Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.17 | 3.06 | 1.17 | 1.19 | 0.75 | 2.98 | 0.69 | 0.69 | 0.83 | 1.36 | 1.18 | 1.10 |
| Expenses | 0.72 | 3.36 | 0.66 | 1.28 | 0.41 | 10.19 | 0.33 | 0.22 | 0.42 | 1.11 | 1.17 | 0.88 |
| Operating Profit | 0.45 | -0.30 | 0.51 | -0.09 | 0.34 | -7.21 | 0.36 | 0.47 | 0.41 | 0.25 | 0.01 | 0.22 |
| OPM % | 38.46% | -9.80% | 43.59% | -7.56% | 45.33% | -241.95% | 52.17% | 68.12% | 49.40% | 18.38% | 0.85% | 20.00% |
| Other Income | 0.01 | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.11 | 0.02 | -0.46 |
| Interest | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.10 | 0.08 | 0.13 | 0.12 | 0.11 | 0.15 | 0.11 | 0.09 | 0.14 |
| Profit before tax | 0.42 | -0.33 | 0.50 | -0.17 | 0.25 | -7.37 | 0.22 | 0.34 | 0.23 | 0.00 | -0.08 | -0.41 |
| Tax % | 26.19% | -33.33% | 16.00% | 5.88% | 24.00% | 0.68% | 36.36% | 0.00% | 4.35% | -37.50% | -24.39% | |
| Net Profit | 0.31 | -0.22 | 0.42 | -0.18 | 0.19 | -7.41 | 0.15 | 0.35 | 0.22 | -0.40 | -0.06 | -0.31 |
| EPS in Rs | 0.18 | -0.13 | 0.25 | -0.11 | 0.11 | -4.37 | 0.09 | 0.21 | 0.13 | -0.24 | -0.04 | -0.18 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.17 | 4.14 | 7.17 | 3.04 | 2.52 | 2.32 | 4.23 | 2.42 | 3.73 | 1.41 | 2.21 | 2.30 |
| Expenses | 0.99 | 3.97 | 7.02 | 3.07 | 2.44 | 2.21 | 4.07 | 1.93 | 10.60 | 0.59 | 1.71 | 2.50 |
| Operating Profit | 0.18 | 0.17 | 0.15 | -0.03 | 0.08 | 0.11 | 0.16 | 0.49 | -6.87 | 0.82 | 0.50 | -0.20 |
| OPM % | 15.38% | 4.11% | 2.09% | -0.99% | 3.17% | 4.74% | 3.78% | 20.25% | -184.18% | 58.16% | 22.62% | -8.70% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.00 |
| Interest | 0.01 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.06 | 0.06 |
| Depreciation | 0.07 | 0.07 | 0.11 | 0.16 | 0.11 | 0.07 | 0.05 | 0.13 | 0.21 | 0.37 | 0.26 | 0.23 |
| Profit before tax | 0.10 | 0.09 | 0.01 | 0.09 | -0.06 | 0.02 | 0.09 | 0.33 | -7.12 | 0.39 | 0.23 | -0.49 |
| Tax % | 70.00% | 44.44% | 0.00% | 11.11% | 0.00% | 100.00% | 0.00% | 30.30% | 1.40% | 12.82% | 182.61% | -24.49% |
| Net Profit | 0.02 | 0.05 | 0.01 | 0.09 | -0.07 | 0.00 | 0.09 | 0.23 | -7.22 | 0.35 | -0.18 | -0.37 |
| EPS in Rs | 0.01 | 0.03 | 0.01 | 0.05 | -0.04 | 0.00 | 0.05 | 0.14 | -4.26 | 0.21 | -0.11 | -0.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -6% | -11% | -15% | 4% | ||
| Compounded Profit Growth | % | % | 25% | -106% | ||
| Stock Price CAGR | -15% | 3% | -21% | -23% | ||
| Return on Equity | -2% | -5% | 0% | -1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 |
| Reserves | 17.31 | 17.36 | 17.51 | 17.29 | 17.41 | 17.39 | 17.47 | 17.71 | 10.48 | 8.86 | 8.68 | 8.32 |
| Borrowings | 0.11 | 0.09 | 0.43 | 0.34 | 0.23 | 0.14 | 0.05 | 0.39 | 0.89 | 0.71 | 0.51 | 0.81 |
| Other Liabilities | 0.23 | 0.61 | 13.11 | 8.59 | 5.88 | 5.16 | 2.51 | 1.94 | 0.76 | 0.88 | 1.02 | 0.81 |
| Total Liabilities | 34.59 | 35.00 | 47.99 | 43.16 | 40.46 | 39.63 | 36.97 | 36.98 | 29.07 | 27.39 | 27.15 | 26.88 |
| Fixed Assets | 0.21 | 0.14 | 0.59 | 0.43 | 0.32 | 0.24 | 0.19 | 0.61 | 1.30 | 0.83 | 0.58 | 1.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.84 | 2.99 | 3.96 | 2.57 | 0.24 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 1.60 | 1.60 |
| Other Assets | 33.54 | 31.87 | 43.44 | 40.16 | 39.90 | 39.38 | 36.77 | 36.36 | 27.77 | 26.56 | 24.97 | 24.27 |
| Total Assets | 34.59 | 35.00 | 47.99 | 43.16 | 40.46 | 39.63 | 36.97 | 36.98 | 29.07 | 27.39 | 27.15 | 26.88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -5.97 | 0.00 | 2.47 | -3.08 | -1.98 | -0.35 | 0.52 | -0.44 | 0.67 | 0.46 | 0.11 | 0.23 |
| Cash from Investing Activity | -0.85 | -2.16 | -1.26 | 1.73 | 2.27 | 0.41 | -0.01 | -0.55 | -0.90 | 0.12 | 0.02 | -0.64 |
| Cash from Financing Activity | 9.11 | -0.19 | 0.32 | -0.13 | -0.13 | -0.11 | -0.10 | 0.32 | 0.46 | -0.25 | -0.25 | 0.25 |
| Net Cash Flow | 2.28 | -2.36 | 1.53 | -1.49 | 0.16 | -0.05 | 0.41 | -0.66 | 0.23 | 0.33 | -0.13 | -0.17 |
| Free Cash Flow | -6.14 | 0.00 | 1.92 | -3.10 | -1.98 | -0.35 | 0.52 | -0.96 | -0.23 | 0.58 | 0.11 | -0.43 |
| CFO/OP | -3,283% | 18% | 1,533% | 9,633% | -2,475% | -300% | 331% | -71% | -11% | 63% | 120% | -180% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2,355.34 | 664.76 | 437.29 | 954.52 | 1,089.21 | 1,183.10 | 648.89 | 1,135.72 | 0.00 | 0.00 | 69.37 | 0.00 |
| Inventory Days | 133.41 | 15.04 | 34.37 | 34.15 | 70.90 | 60.35 | 2,076.31 | 284.76 | 61.62 | 28.71 | ||
| Days Payable | 47.83 | 220.39 | 227.51 | 0.00 | 10.50 | 106.34 | 442.79 | 118.00 | 369.74 | 323.99 | ||
| Cash Conversion Cycle | 2,355.34 | 750.34 | 231.94 | 761.38 | 1,123.36 | 1,243.50 | 602.90 | 2,769.25 | 166.77 | 0.00 | -238.75 | -295.28 |
| Working Capital Days | 8,338.85 | 2,023.37 | 592.04 | 1,598.08 | 2,336.29 | 2,531.40 | 1,633.44 | 3,281.98 | 1,335.72 | 6,277.48 | 3,732.58 | 3,505.59 |
| ROCE % | 0.37% | 0.29% | 0.12% | 0.37% | -0.09% | 0.12% | 0.32% | 1.04% | -22.35% | 1.64% | 1.10% | -1.65% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 39.03% | 39.03% | 39.03% | 39.03% | 39.04% | 39.04% | 39.04% | 39.04% | 39.04% | 39.04% | 39.04% | 39.04% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
| Public | 60.97% | 60.97% | 60.97% | 60.97% | 60.96% | 60.97% | 60.94% | 60.93% | 60.93% | 60.92% | 60.93% | 60.94% |
| No. of Shareholders | 1,404 | 1,401 | 1,381 | 1,370 | 1,328 | 1,348 | 1,379 | 1,353 | 1,425 | 1,445 | 1,447 | 1,425 |
Fundamentals
Market Cap₹ 6.74 Cr.
Current Price₹ 3.98
Book Value₹ 14.9
ROCE-1.65 %
ROE-1.45 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)4%
Compounded Profit Growth (TTM)-106%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 7 Cr
Price to book0.27x
Price to sales2.93x
EV / sales3.14x
Price to cash flow29.31x
Earnings yield-5.49%
P/E, 3-year average25.89x
P/B, 3-year average0.28x
P/E, 5-year average32.24x
P/B, 5-year average0.30x
Profitability
Operating margin (excl. other income)-8.70%
Operating margin (incl. other income)-8.70%
EBITDA margin-8.70%
Pre-tax margin-21.30%
Net profit margin-16.09%
ROE-1.45%
ROCE-1.65%
ROA-1.37%
ROE, 3-year average-0.28%
ROCE, 3-year average0.38%
ROA, 3-year average-0.26%
ROE, 5-year average-4.69%
ROCE, 5-year average-4.04%
ROA, 5-year average-4.41%
ROIC (approx.)-1.26%
Tax rate24.49%
Growth
Sales growth (latest year)4.07%
Sales CAGR, 3 years-14.88%
Sales CAGR, 5 years-11.47%
Per share
EPS (TTM)Rs -0.22
EPS (latest year)Rs -0.22
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs -0.85
Book value per shareRs 14.91
Sales per shareRs 1.36
Cash flow per shareRs 0.14
Free cash flow per shareRs -0.25
Efficiency
Asset turnover0.09x
Fixed asset turnover2.28x
Inventory turnover15.71x
Inventory days23 days
Creditor days324 days
Cash conversion cycle-295 days
Working capital days3506 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.03x
Interest coverage-7.17x
Owners' fund to total sources93.97%
Debt to assets3.01%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Sales to cash flow10.00x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 17 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 27 Cr
Net blockRs 1 Cr
InvestmentsRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.69
Ownership
Promoter holding39.04% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.27 is at the 66th percentile (median 0.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538319 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.1% | -2.8% | +5.9 pts |
| 3 years | -34.6% | +14.2% | -48.8 pts |
| 5 years | -1.7% | +27.9% | -29.6 pts |
Red flags
F-score 4 of 8| explain | Debt up, profit down Borrowings up 59% while net profit fell in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹1 Cr +59.4% vs Mar 2024.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of GCM Capital Advisors Ltd?
GCM Capital Advisors Ltd (538319) has a market capitalisation of Rs 6.74 Cr. at the 2026-09-04 close.
What were GCM Capital Advisors Ltd's latest quarterly results?
In the Mar 2026 quarter, GCM Capital Advisors Ltd sales was Rs 1 Cr (+59.4% vs Mar 2024) with a net loss of Rs 0 Cr.