Price
Financials
Standalone, Rs crore| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.21 |
| Expenses | 0.10 | 0.05 | 0.07 | 0.11 | 0.16 | 0.03 | 0.07 | 0.25 | 1.22 | 0.19 | 0.07 | 13.23 |
| Operating Profit | -0.04 | -0.05 | -0.07 | -0.11 | -0.16 | -0.03 | -0.07 | -0.25 | -1.22 | -0.19 | -0.07 | -0.02 |
| OPM % | -66.67% | -0.15% | ||||||||||
| Other Income | 0.71 | 0.63 | 0.69 | 0.71 | 0.72 | 0.78 | 0.81 | 0.84 | 0.80 | 0.83 | 0.85 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.67 | 0.58 | 0.62 | 0.60 | 0.56 | 0.75 | 0.74 | 0.59 | -0.46 | 0.64 | 0.78 | -0.02 |
| Tax % | 17.91% | 25.86% | 22.58% | 28.33% | 30.36% | 25.33% | 12.16% | 10.17% | 28.26% | 34.38% | 25.64% | 0.00% |
| Net Profit | 0.55 | 0.43 | 0.48 | 0.43 | 0.40 | 0.56 | 0.65 | 0.53 | -0.59 | 0.42 | 0.58 | -0.01 |
| EPS in Rs | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | -0.04 | 0.03 | 0.04 | -0.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.61 | 4.03 | 3.11 | 2.81 | 2.92 | 3.03 | 2.89 | 3.00 | 0.80 | 0.00 | 0.00 | 13.21 |
| Expenses | 2.32 | 2.52 | 1.94 | 3.84 | 1.89 | 2.60 | 1.50 | 1.75 | 0.97 | 0.38 | 1.56 | 14.71 |
| Operating Profit | 1.29 | 1.51 | 1.17 | -1.03 | 1.03 | 0.43 | 1.39 | 1.25 | -0.17 | -0.38 | -1.56 | -1.50 |
| OPM % | 35.73% | 37.47% | 37.62% | -36.65% | 35.27% | 14.19% | 48.10% | 41.67% | -21.25% | -11.36% | ||
| Other Income | 0.12 | -0.70 | 1.23 | 0.17 | 0.04 | 0.58 | 0.63 | 0.03 | 10.37 | 2.74 | 3.22 | 2.48 |
| Interest | 0.53 | 0.09 | 0.08 | 0.82 | 0.81 | 0.71 | 0.48 | 0.10 | 0.01 | 0.00 | 0.05 | 0.04 |
| Depreciation | 2.74 | 2.40 | 2.16 | 1.96 | 1.78 | 1.63 | 1.51 | 1.40 | 0.23 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -1.86 | -1.68 | 0.16 | -3.64 | -1.52 | -1.33 | 0.03 | -0.22 | 9.96 | 2.36 | 1.61 | 0.94 |
| Tax % | -24.73% | -22.62% | 125.00% | -14.56% | 113.16% | -18.80% | -33.33% | -22.73% | 14.56% | 26.27% | 24.84% | |
| Net Profit | -1.41 | -1.30 | -0.04 | -3.12 | -3.24 | -1.08 | 0.04 | -0.17 | 8.50 | 1.73 | 1.20 | 0.40 |
| EPS in Rs | -0.10 | -0.10 | -0.00 | -0.23 | -0.24 | -0.08 | 0.00 | -0.01 | 0.63 | 0.13 | 0.09 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 11% | 25% | 105% | -81% | ||
| Stock Price CAGR | -16% | -38% | -52% | -64% | ||
| Return on Equity | -1% | 2% | 4% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 26.96 | 26.96 |
| Reserves | 24.34 | 23.04 | 23.07 | 19.95 | 16.71 | 15.62 | 15.67 | 15.51 | 24.00 | 25.73 | 35.23 | 36.24 |
| Borrowings | 15.10 | 15.03 | 8.38 | 8.26 | 7.84 | 7.37 | 4.38 | 0.00 | 0.00 | 0.00 | 1.88 | 1.88 |
| Other Liabilities | 1.93 | 1.82 | 1.33 | 1.22 | 1.20 | 2.23 | 1.24 | 6.46 | 0.05 | 0.04 | 0.38 | 0.62 |
| Total Liabilities | 51.74 | 50.26 | 43.15 | 39.80 | 36.12 | 35.59 | 31.66 | 32.34 | 34.42 | 36.14 | 64.45 | 65.70 |
| Fixed Assets | 39.87 | 37.47 | 35.37 | 33.42 | 31.64 | 30.01 | 28.50 | 27.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.26 | 1.53 | 0.34 | 0.12 | 0.00 | 1.40 | 0.00 | 1.86 | 1.05 | 0.00 | 0.00 | 0.00 |
| Other Assets | 11.61 | 11.26 | 7.44 | 6.26 | 4.48 | 4.18 | 3.16 | 3.34 | 33.37 | 36.14 | 64.45 | 65.70 |
| Total Assets | 51.74 | 50.26 | 43.15 | 39.80 | 36.12 | 35.59 | 31.66 | 32.34 | 34.42 | 36.14 | 64.45 | 65.70 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.18 | 0.93 | 1.74 | 2.69 | 0.70 | 1.11 | 2.16 | 2.36 | 5.72 | -7.25 | 1.63 | -16.21 |
| Cash from Investing Activity | -18.99 | 16.65 | -1.70 | 4.08 | 0.09 | 0.11 | -1.57 | 1.76 | -1.95 | 7.83 | -1.72 | -0.67 |
| Cash from Financing Activity | 16.57 | -17.54 | -0.10 | -6.68 | -0.88 | -1.21 | -0.12 | -4.40 | -4.00 | -0.48 | 0.00 | 26.72 |
| Net Cash Flow | -1.24 | 0.05 | -0.05 | 0.09 | -0.09 | 0.01 | 0.47 | -0.28 | -0.23 | 0.09 | -0.09 | 9.85 |
| Free Cash Flow | -1.23 | 0.93 | 1.74 | 2.63 | 0.69 | 1.11 | 2.16 | 2.36 | 5.68 | -6.99 | 1.63 | -16.21 |
| CFO/OP | 78% | 74% | 75% | 203% | -85% | 105% | 270% | 115% | 477% | 4,271% | -337% | 1,042% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11.03 | 14.16 | 13.59 | 1.17 | 1.30 | 8.75 | 8.43 | 8.84 | 18.25 | 0.00 | ||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 11.03 | 14.16 | 13.59 | 1.17 | 1.30 | 8.75 | 8.43 | 8.84 | 18.25 | 0.00 | ||
| Working Capital Days | 206.21 | 324.56 | 253.60 | 180.74 | 253.29 | 238.75 | -22.89 | -548.13 | 15.82 | 7,026.25 | ||
| ROCE % | -2.71% | -2.20% | -1.63% | 0.53% | -7.01% | -1.93% | -1.82% | 0.44% | -0.46% | 5.08% | 6.64% | 3.31% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 26.04% | 27.39% | 27.39% | 1.35% | 1.35% | 0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 73.97% | 72.62% | 72.60% | 98.66% | 98.65% | 99.90% | 99.99% | 100.00% | 100.01% | 100.01% | 100.01% | 100.01% |
| No. of Shareholders | 7,373 | 9,721 | 8,729 | 21,187 | 18,502 | 17,571 | 17,421 | 18,692 | 20,729 | 21,305 | 21,410 | 21,410 |
Fundamentals
Market Cap₹ 6.74 Cr.
Current Price₹ 0.50
Stock P/E16.8
Book Value₹ 4.69
ROCE3.31 %
ROE2.44 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-81%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs -2 Cr
P/E (TTM)15.16x
Price to book0.10x
EV / EBITDA-1.95x
EV / EBIT-1.95x
Earnings yield6.59%
P/E, 3-year average2.92x
P/B, 3-year average0.13x
P/E, 5-year average64.53x
P/B, 5-year average0.20x
Profitability
Net margin, latest quarter-0.08%
ROE2.44%
ROCE3.31%
ROA2.39%
ROE, 3-year average11.86%
ROCE, 3-year average14.37%
ROA, 3-year average10.92%
ROE, 5-year average7.01%
ROCE, 5-year average8.86%
ROA, 5-year average6.47%
ROIC (approx.)1.37%
Tax rate24.84%
Other income / net worth5.18%
Growth
Profit growth (latest year)-30.64%
Profit growth QoQ-101.72%
Profit growth YoY (latest quarter)-101.89%
Per share
EPS (TTM)Rs 0.03
EPS (latest year)Rs 0.45
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs 3.44
EPS, 5-year averageRs 2.04
Book value per shareRs 4.61
Cash flow per shareRs -1.20
Free cash flow per shareRs -1.20
Efficiency
Cash conversion cycle0 days
Working capital days7026 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 10 Cr
Net debtRs -8 Cr
Debt to equity0.03x
Net debt / EBITDA-8.08x
Interest coverage19.80x
Owners' fund to total sources96.49%
Debt to assets2.92%
Cash flow
Cash from Operating Activity (latest year)Rs -16 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 27 Cr
Net Cash Flow (latest year)Rs 10 Cr
Free cash flow (latest year)Rs -16 Cr
Cash from ops / profit, 5 years-1.22x
Statement figures
Sales (latest quarter)Rs 13 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 27 Cr
ReservesRs 35 Cr
Shareholders' fundsRs 62 Cr
Total assetsRs 64 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)13.48
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 15.2 is at the 37th percentile of its own 3.4-year range
(median 16.4, low 5.4, high 55.6).
P/B 0.10 is at the 1th percentile (median 2.15).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 537707 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.3% | -2.8% | -1.5 pts |
| 1 month | -8.2% | -6.8% | -1.4 pts |
| 3 months | +18.4% | -7.6% | +26.0 pts |
| 3 years | -89.8% | +14.2% | -103.9 pts |
| 5 years | -92.3% | +27.9% | -120.2 pts |
Red flags
F-score 2 of 6| explain | Weak cash conversion Cash from operations was -191% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 27% of total assets in 2025 |
| look | Profit leans on other income Other income was 200% of pre-tax profit in 2025 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2025Sales ₹13 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Laddu Gopal Online Services Ltd?
Laddu Gopal Online Services Ltd (537707) has a market capitalisation of Rs 6.74 Cr. at the 2026-10-01 close.
What is the P/E ratio of Laddu Gopal Online Services Ltd?
Laddu Gopal Online Services Ltd trades at a P/E of 16.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Laddu Gopal Online Services Ltd's latest quarterly results?
In the Dec 2025 quarter, Laddu Gopal Online Services Ltd sales was Rs 13 Cr with a net loss of Rs 0 Cr.