MarketFriction

Haria Apparels Ltd

BSE 538081 · Other Textile Products
₹4.82 -3.21%
BSE close2026-10-01
Market cap₹7.34 Cr.
P/E11.0

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.973.353.391.980.94
Expenses0.190.290.370.530.200.220.211.183.663.842.131.10
Operating Profit-0.19-0.29-0.37-0.53-0.20-0.22-0.21-0.21-0.31-0.45-0.15-0.16
OPM %-21.65%-9.25%-13.27%-7.58%-17.02%
Other Income0.690.570.590.590.600.580.610.600.600.570.550.62
Interest0.110.040.070.050.060.050.010.020.040.140.170.13
Depreciation0.050.050.050.050.050.060.050.050.050.050.050.05
Profit before tax0.340.190.10-0.040.290.250.340.320.20-0.070.180.28
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-38.89%0.00%
Net Profit0.350.200.10-0.040.290.250.340.320.20-0.060.250.28
EPS in Rs0.230.130.07-0.030.190.160.220.210.13-0.040.160.18
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.640.0210.5917.790.780.001.010.000.000.009.699.66
Expenses0.990.6310.7418.631.631.202.890.821.081.1610.8110.73
Operating Profit-0.35-0.61-0.15-0.84-0.85-1.20-1.88-0.82-1.08-1.16-1.12-1.07
OPM %-54.69%-3,050.00%-1.42%-4.72%-108.97%-186.14%-11.56%-11.08%
Other Income1.802.552.422.761.250.463.512.332.432.372.322.34
Interest0.431.310.940.930.540.430.210.180.270.160.370.48
Depreciation1.630.450.360.310.290.220.330.150.180.210.190.20
Profit before tax-0.610.180.970.68-0.43-1.391.091.180.900.840.640.59
Tax %90.16%322.22%-79.38%-4.41%20.93%84.17%63.30%0.85%0.00%0.00%-10.94%
Net Profit-1.16-0.411.730.72-0.52-2.560.401.170.890.840.710.67
EPS in Rs-0.76-0.271.130.47-0.34-1.670.260.770.580.550.460.43
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth31%%%896%
Compounded Profit Growth10%18%-15%-44%
Stock Price CAGR3%22%-2%-19%
Return on Equity6%16%14%11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital15.2915.2915.2915.2915.2915.2915.2915.2915.2915.2915.2915.29
Reserves-1.93-3.11-11.84-10.11-9.39-9.91-12.47-12.06-10.89-10.00-9.16-8.45
Borrowings11.829.236.3110.155.463.914.791.741.461.320.520.28
Other Liabilities2.852.933.158.499.593.703.448.648.588.488.479.89
Total Liabilities28.0324.3412.9123.8220.9512.9911.0513.6114.4415.0915.1217.01
Fixed Assets4.002.482.552.342.261.981.761.561.962.191.982.53
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.010.010.010.010.010.010.010.010.010.010.010.01
Other Assets24.0221.8510.3521.4718.6811.009.2812.0412.4712.8913.1314.47
Total Assets28.0324.3412.9123.8220.9512.9911.0513.6114.4415.0915.1217.01
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5.821.850.42-1.52-0.350.53-0.3610.891.060.421.371.16
Cash from Investing Activity-3.751.250.300.340.380.03-0.01-7.45-0.74-0.05-0.24-0.69
Cash from Financing Activity-1.81-2.94-1.131.70-0.31-0.580.45-3.26-0.46-0.42-0.96-0.61
Net Cash Flow0.260.16-0.410.52-0.27-0.030.080.18-0.14-0.050.17-0.14
Free Cash Flow6.131.91-0.02-1.43-0.580.53-0.3610.960.530.021.370.42
CFO/OP-756%-529%-69%1,013%42%-62%48%-448%-161%-113%-103%-28%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days19,329.136,980.621,095.0013.79164.96444.557.2371.57
Inventory Days2,442.691,263.4624,272.50267.2531.39710.790.0019.21
Days Payable2,611.151,731.4138,872.50288.49186.691,647.3010.37
Cash Conversion Cycle19,160.676,512.68-13,505.00-7.459.67-491.967.2380.41
Working Capital Days17,059.783,912.34-94,900.00-208.52-23.18-800.19-3,133.22-256.52
ROCE %-4.29%-1.50%9.05%15.23%12.06%1.07%-11.36%17.49%24.75%18.60%15.08%14.67%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters58.50%58.50%58.50%58.50%58.50%58.50%58.50%58.50%58.50%58.50%58.50%58.50%
DIIs0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public41.48%41.49%41.49%41.49%41.49%41.50%41.50%41.49%41.49%41.49%41.49%41.50%
No. of Shareholders9,3659,77510,1529,8529,89910,0039,9829,9339,8479,8429,7769,693

Fundamentals

Market Cap₹ 7.34 Cr.
Current Price₹ 4.80
Stock P/E11.0
Book Value₹ 4.47
ROCE14.7 %
ROE11.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)896%
Compounded Profit Growth (TTM)-44%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 7 Cr
P/E (TTM)11.00x
Price to book1.08x
Price to sales0.76x
EV / EBITDA5.91x
EV / EBIT7.01x
EV / sales0.78x
Price to cash flow6.35x
Earnings yield9.09%
P/E, 3-year average10.21x
P/B, 3-year average1.36x
P/E, 5-year average8.53x
P/B, 5-year average1.27x
Profitability
Operating margin (excl. other income)-11.56%
Operating margin (incl. other income)12.38%
EBITDA margin13.15%
Pre-tax margin6.11%
Net profit margin6.94%
Net margin, latest quarter29.79%
ROE10.95%
ROCE14.67%
ROA4.42%
ROE, 3-year average14.68%
ROCE, 3-year average16.17%
ROA, 3-year average5.34%
ROE, 5-year average17.58%
ROCE, 5-year average18.86%
ROA, 5-year average5.52%
ROIC (approx.)17.03%
Tax rate-10.94%
Other income / net worth33.92%
Growth
Profit growth (latest year)-15.48%
Profit CAGR, 3 years-15.34%
Sales growth QoQ-52.53%
Profit growth QoQ12.00%
Sales growth YoY (latest quarter)-3.09%
Profit growth YoY (latest quarter)-12.50%
Per share
EPS (TTM)Rs 0.44
EPS (latest year)Rs 0.46
EPS (latest quarter)Rs 0.18
EPS, 3-year averageRs 0.53
EPS, 5-year averageRs 0.52
Book value per shareRs 4.47
Sales per shareRs 6.32
Cash flow per shareRs 0.76
Free cash flow per shareRs 0.27
Efficiency
Asset turnover0.57x
Fixed asset turnover3.83x
Inventory turnover19.34x
Inventory days19 days
Debtor days72 days
Debtors turnover5.10x
Creditor days10 days
Cash conversion cycle80 days
Working capital days-257 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.04x
Net debt / EBITDA0.10x
Interest coverage2.23x
Owners' fund to total sources40.21%
Debt to assets1.65%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years3.72x
Sales to cash flow8.35x
Statement figures
Net sales (TTM)Rs 10 Cr
Net sales (latest year)Rs 10 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 10 Cr
Total expenditure (latest year)Rs 11 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 15 Cr
ReservesRs -8 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 17 Cr
Net blockRs 3 Cr
InvestmentsRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)1.53
Ownership
Promoter holding58.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.0 is at the 74th percentile of its own 6.4-year range (median 7.6, low 0.8, high 55.2).
P/B 1.08 is at the 42th percentile (median 1.36).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538081Nifty 50Difference
1 week-1.4%-2.8% +1.3 pts
1 month-4.6%-6.8% +2.2 pts
3 months-22.0%-7.6% -14.4 pts
3 years-5.9%+14.2% -20.0 pts
5 years+169.3%+27.9% +141.4 pts

Red flags

F-score 5 of 6
lookProfit leans on other income Other income was 362% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr -3.1% vs Jun 2025. Net profit ₹0 Cr -12.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Haria Apparels Ltd?

Haria Apparels Ltd (538081) has a market capitalisation of Rs 7.34 Cr. at the 2026-10-01 close.

What is the P/E ratio of Haria Apparels Ltd?

Haria Apparels Ltd trades at a P/E of 11.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Haria Apparels Ltd's latest quarterly results?

In the Jun 2026 quarter, Haria Apparels Ltd sales was Rs 1 Cr (-3.1% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03