%
ROCE-0.30%
ROA-0.03%
ROE, 3-year average-1.69%
ROCE, 3-year average-1.21%
ROA, 3-year average-0.24%
ROE, 5-year average-0.67%
ROCE, 5-year average-0.06%
ROA, 5-year average-0.04%
ROIC (approx.)-0.33%
Growth
Sales CAGR, 3 years-6.77%
Sales CAGR, 5 years30.43%
Per share
EPS (TTM)Rs -0.00
EPS (latest year)Rs -0.01
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs -0.01
Book value per shareRs 1.57
Sales per shareRs 2.40
Cash flow per shareRs 0.01
Free cash flow per shareRs 0.01
Efficiency
Asset turnover0.16x
Fixed asset turnover940.00x
Inventory turnover0.48x
Inventory days758 days
Debtor days796 days
Debtors turnover0.46x
Creditor days1903 days
Cash conversion cycle-350 days
Working capital days235 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources10.37%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Sales to cash flow188.00x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 9 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 9 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 9 Cr
Share capitalRs 4 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 59 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 20 Cr
InventoryRs 19 Cr
Other liabilitiesRs 53 Cr
Shares outstanding (crore)3.91
Ownership
Promoter holding21.68% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.30 is the lowest in 2.8 years (median 1.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 5 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹8 Cr.
Net profit ₹0 Cr +400.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of BCPL International Ltd?
BCPL International Ltd (538364) has a market capitalisation of Rs 1.84 Cr. at the close.
What were BCPL International Ltd's latest quarterly results?
In the Dec 2019 quarter, BCPL International Ltd sales was Rs 8 Cr and net profit was Rs 0 Cr.