Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6 | 12 | 15 | 13 | 5 | 10 | 17 | 23 | 24 | 26 | 29 | 44 |
| Expenses | 7 | 17 | 14 | 10 | 6 | 10 | 15 | 19 | 21 | 19 | 22 | 37 |
| Operating Profit | -0 | -4 | 0 | 4 | -1 | 1 | 3 | 3 | 3 | 7 | 6 | 6 |
| OPM % | -2.8% | -36% | 2.9% | 28% | -22% | 8% | 15% | 15% | 13% | 27% | 22% | 15% |
| Other Income | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -1 | -6 | -1 | 2 | -3 | -1 | 0 | 1 | 0 | 5 | 4 | 29 |
| Tax % | 4% | -2% | 5% | 9% | 5% | 11% | 37% | 17% | 36% | -42% | 23% | 17% |
| Net Profit | -1 | -6 | -2 | 2 | -3 | -1 | 0 | 1 | 0 | 6 | 3 | 24 |
| EPS in Rs | -1.77 | -9.82 | -2.71 | 3.11 | -5.88 | -2.33 | 0.21 | 1.13 | 0.16 | 11.14 | 5.01 | 42.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 | 3 | 2 | 1 | 11 | 21 | 19 | 28 | 15 | 40 | 50 | 72 |
| Expenses | 2 | 2 | 2 | 2 | 9 | 18 | 23 | 24 | 16 | 34 | 40 | 59 |
| Operating Profit | 1 | 1 | 0 | -1 | 2 | 3 | -5 | 4 | -0 | 6 | 10 | 13 |
| OPM % | 36% | 25% | 16% | -67% | 18% | 16% | -25% | 15% | -2.0% | 15% | 20% | 18% |
| Other Income | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 24 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 4 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 0 | 0 | -1 | 1 | 2 | -7 | 0 | -4 | 1 | 5 | 33 |
| Tax % | 27% | 32% | 29% | 1% | 19% | 19% | -1% | 52% | 7% | 17% | -39% | 18% |
| Net Profit | 1 | 0 | 0 | -1 | 1 | 2 | -7 | 0 | -5 | 1 | 6 | 27 |
| EPS in Rs | 1.01 | 0.52 | 0.09 | -1.96 | 1.76 | 2.96 | -11.60 | 0.40 | -8.22 | 1.36 | 11.30 | 47.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 39% | 31% | 68% | 44% | ||
| Compounded Profit Growth | % | 13% | 22% | -112% | ||
| Stock Price CAGR | 31% | 64% | 93% | 34% | ||
| Return on Equity | -3% | 5% | 22% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 5 | 5 | 5 | 4 | 5 | 7 | 0 | 0 | -4 | -4 | 3 | 30 |
| Borrowings | 4 | 4 | 4 | 8 | 12 | 13 | 25 | 31 | 38 | 40 | 45 | 17 |
| Other Liabilities | 1 | 1 | 0 | 1 | 2 | 3 | 5 | 4 | 5 | 4 | 6 | 12 |
| Total Liabilities | 15 | 16 | 16 | 18 | 25 | 28 | 36 | 40 | 44 | 46 | 60 | 65 |
| Fixed Assets | 12 | 12 | 12 | 14 | 15 | 16 | 17 | 25 | 30 | 30 | 32 | 23 |
| CWIP | 1 | 2 | 2 | 2 | 2 | 4 | 7 | 7 | 2 | 2 | 2 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1 | 2 | 2 | 3 | 8 | 9 | 11 | 9 | 12 | 14 | 26 | 35 |
| Total Assets | 15 | 16 | 16 | 18 | 25 | 28 | 36 | 40 | 44 | 46 | 60 | 65 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -0 | 0 | -1 | -2 | 2 | -5 | 5 | -3 | 3 | 2 | 5 |
| Cash from Investing Activity | -0 | -0 | -0 | -2 | -2 | -3 | -6 | -9 | -1 | -1 | -3 | 26 |
| Cash from Financing Activity | -1 | 1 | 0 | 3 | 4 | 0 | 10 | 3 | 4 | -1 | 1 | -31 |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Free Cash Flow | 1 | -1 | -0 | -3 | -4 | -0 | -10 | -4 | -4 | 1 | -0 | 30 |
| CFO/OP | 90% | -31% | 22% | 136% | -76% | 85% | 105% | 124% | 997% | 45% | 24% | 50% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 150 | 188 | 330 | 190 | 114 | 128 | 53 | 76 | 29 | 73 | 80 |
| Inventory Days | 548 | 1,669 | 202 | 279 | 510 | 203 | 1,075 | 189 | 330 | 265 | ||
| Days Payable | 629 | 1,043 | 301 | 328 | 515 | 148 | 364 | 38 | 81 | 72 | ||
| Cash Conversion Cycle | 69 | 69 | 188 | 956 | 92 | 65 | 122 | 108 | 787 | 180 | 322 | 273 |
| Working Capital Days | -334 | -340 | -449 | 577 | 177 | 102 | 121 | 51 | 76 | 53 | 100 | 75 |
| ROCE % | 6% | 4% | 2% | -5% | 8% | 12% | -18% | 10% | -4% | 12% | 19% | 22% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.46% | 72.46% | 72.46% | 72.46% | 72.46% | 72.46% | 72.46% | 72.46% | 72.46% | 73.45% | 73.45% | 73.45% |
| Public | 27.54% | 27.54% | 27.54% | 27.54% | 27.54% | 27.53% | 27.54% | 27.54% | 27.53% | 26.54% | 26.55% | 26.55% |
| No. of Shareholders | 86 | 85 | 83 | 80 | 78 | 78 | 82 | 87 | 88 | 98 | 162 | 168 |
Fundamentals
Market Cap₹ 259 Cr.
Current Price₹ 451
Book Value₹ 61.9
ROCE21.8 %
ROE-3.58 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)44%
Compounded Profit Growth (TTM)-112%
Standalone figures.
Valuation
Market capRs 246 Cr
Enterprise valueRs 263 Cr
P/E (TTM)9.11x
Price to book6.92x
Price to sales3.42x
EV / EBITDA7.18x
EV / EBIT7.46x
EV / sales3.65x
Price to cash flow47.39x
Earnings yield10.97%
P/E, 3-year average24.03x
P/B, 3-year average12.30x
P/E, 5-year average40.53x
P/B, 5-year average11.26x
Profitability
Operating margin (excl. other income)17.50%
Operating margin (incl. other income)50.92%
EBITDA margin50.92%
Pre-tax margin45.55%
Net profit margin37.56%
ROE122.41%
ROCE66.55%
ROA43.53%
ROE, 3-year average96.96%
ROCE, 3-year average32.30%
ROA, 3-year average19.18%
ROE, 5-year average33.11%
ROCE, 5-year average20.63%
ROA, 5-year average9.38%
ROIC (approx.)55.66%
Tax rate17.54%
Other income / net worth67.57%
Growth
Sales growth (latest year)43.78%
Profit growth (latest year)316.00%
Sales CAGR, 3 years67.90%
Sales CAGR, 5 years30.87%
Per share
EPS (TTM)Rs 47.01
EPS (latest year)Rs 47.01
EPS, 3-year averageRs 19.89
EPS, 5-year averageRs 10.37
Book value per shareRs 61.91
Sales per shareRs 125.16
Cash flow per shareRs 9.04
Free cash flow per shareRs 52.16
Efficiency
Asset turnover1.11x
Fixed asset turnover3.09x
Inventory turnover1.81x
Inventory days202 days
Debtor days79 days
Debtors turnover4.59x
Creditor days72 days
Cash conversion cycle273 days
Working capital days75 days
Leverage
Total debtRs 17 Cr
Cash and bankRs 0 Cr
Net debtRs 17 Cr
Debt to equity0.47x
Net debt / EBITDA0.45x
Interest coverage14.33x
Owners' fund to total sources55.03%
Debt to assets25.71%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs 26 Cr
Cash from Financing Activity (latest year)Rs -31 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 30 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years0.41x
Sales to cash flow13.84x
Statement figures
Net sales (TTM)Rs 72 Cr
Net sales (latest year)Rs 72 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Other income (TTM)Rs 24 Cr
EBITDA (TTM)Rs 37 Cr
PBDT (TTM)Rs 34 Cr
Profit before tax (TTM)Rs 33 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 27 Cr
Net profit (latest year)Rs 27 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 32 Cr
Total expenditure (latest year)Rs 59 Cr
Total income (latest year)Rs 96 Cr
Share capitalRs 6 Cr
ReservesRs 30 Cr
Shareholders' fundsRs 36 Cr
Total assetsRs 65 Cr
Net blockRs 23 Cr
Capital work in progressRs 7 Cr
ReceivablesRs 16 Cr
InventoryRs 18 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.58
Ownership
Promoter holding73.45% (+0.99 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 9.1 is at the 8th percentile of its own 3.3-year range
(median 27.4, low 8.5, high 177.1).
P/B 6.92 is at the 57th percentile (median 3.54).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 537669 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.6% | -2.8% | -0.8 pts |
| 1 month | -21.7% | -6.8% | -14.9 pts |
| 3 years | +583.3% | +14.2% | +569.2 pts |
| 5 years | +1012.9% | +27.9% | +985.0 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was 30% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 34% of total assets in 2026 |
| look | Profit leans on other income Other income was 73% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹44 Cr +91.3% vs Mar 2024.
Net profit ₹24 Cr +2300.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Mazagon Dock Shipbuilders Ltd | 84,189 | 29.5 | 36.0 % |
| Cochin Shipyard Ltd | 35,761 | 60.5 | 14.5 % |
| Swan Defence and Heavy Industries Ltd | 14,247 | -7.60 % | |
| Hariyana Ship Breakers Ltd | 58 | 3.39 | 8.42 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Laxmipati Engineering Works Ltd?
Laxmipati Engineering Works Ltd (537669) has a market capitalisation of Rs 259 Cr. at the 2026-10-01 close.
What were Laxmipati Engineering Works Ltd's latest quarterly results?
In the Mar 2026 quarter, Laxmipati Engineering Works Ltd sales was Rs 44 Cr (+91.3% vs Mar 2024) and net profit was Rs 24 Cr.